The Phoenix Mills Limited

BSE:503100 Stock Report

Market Cap: ₹569.1b

Phoenix Mills Valuation

Is 503100 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 503100 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 503100 (₹1591.75) is trading above our estimate of fair value (₹839.73)

Significantly Below Fair Value: 503100 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 503100?

Key metric: As 503100 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 503100. This is calculated by dividing 503100's market cap by their current earnings.
What is 503100's PE Ratio?
PE Ratio53.9x
Earnings₹10.57b
Market Cap₹569.05b

Price to Earnings Ratio vs Peers

How does 503100's PE Ratio compare to its peers?

The above table shows the PE ratio for 503100 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average50.4x
532929 Brigade Enterprises
62.5x30.6%₹301.6b
DLF DLF
57.1x16.3%₹2.1t
512179 Sunteck Realty
48.7x41.7%₹72.6b
513349 Ajmera Realty & Infra India
33.4xn/a₹42.0b
503100 Phoenix Mills
53.9x23.9%₹569.1b

Price-To-Earnings vs Peers: 503100 is expensive based on its Price-To-Earnings Ratio (53.9x) compared to the peer average (50.4x).

Price to Earnings Ratio vs Industry

How does 503100's PE Ratio compare vs other companies in the IN Real Estate Industry?

16 CompaniesPrice / EarningsEstimated GrowthMarket Cap
511726 Vipul
1.3xn/aUS$42.69m
513337 Gujarat Toolroom
2xn/aUS$28.46m
FMNL Future Market Networks
1.5xn/aUS$15.66m
532123 BSEL Algo
3.9xn/aUS$13.60m
503100 53.9xIndustry Avg. 35.0xNo. of Companies16PE020406080100+
16 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 503100 is expensive based on its Price-To-Earnings Ratio (53.9x) compared to the Indian Real Estate industry average (35x).

Price to Earnings Ratio vs Fair Ratio

What is 503100's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

503100 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio53.9x
Fair PE Ratio52.4x

Price-To-Earnings vs Fair Ratio: 503100 is expensive based on its Price-To-Earnings Ratio (53.9x) compared to the estimated Fair Price-To-Earnings Ratio (52.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 503100 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,591.75
₹1,675.47
+5.3%
9.4%₹1,975.00₹1,423.00n/a17
Dec ’25₹1,654.75
₹1,675.47
+1.3%
9.4%₹1,975.00₹1,423.00n/a17
Nov ’25₹1,551.95
₹1,676.12
+8.0%
9.3%₹1,975.00₹1,434.00n/a17
Oct ’25₹1,751.60
₹1,688.74
-3.6%
11.7%₹2,020.00₹1,340.00n/a17
Sep ’25₹1,887.18
₹1,688.74
-10.5%
11.7%₹2,020.00₹1,340.00n/a17
Aug ’25₹1,803.80
₹1,606.21
-11.0%
10.7%₹1,942.50₹1,340.00n/a17
Jul ’25₹1,784.13
₹1,586.62
-11.1%
10.2%₹1,942.50₹1,340.00n/a17
Jun ’25₹1,559.60
₹1,576.71
+1.1%
10.4%₹1,942.50₹1,340.00n/a17
May ’25₹1,576.65
₹1,406.69
-10.8%
12.8%₹1,701.50₹1,172.50n/a16
Apr ’25₹1,422.43
₹1,316.68
-7.4%
13.5%₹1,676.00₹987.50n/a17
Mar ’25₹1,369.65
₹1,248.44
-8.8%
15.9%₹1,676.00₹800.00n/a17
Feb ’25₹1,177.05
₹1,147.91
-2.5%
13.3%₹1,412.50₹800.00n/a16
Jan ’25₹1,126.28
₹1,086.97
-3.5%
11.5%₹1,260.00₹800.00n/a16
Dec ’24₹1,179.85
₹1,065.82
-9.7%
11.8%₹1,237.50₹800.00₹1,654.7517
Nov ’24₹947.10
₹950.19
+0.3%
8.5%₹1,105.00₹800.00₹1,551.9516
Oct ’24₹906.08
₹925.84
+2.2%
8.6%₹1,105.00₹800.00₹1,751.6016
Sep ’24₹924.13
₹902.17
-2.4%
7.1%₹1,041.50₹800.00₹1,887.1815
Aug ’24₹865.83
₹861.13
-0.5%
6.0%₹953.00₹790.00₹1,803.8015
Jul ’24₹784.58
₹846.63
+7.9%
5.6%₹953.00₹770.00₹1,784.1315
Jun ’24₹750.28
₹846.63
+12.8%
5.6%₹953.00₹770.00₹1,559.6015
May ’24₹723.85
₹811.03
+12.0%
9.2%₹911.50₹575.00₹1,576.6515
Apr ’24₹650.55
₹816.30
+25.5%
9.6%₹911.50₹575.00₹1,422.4315
Mar ’24₹700.10
₹811.12
+15.9%
10.3%₹911.50₹575.00₹1,369.6513
Feb ’24₹685.73
₹817.04
+19.1%
10.3%₹911.50₹575.00₹1,177.0513
Jan ’24₹707.43
₹811.35
+14.7%
11.0%₹911.50₹562.50₹1,126.2813
Dec ’23₹725.08
₹810.96
+11.8%
11.0%₹911.50₹562.50₹1,179.8513

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 15:08
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Phoenix Mills Limited is covered by 36 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAntique Stockbroking Ltd.
Girish ChoudharyAvendus Spark
Vijayaraghavan SwaminathanAvendus Spark