Vakrangee
Vakrangee Limited, a technology company, provides banking, insurance, ATM, e-commerce, e-governance, and logistics services in India. The last earnings update was 90 days ago. More info.
Add to Portfolio Compare Print
- Vakrangee has significant price volatility in the past 3 months.
511431 Share Price and Events
7 Day Returns
1 Year Returns
511431 Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Vakrangee (511431) | -3.2% | 21.5% | 42.8% | -44.1% | -37% | 25.5% |
| IN IT | 2.4% | 7.8% | 10.9% | 20.8% | 48.7% | 85% |
| IN Market | -1% | 3% | 6.2% | -1.6% | 39% | 73% |
1 Year Return vs Industry and Market
- 511431 underperformed the IT industry which returned 20.8% over the past year.
- 511431 underperformed the Market in India which returned -1.6% over the past year.
Value
Is Vakrangee undervalued based on future cash flows and its price relative to the stock market?
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Vakrangee
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Vakrangee.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Extrapolated from most recent financials. | See below |
| Discount Rate (Cost of Equity) | See below | 16.5% |
| Perpetual Growth Rate | 10-Year IN Government Bond Rate | 7.6% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year IN Govt Bond Rate | 7.6% |
| Equity Risk Premium | S&P Global | 8.6% |
| IT Unlevered Beta | Simply Wall St/ S&P Global | 1.06 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.056 (1 + (1- 35%) (0%)) |
1.038 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
1.04 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.038 * 8.6%) |
16.47% |
Discounted Cash Flow Calculation for BSE:511431 using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Vakrangee is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (INR, Millions) | Source |
Present Value Discounted (@ 16.47%) |
|
|---|---|---|---|
| 2019 | 5,660.08 | Est @ 8.83% | 4,859.53 |
| 2020 | 6,138.07 | Est @ 8.44% | 4,524.55 |
| 2021 | 6,639.95 | Est @ 8.18% | 4,202.23 |
| 2022 | 7,170.38 | Est @ 7.99% | 3,896.10 |
| 2023 | 7,733.76 | Est @ 7.86% | 3,607.86 |
| 2024 | 8,334.28 | Est @ 7.76% | 3,338.09 |
| 2025 | 8,976.05 | Est @ 7.7% | 3,086.65 |
| 2026 | 9,663.19 | Est @ 7.66% | 2,852.96 |
| 2027 | 10,399.88 | Est @ 7.62% | 2,636.18 |
| 2028 | 11,190.44 | Est @ 7.6% | 2,435.37 |
| Present value of next 10 years cash flows | ₹35,439.53 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= ₹11,190.44 × (1 + 7.55%) ÷ (16.47% – 7.55%) |
₹134,867.81 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= ₹134,867.81 ÷ (1 + 16.47%)10 |
₹29,351.23 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= ₹35,439.53 + ₹29,351.23 |
₹64,790.75 |
| Equity Value per Share (INR) |
= Total value / Shares Outstanding
= ₹64,790.75 / 1,058.80 |
₹61.19 |
| Calculation | Result | |
|---|---|---|
| Value per share (INR) | From above. | ₹61.19 |
| Current discount | Discount to share price of
₹61.85
= -1 x (₹61.85 - ₹61.19) / ₹61.19 |
-1.1% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
- The current share price of Vakrangee is above its future cash flow value.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Vakrangee's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Vakrangee's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in INR | ₹0.90 |
| BSE:511431 Share Price ** | BSE (2019-04-25) in INR | ₹61.85 |
| India IT Industry PE Ratio | Median Figure of 84 Publicly-Listed IT Companies | 15.94x |
| India Market PE Ratio | Median Figure of 2,739 Publicly-Listed Companies | 16.05x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Vakrangee.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = BSE:511431 Share Price ÷ EPS (both in INR) = 61.85 ÷ 0.90 |
68.36x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Vakrangee is overvalued based on earnings compared to the IN IT industry average.
- Vakrangee is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does
Vakrangee's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 68.36x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
12%per year |
| India IT Industry PEG Ratio | Median Figure of 21 Publicly-Listed IT Companies | 1.31x |
| India Market PEG Ratio | Median Figure of 586 Publicly-Listed Companies | 1.32x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for Vakrangee, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
Vakrangee's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in INR | ₹26.65 |
| BSE:511431 Share Price * | BSE (2019-04-25) in INR | ₹61.85 |
| India IT Industry PB Ratio | Median Figure of 108 Publicly-Listed IT Companies | 1.38x |
| India Market PB Ratio | Median Figure of 3,630 Publicly-Listed Companies | 1.09x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = BSE:511431 Share Price ÷ Book Value per Share (both in INR) = 61.85 ÷ 26.65 |
2.32x |
* Primary Listing of Vakrangee.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Vakrangee is overvalued based on assets compared to the IN IT industry average.
Value checks
We assess Vakrangee's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the IT industry average (and greater than 0)? (1 check) Vakrangee has a total score of 0/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
Future Performance
How is Vakrangee expected to perform in the next 1 to 3 years based on estimates from 0 analysts?
- No analysts cover Vakrangee, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Vakrangee's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
- Vakrangee's earnings growth is positive but not above the India market average.
- Unable to compare Vakrangee's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| BSE:511431 Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | 12% |
| India IT Industry Earnings Growth Rate | Market Cap Weighted Average | 9.5% |
| India IT Industry Revenue Growth Rate | Market Cap Weighted Average | 9.4% |
| India Market Earnings Growth Rate | Market Cap Weighted Average | 18.3% |
| India Market Revenue Growth Rate | Market Cap Weighted Average | 11.7% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (3 months ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 32,537 | 947 | |
| 2018-09-30 | 49,593 | 3,377 | |
| 2018-06-30 | 62,117 | 5,255 | |
| 2018-03-31 | 65,020 | 5,299 | 6,805 |
| 2017-12-31 | 58,000 | 7,559 | |
| 2017-09-30 | 49,765 | 6,408 | |
| 2017-06-30 | 43,848 | 5,773 | |
| 2017-03-31 | 40,005 | 6,687 | 5,308 |
| 2016-12-31 | 37,354 | 4,883 | |
| 2016-09-30 | 35,754 | 4,596 | |
| 2016-06-30 | 34,040 | 4,313 | |
| 2016-03-31 | 31,907 | 2,719 | 3,949 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (3 months ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from Vakrangee Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|
| Date (Data in INR Millions) | EPS * |
|---|---|
| 2018-12-31 | 0.90 |
| 2018-09-30 | 3.16 |
| 2018-06-30 | 4.92 |
| 2018-03-31 | 6.43 |
| 2017-12-31 | 7.15 |
| 2017-09-30 | 6.06 |
| 2017-06-30 | 5.46 |
| 2017-03-31 | 5.01 |
| 2016-12-31 | 4.62 |
| 2016-09-30 | 4.34 |
| 2016-06-30 | 4.09 |
| 2016-03-31 | 3.80 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Unable to establish if Vakrangee will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
Future performance checks
We assess Vakrangee's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Vakrangee has a total score of 1/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Past Performance
How has Vakrangee performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Vakrangee's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
- Vakrangee's 1-year earnings growth is negative, it can't be compared to the 5-year average.
- Vakrangee's 1-year earnings growth is negative, it can't be compared to the IN IT industry average.
Earnings and Revenue History
All data from Vakrangee Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 32,537.05 | 947.39 | 2,448.41 | |
| 2018-09-30 | 49,593.29 | 3,376.86 | 2,448.41 | |
| 2018-06-30 | 62,116.55 | 5,255.50 | ||
| 2018-03-31 | 65,019.96 | 6,804.56 | 2,448.41 | |
| 2017-12-31 | 58,000.42 | 7,558.84 | 71.16 | |
| 2017-09-30 | 49,764.88 | 6,407.82 | 71.16 | |
| 2017-06-30 | 43,847.71 | 5,773.33 | ||
| 2017-03-31 | 40,004.64 | 5,307.95 | 71.77 | |
| 2016-12-31 | 37,354.34 | 4,882.81 | 35.98 | |
| 2016-09-30 | 35,754.38 | 4,596.08 | 35.98 | |
| 2016-06-30 | 34,039.84 | 4,313.01 | ||
| 2016-03-31 | 31,907.37 | 3,948.57 | 35.98 | |
| 2015-12-31 | 30,095.73 | 3,602.00 | 173.79 | |
| 2015-09-30 | 28,928.72 | 3,467.03 | 173.79 | |
| 2015-06-30 | 28,035.40 | 3,306.00 | 173.79 | |
| 2015-03-31 | 27,804.79 | 3,218.43 | 31.61 | |
| 2014-12-31 | 27,300.35 | 2,981.94 | 491.49 | |
| 2014-09-30 | 25,171.78 | 2,583.98 | 491.49 | |
| 2014-06-30 | 22,382.47 | 2,201.84 | ||
| 2014-03-31 | 19,519.02 | 1,750.42 | 491.49 | |
| 2013-03-31 | 15,471.51 | 1,043.28 | 557.66 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Vakrangee has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Vakrangee used its assets less efficiently than the IN IT industry average last year based on Return on Assets.
- Vakrangee's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess Vakrangee's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Vakrangee has a total score of 1/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Health
How is Vakrangee's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Vakrangee's finances.
The net worth of a company is the difference between its assets and liabilities.
- Vakrangee is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Vakrangee's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- Low level of unsold assets.
- Vakrangee has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Vakrangee Company Filings, last reported 3 months ago.
| Date (Data in INR Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 25,857.96 | 0.00 | 12,407.21 |
| 2018-09-30 | 25,857.96 | 0.00 | 12,407.21 |
| 2018-06-30 | 25,924.13 | 0.00 | 14,820.75 |
| 2018-03-31 | 25,924.13 | 0.00 | 14,584.85 |
| 2017-12-31 | 22,894.58 | 0.00 | 12,812.33 |
| 2017-09-30 | 22,894.58 | 0.00 | 12,812.33 |
| 2017-06-30 | 20,537.53 | 1,440.19 | 6,155.91 |
| 2017-03-31 | 20,537.53 | 1,440.19 | 5,845.79 |
| 2016-12-31 | 17,628.70 | 2,790.37 | 2,181.73 |
| 2016-09-30 | 17,628.70 | 2,790.37 | 2,181.73 |
| 2016-06-30 | 15,210.97 | 3,351.53 | 1,673.44 |
| 2016-03-31 | 15,831.48 | 3,197.73 | 1,405.84 |
| 2015-12-31 | 13,891.11 | 5,052.01 | 1,184.43 |
| 2015-09-30 | 13,891.11 | 5,052.01 | 1,184.43 |
| 2015-06-30 | 12,073.37 | 4,160.40 | 382.05 |
| 2015-03-31 | 12,073.37 | 4,160.40 | 382.05 |
| 2014-12-31 | 8,967.11 | 5,070.03 | 277.84 |
| 2014-09-30 | 8,967.11 | 5,070.03 | 277.84 |
| 2014-06-30 | 7,794.95 | 5,104.92 | 293.43 |
| 2014-03-31 | 7,794.95 | 4,923.10 | 293.43 |
| 2013-03-31 | 5,166.68 | 5,418.54 | 318.87 |
- Vakrangee has no debt.
- Vakrangee has no debt compared to 5 years ago when it was 70.5%.
- Vakrangee has no debt, it does not need to be covered by operating cash flow.
- Vakrangee has no debt, therefore coverage of interest payments is not a concern.
Financial health checks
We assess Vakrangee's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Vakrangee has a total score of 6/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
Dividends
What is Vakrangee's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
₹2,000 of
Vakrangee
shares you are expected to receive
₹8
in your first year as a dividend.
Dividend Amount
- Vakrangee's pays a lower dividend yield than the bottom 25% of dividend payers in India (0.51%).
- Vakrangee's dividend is below the markets top 25% of dividend payers in India (1.95%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| India IT Industry Average Dividend Yield | Market Cap Weighted Average of 40 Stocks | 1.5% |
| India Market Average Dividend Yield | Market Cap Weighted Average of 1399 Stocks | 1.4% |
| India Minimum Threshold Dividend Yield | 10th Percentile | 0.3% |
| India Bottom 25% Dividend Yield | 25th Percentile | 0.5% |
| India Top 25% Dividend Yield | 75th Percentile | 1.9% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in ₹) | Dividend per Share (annual) | Avg. No. Analysts |
|---|
| Date (Data in ₹) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2018-08-10 | 0.250 | 0.660 |
| 2018-06-14 | 0.250 | 0.479 |
| 2017-09-01 | 1.000 | 0.691 |
| 2017-05-30 | 1.000 | 0.457 |
| 2016-09-01 | 0.625 | 0.443 |
| 2016-05-11 | 0.625 | 0.674 |
| 2015-09-30 | 0.125 | 0.146 |
| 2014-09-12 | 0.125 | 0.202 |
| 2014-05-22 | 0.125 | 0.192 |
| 2013-09-10 | 0.100 | 0.235 |
| 2012-08-07 | 0.100 | 0.324 |
| 2011-08-04 | 0.050 | 0.444 |
| 2011-05-09 | 0.050 | 0.536 |
| 2010-05-27 | 0.038 | 0.590 |
| 2010-04-26 | 0.038 | 0.966 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Vakrangee has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
- Dividend payments have increased, but Vakrangee only paid a dividend in the past 9 years.
Income/ dividend checks
We assess Vakrangee's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Vakrangee afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Vakrangee has a total score of 1/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
Management
CEO
| AGE | 61 |
| TENURE AS CEO | 0.3 years |
CEO Bio
Mr. Anil Khanna was a Non Executive Director of Blue Dart Express Ltd., since January 23, 2019 until March 12, 2019 and served as its Executive Director since April 2007 until January 23, 2019. Mr. Khanna served as the Managing Director of Blue Dart Express Ltd. since February 21, 2007 until January 23, 2019. Mr. Khanna has 35 years of experience in various industries and has been with Blue Dart for over 22 years. He served as a Senior Vice President of Western Region of Blue Dart Express Ltd. As the Head of the Western Region, he was responsible for developing business potential, driving strong growths in the region, which contributes to a third of the Blue Dart's revenues and enhancing service quality. He served as Chief Executive Officer of Personal Lines of Travelers Insurance Group Holdings Inc. and The St. Paul Companies, Inc. Mr. Khanna was conferred with several distinguished awards which include Life Time Achievement Award by LOKMAT Corporate Excellence Awards, Global HR Excellence Awards - Lifetime Achievement Award at World HRD Congress and Supply Chain Visionary of the Year by ET Logistics Award (Knowledge Partner KPMG) etc. He was also felicitated with an award at The Global Leadership Research Conference 2016' for his contribution in Logistics sector. Mr. Khanna is a graduate from St Stephen's College, Delhi and holds an MBA degree in Marketing and Finance from UBS, Chandigarh. He serves as Managing Director and Group CEO at Vakrangee Limited since January 25, 2019 and is its Executive Director since 2019.
CEO Compensation
- Insufficient data for Anil to compare compensation growth.
- Insufficient data for Anil to establish whether their remuneration is reasonable compared to companies of similar size in India.
Management Team Tenure
Average tenure and age of the Vakrangee management team in years:
- The average tenure for the Vakrangee management team is less than 2 years, this suggests a new team.
Management Team
Dinesh Nandwana
Executive Chairman
₹27M
55
Subhash Singhania
Chief Financial Officer
₹3M
2.9 yrs
Mehul Raval
Company Secretary & Compliance Officer
₹2M
1.6 yrs
Nishikant Hayatnagarkar
Executive Director of R&D and Whole Time Director
₹4M
57
Anil Khanna
MD, Group CEO & Executive Director
61
0.3 yrs
Sanjay Nandwana
Chief Technology Officer
₹3M
50
1.2 yrs
Ammeet Sabarwal
Chief Corporate Communication Officer & Strategy
Sagar Kargutkar
Chief Marketing Officer
0.3 yrs
Satish Saundatti
Head of Client Consulting
Rahul Pal
Chief Executive Officer of Banking Business
₹3M
54
3.8 yrs
Board of Directors Tenure
Average tenure and age of the Vakrangee board of directors in years:
- The tenure for the Vakrangee board of directors is about average.
Board of Directors
Nishikant Hayatnagarkar
Executive Director of R&D and Whole Time Director
₹4M
57
19.7 yrs
Anil Khanna
MD, Group CEO & Executive Director
61
0.3 yrs
Ramesh Joshi
Lead Independent Director
₹345K
75
2.8 yrs
Dinesh Nandwana
Executive Chairman
₹27M
55
0.3 yrs
Babu Meena
Non-Executive Independent Director
₹295K
68
8.5 yrs
Sunil Agarwal
Non-Executive Independent Director
₹320K
54
16.8 yrs
Avinash Vyas
Non-Executive Independent Director
₹290K
56
4.4 yrs
Sujata Chattopadhyay
Non-Executive Independent Director
₹300K
54
4.1 yrs
Ranbir Datt
Nominee Director
₹50K
58
1.2 yrs
Who owns this company?
Recent Insider Trading
- More shares have been bought than sold by Vakrangee insiders in the past 3 months.
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (₹) | Value (₹) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 07. Mar 19 | Buy | Anil Khanna | Individual | 06. Mar 19 | 06. Mar 19 | 474,518 | ₹47.76 | ₹22,661,914 | ||
| 02. Mar 19 | Buy | Anil Khanna | Individual | 28. Feb 19 | 28. Feb 19 | 600,000 | ₹43.93 | ₹26,357,184 | ||
| 28. Feb 19 | Buy | Anil Khanna | Individual | 08. Feb 19 | 27. Feb 19 | 470,482 | ₹40.50 | ₹19,054,520 | ||
| 06. Feb 19 | Buy | Anil Khanna | Individual | 04. Feb 19 | 04. Feb 19 | 100,000 | ₹45.77 | ₹4,576,657 | ||
| 30. Jan 19 | Buy | Anil Khanna | Individual | 28. Jan 19 | 28. Jan 19 | 658,000 | ₹41.57 | ₹27,351,056 | ||
Management checks
We assess Vakrangee's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Vakrangee has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
News
Simply Wall St News
Should You Buy Vakrangee Limited (BOM:511431) At This PE Ratio?
and want to begin learning the link between Vakrangee Limited (BOM:511431)’s fundamentals and stock market performance. … Vakrangee Limited (BOM:511431) is trading with a trailing P/E of 5.2x, which is lower than the industry average of 19.4x. … Although some investors may jump to the conclusion that this is a great buying opportunity, understanding the assumptions behind the P/E ratio might change your mind.
Simply Wall St - – Full articleCompany Info
Description
Vakrangee Limited, a technology company, provides banking, insurance, ATM, e-commerce, e-governance, and logistics services in India. The company offers account opening, deposit in account, cash credit, term loan repayment, fixed deposit, retail loan, overdraft, micro pension, and SHG management services, as well as transaction deposit and withdrawal, A/C To A/C remittance, and tatkal remittance services; direct benefit transfer services; pension transactions; and life insurance and general insurance. It also provides utility collection services, such as bill payments for electricity, telephone, mobile, and Mahanagar Gas; cess and tax collection services; recruitment application processing and grievance management services; and online registration and issuance of certificates for birth, death, and marriage. In addition, the company offers telecommunication services and products; direct-to-home services; and literacy-related services. Further, it provides Aadhaar Card enrolment services issued by the Government of India; electoral rolls enrolment services; and assistance in registration of marriages, societies, firms, and non-trading companies. Additionally, it is involved in digitization of old records, automation of the Ministry's internal processes, computerization of payroll and administration functions, training of staff, building infrastructure, designing application software, and other services; and the provision of procuring, commissioning, and maintaining the Smart Card Infrastructure. As of January 14, 2019, the company operated approximately 45,000 Vakrangee Kendra outlets across India. The company was formerly known as Vakrangee Softwares Limited and changed its name to Vakrangee Limited in October 2013. Vakrangee Limited was founded in 1990 and is based in Mumbai, India.
Details
| Name: | Vakrangee Limited |
| 511431 | |
| Exchange: | BSE |
| Founded: | 1990 |
| ₹65,486,971,116 | |
| 1,058,803,090 | |
| Website: | http://vakrangee.in |
| Address: |
Vakrangee Limited Vakrangee Corporate House, Plot No 93, Road No. 16, Mumbai, Maharashtra, 400093, India |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| BSE | 511431 | Equity Shares | Mumbai Stock Exchange | IN | INR | 07. Jun 2000 | |
| NSEI | VAKRANGEE | Equity Shares | National Stock Exchange of India | IN | INR | 07. Jun 2000 |
Number of employees
Current staff
Industry
| Data Processing and Outsourced Services | |
| Software |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/04/25 13:47 |
| End of day share price update: | 2019/04/25 00:00 |
| Last estimates confirmation: | 2018/06/14 |
| Last earnings filing: | 2019/01/25 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/03/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
