Sun TV Network Limited

NSEI:SUNTV Stock Report

Market Cap: ₹291.9b

Sun TV Network Valuation

Is SUNTV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUNTV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUNTV (₹728.05) is trading above our estimate of fair value (₹715.77)

Significantly Below Fair Value: SUNTV is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUNTV?

Key metric: As SUNTV is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SUNTV. This is calculated by dividing SUNTV's market cap by their current earnings.
What is SUNTV's PE Ratio?
PE Ratio15.6x
Earnings₹18.37b
Market Cap₹291.86b

Price to Earnings Ratio vs Peers

How does SUNTV's PE Ratio compare to its peers?

The above table shows the PE ratio for SUNTV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36x
ZEEL Zee Entertainment Enterprises
28.4x32.7%₹117.7b
TVTODAY T.V. Today Network
11xn/a₹11.3b
ENIL Entertainment Network (India)
36.7xn/a₹8.8b
RADIOCITY Music Broadcast
68xn/a₹4.2b
SUNTV Sun TV Network
15.6x8.0%₹291.9b

Price-To-Earnings vs Peers: SUNTV is good value based on its Price-To-Earnings Ratio (15.6x) compared to the peer average (36x).

Price to Earnings Ratio vs Industry

How does SUNTV's PE Ratio compare vs other companies in the IN Media Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAVNETEDUL Navneet Education
4.1x-50.1%US$363.19m
532368 Brightcom Group
1.8xn/aUS$184.96m
DNAMEDIA Diligent Media
0.4xn/aUS$7.15m
533268 Sea TV Network
0.3xn/aUS$1.33m
SUNTV 15.6xIndustry Avg. 25.4xNo. of Companies6PE020406080100+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SUNTV is good value based on its Price-To-Earnings Ratio (15.6x) compared to the Indian Media industry average (25.4x).

Price to Earnings Ratio vs Fair Ratio

What is SUNTV's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUNTV PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.6x
Fair PE Ratio29.2x

Price-To-Earnings vs Fair Ratio: SUNTV is good value based on its Price-To-Earnings Ratio (15.6x) compared to the estimated Fair Price-To-Earnings Ratio (29.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SUNTV forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹728.05
₹849.17
+16.6%
18.2%₹1,160.00₹670.00n/a12
Nov ’25₹753.75
₹878.42
+16.5%
17.4%₹1,180.00₹715.00n/a12
Oct ’25₹849.65
₹876.75
+3.2%
17.6%₹1,180.00₹715.00n/a12
Sep ’25₹821.90
₹876.75
+6.7%
17.6%₹1,180.00₹715.00n/a12
Aug ’25₹890.10
₹783.33
-12.0%
9.3%₹1,000.00₹720.00n/a12
Jul ’25₹778.15
₹751.15
-3.5%
15.3%₹1,000.00₹470.00n/a13
Jun ’25₹656.45
₹698.27
+6.4%
14.3%₹800.00₹470.00n/a15
May ’25₹655.40
₹667.87
+1.9%
15.7%₹800.00₹470.00n/a15
Apr ’25₹611.20
₹672.20
+10.0%
15.6%₹800.00₹470.00n/a15
Mar ’25₹613.90
₹672.20
+9.5%
15.6%₹800.00₹470.00n/a15
Feb ’25₹654.75
₹661.87
+1.1%
16.6%₹800.00₹470.00n/a15
Jan ’25₹710.30
₹657.87
-7.4%
16.8%₹800.00₹470.00n/a15
Dec ’24₹673.75
₹645.50
-4.2%
18.1%₹800.00₹460.00n/a16
Nov ’24₹642.25
₹599.38
-6.7%
16.5%₹760.00₹460.00₹753.7516
Oct ’24₹612.15
₹599.38
-2.1%
16.5%₹760.00₹460.00₹849.6516
Sep ’24₹620.80
₹600.88
-3.2%
16.0%₹760.00₹460.00₹821.9017
Aug ’24₹533.60
₹560.00
+4.9%
15.1%₹750.00₹435.00₹890.1017
Jul ’24₹439.25
₹543.38
+23.7%
12.9%₹730.00₹435.00₹778.1516
Jun ’24₹453.10
₹542.63
+19.8%
13.0%₹730.00₹435.00₹656.4516
May ’24₹431.80
₹549.24
+27.2%
11.6%₹720.00₹450.00₹655.4017
Apr ’24₹415.85
₹554.24
+33.3%
11.8%₹730.00₹450.00₹611.2017
Mar ’24₹439.30
₹558.65
+27.2%
11.9%₹730.00₹450.00₹613.9017
Feb ’24₹454.95
₹586.06
+28.8%
11.1%₹760.00₹470.00₹654.7517
Jan ’24₹486.65
₹585.47
+20.3%
11.1%₹760.00₹470.00₹710.3017
Dec ’23₹494.65
₹582.12
+17.7%
11.2%₹760.00₹470.00₹673.7517
Nov ’23₹522.60
₹558.29
+6.8%
12.9%₹760.00₹450.00₹642.2517

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Balaji Telefilms

₹6.6b

Engages in the entertainment business in India and internationally.

BALAJITELE

₹63.08

7D

8.2%

1Y

-7.4%

Balaji Telefilms

₹6.6b

Engages in the entertainment business in India and internationally.

532382

₹63.21

7D

8.6%

1Y

-7.3%

Radaan Mediaworks India

₹241.6m

Operates in the media and entertainment industry in India.

590070

₹4.57

7D

5.5%

1Y

152.5%