Macrotech Developers Limited

BSE:543287 Stock Report

Market Cap: ₹1.4t

Macrotech Developers Valuation

Is 543287 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 543287 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 543287 (₹1398.7) is trading above our estimate of fair value (₹536.78)

Significantly Below Fair Value: 543287 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 543287?

Key metric: As 543287 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 543287. This is calculated by dividing 543287's market cap by their current earnings.
What is 543287's PE Ratio?
PE Ratio67.5x
Earnings₹20.67b
Market Cap₹1.39t

Price to Earnings Ratio vs Peers

How does 543287's PE Ratio compare to its peers?

The above table shows the PE ratio for 543287 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average71.2x
PRESTIGE Prestige Estates Projects
104.7x41.2%₹713.4b
OBEROIRLTY Oberoi Realty
35.3x18.1%₹820.0b
GODREJPROP Godrej Properties
59.3x24.7%₹823.5b
515055 Anant Raj
85.4x36.3%₹300.3b
543287 Macrotech Developers
67.5x26.0%₹1.4t

Price-To-Earnings vs Peers: 543287 is good value based on its Price-To-Earnings Ratio (67.5x) compared to the peer average (71.2x).

Price to Earnings Ratio vs Industry

How does 543287's PE Ratio compare vs other companies in the IN Real Estate Industry?

16 CompaniesPrice / EarningsEstimated GrowthMarket Cap
511726 Vipul
1.2xn/aUS$36.75m
513337 Gujarat Toolroom
2.6xn/aUS$35.44m
FMNL Future Market Networks
1.8xn/aUS$18.53m
507828 Ansal Housing
2.6xn/aUS$14.44m
543287 67.5xIndustry Avg. 36.2xNo. of Companies16PE020406080100+
16 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 543287 is expensive based on its Price-To-Earnings Ratio (67.5x) compared to the Indian Real Estate industry average (36.2x).

Price to Earnings Ratio vs Fair Ratio

What is 543287's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

543287 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio67.5x
Fair PE Ratio61.1x

Price-To-Earnings vs Fair Ratio: 543287 is expensive based on its Price-To-Earnings Ratio (67.5x) compared to the estimated Fair Price-To-Earnings Ratio (61.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 543287 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,398.70
₹1,434.00
+2.5%
16.6%₹1,851.00₹918.00n/a18
Dec ’25₹1,253.45
₹1,409.67
+12.5%
15.3%₹1,755.00₹918.00n/a18
Nov ’25₹1,207.15
₹1,409.67
+16.8%
15.3%₹1,755.00₹918.00n/a18
Oct ’25₹1,220.95
₹1,368.00
+12.0%
20.6%₹1,873.00₹880.00n/a18
Sep ’25₹1,254.55
₹1,353.76
+7.9%
21.0%₹1,873.00₹880.00n/a17
Aug ’25₹1,272.60
₹1,345.88
+5.8%
21.6%₹1,873.00₹880.00n/a16
Jul ’25₹1,521.20
₹1,237.00
-18.7%
23.7%₹1,770.00₹705.00n/a17
Jun ’25₹1,374.90
₹1,203.24
-12.5%
20.7%₹1,500.00₹705.00n/a17
May ’25₹1,237.35
₹1,203.24
-2.8%
20.7%₹1,500.00₹705.00n/a17
Apr ’25₹1,169.05
₹1,082.19
-7.4%
17.5%₹1,380.00₹705.00n/a16
Mar ’25₹1,173.25
₹1,070.94
-8.7%
17.1%₹1,357.00₹705.00n/a16
Feb ’25₹1,071.60
₹1,068.27
-0.3%
17.7%₹1,357.00₹705.00n/a15
Jan ’25₹1,050.25
₹844.38
-19.6%
16.8%₹1,155.00₹557.00₹1,364.8016
Dec ’24₹919.95
₹797.83
-13.3%
16.3%₹998.00₹557.00₹1,253.4515
Nov ’24₹805.40
₹793.17
-1.5%
16.1%₹998.00₹557.00₹1,207.1515
Oct ’24₹800.10
₹734.57
-8.2%
15.4%₹871.00₹550.00₹1,220.9515
Sep ’24₹681.30
₹729.57
+7.1%
15.2%₹871.00₹550.00₹1,254.5515
Aug ’24₹760.05
₹716.65
-5.7%
16.0%₹871.00₹527.00₹1,272.6017
Jul ’24₹677.95
₹624.88
-7.8%
11.8%₹775.00₹524.00₹1,521.2016
Jun ’24₹559.15
₹610.50
+9.2%
9.7%₹712.50₹524.00₹1,374.9016
May ’24₹463.88
₹610.50
+31.6%
9.7%₹712.50₹524.00₹1,237.3516
Apr ’24₹465.30
₹629.30
+35.2%
9.7%₹712.50₹527.00₹1,169.0515
Mar ’24₹422.65
₹638.63
+51.1%
11.0%₹765.00₹527.00₹1,173.2515
Feb ’24₹518.23
₹641.47
+23.8%
10.7%₹765.00₹527.00₹1,071.6016
Jan ’24₹545.73
₹630.75
+15.6%
12.9%₹765.00₹463.00₹1,050.2516

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/04 14:17
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Macrotech Developers Limited is covered by 25 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAntique Stockbroking Ltd.
Pritesh ShethAxis Capital Limited
Samar SardaAxis Capital Limited