Loading...

Svaraj Trading and Agencies

BSE:503624
Snowflake Description

Flawless balance sheet with questionable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
503624
BSE
₹2B
Market Cap
  1. Home
  2. IN
  3. Retail
Company description

Svaraj Trading and Agencies Limited engages in general trading and investment activities in India. The last earnings update was 11 days ago. More info.


Add to Portfolio Compare Print
  • Svaraj Trading and Agencies has significant price volatility in the past 3 months.
503624 Share Price and Events
7 Day Returns
-1.5%
BSE:503624
0.3%
IN Retail Distributors
1%
IN Market
1 Year Returns
-
BSE:503624
-32.9%
IN Retail Distributors
-8.2%
IN Market
503624 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Svaraj Trading and Agencies (503624) -1.5% -15.9% -16.5% - -13.4% 774.9%
IN Retail Distributors 0.3% -4.8% 0.5% -32.9% -25.8% -9.6%
IN Market 1% -2.2% -1.2% -8.2% 46.7% 78.8%
1 Year Return vs Industry and Market
  • No trading data on 503624.
  • No trading data on 503624.
Price Volatility
503624
Industry
5yr Volatility vs Market

Value

 Is Svaraj Trading and Agencies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Svaraj Trading and Agencies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our calculation method for this is changing soon.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Svaraj Trading and Agencies.

BSE:503624 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:503624
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 7.5%
Retail Distributors Unlevered Beta Simply Wall St/ S&P Global 0.5
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.503 (1 + (1- 35%) (0%))
0.503
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%)
13.51%

Discounted Cash Flow Calculation for BSE:503624 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Svaraj Trading and Agencies is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:503624 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (INR, Millions) 17.34 15.90 14.58 13.37 12.26
Source Est @ -8.29% Est @ -8.29% Est @ -8.29% Est @ -8.29% Est @ -8.29%
Present Value
Discounted (@ 13.51%)
15.27 12.34 9.97 8.06 6.51
Present value of next 5 years cash flows ₹52.15
BSE:503624 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ₹12.26 × (1 + 7.55%) ÷ (13.51% – 7.55%)
₹221.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₹221.32 ÷ (1 + 13.51%)5
₹117.45
BSE:503624 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₹52.15 + ₹117.45
₹169.60
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹169.60 / 14.75
₹11.5
BSE:503624 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹11.50
Current discount Discount to share price of ₹158.10
= -1 x (₹158.10 - ₹11.50) / ₹11.50
-1275%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Svaraj Trading and Agencies is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Svaraj Trading and Agencies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Svaraj Trading and Agencies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:503624 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹0.91
BSE:503624 Share Price ** BSE (2019-02-22) in INR ₹158.1
India Retail Distributors Industry PE Ratio Median Figure of 55 Publicly-Listed Retail Distributors Companies 43.29x
India Market PE Ratio Median Figure of 2,709 Publicly-Listed Companies 15.49x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Svaraj Trading and Agencies.

BSE:503624 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:503624 Share Price ÷ EPS (both in INR)

= 158.1 ÷ 0.91

174.56x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Svaraj Trading and Agencies is overvalued based on earnings compared to the IN Retail Distributors industry average.
  • Svaraj Trading and Agencies is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Svaraj Trading and Agencies's expected growth come at a high price?
Raw Data
BSE:503624 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 174.56x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-19.8%per year
Global Retail Distributors Industry PEG Ratio Median Figure of 19 Publicly-Listed Retail Distributors Companies 1.36x
India Market PEG Ratio Median Figure of 607 Publicly-Listed Companies 1.15x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Svaraj Trading and Agencies, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Svaraj Trading and Agencies's assets?
Raw Data
BSE:503624 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹13.10
BSE:503624 Share Price * BSE (2019-02-22) in INR ₹158.1
India Retail Distributors Industry PB Ratio Median Figure of 86 Publicly-Listed Retail Distributors Companies 0.96x
India Market PB Ratio Median Figure of 3,588 Publicly-Listed Companies 1.05x
BSE:503624 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:503624 Share Price ÷ Book Value per Share (both in INR)

= 158.1 ÷ 13.10

12.07x

* Primary Listing of Svaraj Trading and Agencies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Svaraj Trading and Agencies is overvalued based on assets compared to the IN Retail Distributors industry average.
X
Value checks
We assess Svaraj Trading and Agencies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Retail Distributors industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Retail Distributors industry average (and greater than 0)? (1 check)
  5. Svaraj Trading and Agencies has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Svaraj Trading and Agencies expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Svaraj Trading and Agencies, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-19.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Svaraj Trading and Agencies expected to grow at an attractive rate?
  • Svaraj Trading and Agencies's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Svaraj Trading and Agencies's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
  • Unable to compare Svaraj Trading and Agencies's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:503624 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:503624 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -19.8%
India Retail Distributors Industry Earnings Growth Rate Market Cap Weighted Average -5.9%
Global Retail Distributors Industry Revenue Growth Rate Market Cap Weighted Average 5.1%
India Market Earnings Growth Rate Market Cap Weighted Average 18.6%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:503624 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:503624 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 21 13
2018-09-30 23 14
2018-06-30 22 12
2018-03-31 20 21 12
2017-12-31 37 16
2017-09-30 40 14
2017-06-30 39 13
2017-03-31 44 49 11
2016-12-31 20 6
2016-09-30 21 5
2016-06-30 47 6
2016-03-31 74 -68 7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Svaraj Trading and Agencies's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Svaraj Trading and Agencies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:503624 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Svaraj Trading and Agencies Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:503624 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 0.91
2018-09-30 0.91
2018-06-30 0.80
2018-03-31 0.82
2017-12-31 1.05
2017-09-30 0.96
2017-06-30 0.87
2017-03-31 0.72
2016-12-31 0.39
2016-09-30 0.33
2016-06-30 0.40
2016-03-31 0.49

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Svaraj Trading and Agencies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Svaraj Trading and Agencies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Svaraj Trading and Agencies has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Svaraj Trading and Agencies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Svaraj Trading and Agencies's growth in the last year to its industry (Retail Distributors).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Svaraj Trading and Agencies's year on year earnings growth rate has been positive over the past 5 years.
  • Svaraj Trading and Agencies's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Svaraj Trading and Agencies's 1-year earnings growth is negative, it can't be compared to the IN Retail Distributors industry average.
Earnings and Revenue History
Svaraj Trading and Agencies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Svaraj Trading and Agencies Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:503624 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 21.19 13.27 2.33
2018-09-30 22.76 13.50 2.30
2018-06-30 21.62 12.09 2.17
2018-03-31 20.20 12.12 2.26
2017-12-31 37.27 15.63 2.37
2017-09-30 39.78 14.27 2.34
2017-06-30 39.18 12.94 2.32
2017-03-31 44.47 10.57 2.28
2016-12-31 20.17 5.69 2.06
2016-09-30 20.82 4.78 1.87
2016-06-30 46.57 5.77 1.67
2016-03-31 73.72 7.18 1.45
2015-12-31 140.06 12.26 1.49
2015-09-30 157.19 14.30 1.23
2015-06-30 121.96 15.56 0.71
2015-03-31 98.45 16.28 0.53
2014-12-31 39.54 11.08 0.47
2014-09-30 14.44 13.77 0.39
2014-06-30 2.53 9.94 0.04
2014-03-31 9.87 6.01 0.32
2013-12-31 0.48 1.29 0.42
2013-09-30 0.00 -4.32
2013-06-30 0.00 3.64
2013-03-31 0.72 -8.64 0.42
2012-12-31 1.16 -4.66 0.11
2012-09-30 1.16 -4.03 0.11
2012-06-30 1.16 -11.81 0.11
2012-03-31 0.91 0.60 0.11

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Svaraj Trading and Agencies has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Svaraj Trading and Agencies used its assets more efficiently than the IN Retail Distributors industry average last year based on Return on Assets.
  • Svaraj Trading and Agencies's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Svaraj Trading and Agencies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Retail Distributors industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Svaraj Trading and Agencies has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Svaraj Trading and Agencies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Svaraj Trading and Agencies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Svaraj Trading and Agencies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Svaraj Trading and Agencies has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Svaraj Trading and Agencies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Svaraj Trading and Agencies has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Svaraj Trading and Agencies Company Filings, last reported 1 month ago.

BSE:503624 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 190.55 0.00 66.73
2018-09-30 190.55 0.00 66.73
2018-06-30 511.81 0.00 390.47
2018-03-31 511.81 0.00 48.66
2017-12-31 521.43 0.00 403.50
2017-09-30 521.43 0.00 403.50
2017-06-30 165.24 0.00 25.69
2017-03-31 498.69 0.00 25.69
2016-12-31 159.05 0.00 53.26
2016-09-30 159.05 0.00 53.26
2016-06-30 154.67 0.09 67.41
2016-03-31 154.67 0.09 67.41
2015-12-31 155.29 0.00 89.97
2015-09-30 155.29 0.00 89.97
2015-06-30 147.49 0.00 144.15
2015-03-31 147.49 0.00 144.15
2014-12-31 141.21 0.00 20.79
2014-09-30 141.21 0.00 20.79
2014-06-30 131.21 4.00 17.30
2014-03-31 131.21 4.00 17.30
2013-12-31
2013-09-30
2013-06-30 -21.26 19.00 0.06
2013-03-31 -21.26 19.00 0.06
2012-12-31 -17.42 16.13 0.20
2012-09-30 -17.42 16.13 0.20
2012-06-30 25.70 65.23 0.65
2012-03-31 25.70 65.23 0.65
  • Svaraj Trading and Agencies has no debt.
  • Svaraj Trading and Agencies has no debt compared to 5 years ago when it was 10.9%.
  • Svaraj Trading and Agencies has no debt, it does not need to be covered by operating cash flow.
  • Svaraj Trading and Agencies has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Svaraj Trading and Agencies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Svaraj Trading and Agencies has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Svaraj Trading and Agencies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Svaraj Trading and Agencies dividends.
If you bought ₹2,000 of Svaraj Trading and Agencies shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Svaraj Trading and Agencies's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Svaraj Trading and Agencies's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:503624 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Retail Distributors Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 1.3%
India Market Average Dividend Yield Market Cap Weighted Average of 1397 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Svaraj Trading and Agencies has not reported any payouts.
  • Unable to verify if Svaraj Trading and Agencies's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Svaraj Trading and Agencies's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Svaraj Trading and Agencies has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Svaraj Trading and Agencies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Svaraj Trading and Agencies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Svaraj Trading and Agencies has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Svaraj Trading and Agencies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Harendra Gupta
COMPENSATION ₹335,000
AGE 57
TENURE AS CEO 3.5 years
CEO Bio

Mr. Harendra Kumar Gupta has been the Managing Director of Svaraj Trading and Agencies Limited since August 27, 2015 and has been its Executive Director since March 29, 2013.

CEO Compensation
  • Harendra's compensation has been consistent with company performance over the past year.
  • Harendra's remuneration is lower than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Svaraj Trading and Agencies management team in years:

3
Average Tenure
57
Average Age
  • The tenure for the Svaraj Trading and Agencies management team is about average.
Management Team

Harendra Gupta

TITLE
MD & Executive Director
COMPENSATION
₹335K
AGE
57
TENURE
3.5 yrs

Rajesh Purohit

TITLE
Chief Financial Officer
COMPENSATION
₹368K
TENURE
3 yrs

Anita Jaiswal

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹329K
TENURE
1.5 yrs

Shankar Vairagi

TITLE
Executive Director
COMPENSATION
₹220K
AGE
65

Rekha Soni

TITLE
Executive Director
COMPENSATION
₹213K
AGE
51
Board of Directors Tenure

Average tenure and age of the Svaraj Trading and Agencies board of directors in years:

5.9
Average Tenure
51
Average Age
  • The tenure for the Svaraj Trading and Agencies board of directors is about average.
Board of Directors

Harendra Gupta

TITLE
MD & Executive Director
COMPENSATION
₹335K
AGE
57
TENURE
5.9 yrs

Shankar Vairagi

TITLE
Executive Director
COMPENSATION
₹220K
AGE
65
TENURE
5.9 yrs

Rekha Soni

TITLE
Executive Director
COMPENSATION
₹213K
AGE
51
TENURE
5.9 yrs

Rajeev Sharma

TITLE
Independent Director
COMPENSATION
₹10K
TENURE
5.9 yrs

Varun Choubisa

TITLE
Independent Director
COMPENSATION
₹10K
AGE
51
TENURE
3 yrs

Yashawant Choubisa

TITLE
Independent Director
COMPENSATION
₹10K
AGE
35
TENURE
3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Svaraj Trading and Agencies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Svaraj Trading and Agencies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Map
Description

Svaraj Trading and Agencies Limited engages in general trading and investment activities in India. The company sells diamonds, as well as offers flat bookings brokerage, business advisory, and promotional services. Svaraj Trading and Agencies Limited was incorporated in 1980 and is based in Mumbai, India.

Details
Name: Svaraj Trading and Agencies Limited
503624
Exchange: BSE
Founded: 1980
₹2,331,975,000
14,750,000
Website: http://www.svarajtrading.com
Address: Svaraj Trading and Agencies Limited
Office No. 30,
2nd Floor,
Mumbai,
Maharashtra, 400002,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 503624 Equity Shares Mumbai Stock Exchange IN INR 17. Dec 2012
Number of employees
Current staff
Staff numbers
0
Svaraj Trading and Agencies employees.
Industry
Distributors
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/23 13:05
End of day share price update: 2019/02/22 00:00
Last earnings filing: 2019/02/12
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.