Oberoi Realty Limited

BSE:533273 Stock Report

Market Cap: ₹707.9b

Oberoi Realty Valuation

Is 533273 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 533273 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 533273 (₹1939.3) is trading above our estimate of fair value (₹640.5)

Significantly Below Fair Value: 533273 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 533273?

Key metric: As 533273 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 533273. This is calculated by dividing 533273's market cap by their current earnings.
What is 533273's PE Ratio?
PE Ratio30.5x
Earnings₹23.22b
Market Cap₹707.88b

Price to Earnings Ratio vs Peers

How does 533273's PE Ratio compare to its peers?

The above table shows the PE ratio for 533273 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average73.2x
PRESTIGE Prestige Estates Projects
109.4x40.4%₹745.1b
GODREJPROP Godrej Properties
58.9x24.0%₹818.4b
LODHA Macrotech Developers
59.2x26.0%₹1.2t
515055 Anant Raj
65.4x54.6%₹230.1b
533273 Oberoi Realty
30.5x17.5%₹707.9b

Price-To-Earnings vs Peers: 533273 is good value based on its Price-To-Earnings Ratio (30.5x) compared to the peer average (73.2x).

Price to Earnings Ratio vs Industry

How does 533273's PE Ratio compare vs other companies in the IN Real Estate Industry?

14 CompaniesPrice / EarningsEstimated GrowthMarket Cap
511726 Vipul
1.5xn/aUS$46.53m
513337 Gujarat Toolroom
1.8xn/aUS$25.20m
532123 BSEL Algo
4xn/aUS$14.08m
507828 Ansal Housing
2.3xn/aUS$12.80m
533273 30.5xIndustry Avg. 33.0xNo. of Companies18PE020406080100+
14 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 533273 is good value based on its Price-To-Earnings Ratio (30.5x) compared to the Indian Real Estate industry average (33x).

Price to Earnings Ratio vs Fair Ratio

What is 533273's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

533273 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.5x
Fair PE Ratio52.1x

Price-To-Earnings vs Fair Ratio: 533273 is good value based on its Price-To-Earnings Ratio (30.5x) compared to the estimated Fair Price-To-Earnings Ratio (52.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 533273 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,939.30
₹1,938.86
-0.02%
15.9%₹2,688.00₹1,175.00n/a22
Nov ’25₹1,973.25
₹1,938.86
-1.7%
15.9%₹2,688.00₹1,175.00n/a22
Oct ’25₹1,887.55
₹1,727.65
-8.5%
14.7%₹2,403.00₹1,175.00n/a23
Sep ’25₹1,772.10
₹1,680.65
-5.2%
15.2%₹2,107.00₹1,155.00n/a23
Aug ’25₹1,838.90
₹1,650.78
-10.2%
15.8%₹2,107.00₹1,155.00n/a23
Jul ’25₹1,774.35
₹1,486.59
-16.2%
16.2%₹1,944.00₹995.00n/a22
Jun ’25₹1,820.60
₹1,437.09
-21.1%
17.6%₹1,761.00₹750.00n/a23
May ’25₹1,480.35
₹1,327.83
-10.3%
17.8%₹1,714.00₹750.00n/a23
Apr ’25₹1,503.70
₹1,304.79
-13.2%
18.3%₹1,796.00₹750.00n/a24
Mar ’25₹1,367.95
₹1,303.13
-4.7%
18.2%₹1,796.00₹750.00n/a24
Feb ’25₹1,307.50
₹1,293.13
-1.1%
18.4%₹1,796.00₹750.00n/a23
Jan ’25₹1,447.60
₹1,176.57
-18.7%
15.8%₹1,500.00₹750.00n/a23
Dec ’24₹1,416.50
₹1,146.35
-19.1%
17.4%₹1,500.00₹750.00n/a23
Nov ’24₹1,165.25
₹1,114.70
-4.3%
17.2%₹1,500.00₹750.00₹1,973.2523
Oct ’24₹1,154.10
₹1,075.52
-6.8%
15.0%₹1,396.00₹750.00₹1,887.5523
Sep ’24₹1,127.70
₹1,068.68
-5.2%
14.7%₹1,396.00₹750.00₹1,772.1025
Aug ’24₹1,107.10
₹1,035.92
-6.4%
13.4%₹1,396.00₹750.00₹1,838.9024
Jul ’24₹984.90
₹987.59
+0.3%
12.6%₹1,250.00₹750.00₹1,774.3522
Jun ’24₹940.60
₹979.00
+4.1%
12.5%₹1,250.00₹750.00₹1,820.6022
May ’24₹914.95
₹963.05
+5.3%
12.8%₹1,250.00₹750.00₹1,480.3521
Apr ’24₹842.95
₹963.05
+14.2%
12.8%₹1,250.00₹750.00₹1,503.7021
Mar ’24₹867.20
₹960.67
+10.8%
12.7%₹1,250.00₹750.00₹1,367.9521
Feb ’24₹823.40
₹937.52
+13.9%
11.7%₹1,200.00₹750.00₹1,307.5023
Jan ’24₹867.60
₹955.25
+10.1%
12.1%₹1,200.00₹750.00₹1,447.6024
Dec ’23₹960.85
₹952.75
-0.8%
12.5%₹1,200.00₹740.00₹1,416.5024
Nov ’23₹930.70
₹952.75
+2.4%
12.5%₹1,200.00₹740.00₹1,165.2524

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Dynavision

₹1.3b

Engages in the leasing of properties primarily in India.

517238

₹334.30

7D

6.7%

1Y

92.6%

Ansal Properties & Infrastructure

₹1.8b

Engages in the real estate development business in India.

500013

₹11.13

7D

-6.9%

1Y

5.6%

Ansal Housing

₹1.1b

Engages in the development and sale of residential real estate properties in India.

507828

₹15.49

7D

0.8%

1Y

80.7%