Texmaco Infrastructure & Holdings Valuation

Q: What is the Fair Price of TEXINFRA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TEXINFRA (₹130.19) is trading above our estimate of [[fair value]] (₹0.07)

Is TEXINFRA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TEXINFRA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TEXINFRA (₹130.19) is trading above our estimate of fair value (₹0.07)

Significantly Below Fair Value: TEXINFRA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEXINFRA?

Key metric: As TEXINFRA barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for TEXINFRA. This is calculated by dividing TEXINFRA's market cap by their current book value.
What is TEXINFRA's PB Ratio?
PB Ratio	0.9x
Book	₹17.89b
Market Cap	₹16.54b

TEXINFRA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	106x
Enterprise Value/EBITDA	-335.3x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does TEXINFRA's PB Ratio compare to its peers?

The above table shows the PB ratio for TEXINFRA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	131.6x
543898 BEML Land Assets	503.8x	n/a	₹9.9b
AWFIS Awfis Space Solutions	11.9x	47.9%	₹50.7b
500307 Nirlon	10.2x	n/a	₹38.8b
500267 Majestic Auto	0.7x	n/a	₹4.3b
TEXINFRA Texmaco Infrastructure & Holdings	0.9x	n/a	₹16.5b

Price-To-Book vs Peers: TEXINFRA is good value based on its Price-To-Book Ratio (0.9x) compared to the peer average (131.6x).

Price to Book Ratio vs Industry

How does TEXINFRA's PB Ratio compare vs other companies in the IN Real Estate Industry?

13 Companies	Price / Book	Estimated Growth	Market Cap
KBCGLOBAL KBC Global	0.3x	n/a	US$29.35m
532123 BSEL Algo	0.3x	n/a	US$14.43m
542046 Vivid Mercantile	0.1x	n/a	US$8.16m
532723 MPDL	0.4x	n/a	US$4.29m

13 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: TEXINFRA is good value based on its Price-To-Book Ratio (0.9x) compared to the Indian Real Estate industry average (2.4x).

Price to Book Ratio vs Fair Ratio

What is TEXINFRA's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEXINFRA PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate TEXINFRA's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Dynavision

₹1.3b

Engages in the leasing of properties primarily in India.

517238

₹337.35

5.5%

84.8%

Raymond

₹107.5b

Engages in the real estate and engineering businesses in India.

RAYMOND

₹1,614.70

13.2%

7.4%

Future Market Networks

₹1.1b

Engages in building and organizing of wholesale, trade, retail, and logistics infrastructure projects in India.

FMNL

₹18.31

10.2%

229.9%