PVR INOX Limited

NSEI:PVRINOX Stock Report

Market Cap: ₹144.8b

PVR INOX Valuation

Is PVRINOX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PVRINOX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PVRINOX (₹1445.2) is trading above our estimate of fair value (₹1194.14)

Significantly Below Fair Value: PVRINOX is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PVRINOX?

Key metric: As PVRINOX is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for PVRINOX. This is calculated by dividing PVRINOX's market cap by their current revenue.
What is PVRINOX's PS Ratio?
PS Ratio2.5x
Sales₹56.15b
Market Cap₹144.80b

Price to Sales Ratio vs Peers

How does PVRINOX's PS Ratio compare to its peers?

The above table shows the PS ratio for PVRINOX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average13.3x
TIPSMUSIC Tips Music
39x25.1%₹114.9b
532163 Saregama India
9.4x19.0%₹89.9b
539469 Panorama Studios International
3.5xn/a₹15.6b
512267 Media Matrix Worldwide
1.2xn/a₹21.5b
PVRINOX PVR INOX
2.5x14.6%₹144.8b

Price-To-Sales vs Peers: PVRINOX is good value based on its Price-To-Sales Ratio (2.5x) compared to the peer average (13.3x).

Price to Sales Ratio vs Industry

How does PVRINOX's PS Ratio compare vs other companies in the IN Entertainment Industry?

19 CompaniesPrice / SalesEstimated GrowthMarket Cap
PFOCUS Prime Focus
1xn/aUS$447.08m
512267 Media Matrix Worldwide
1.2xn/aUS$254.22m
BALAJITELE Balaji Telefilms
1.1xn/aUS$77.90m
SHEMAROO Shemaroo Entertainment
0.6xn/aUS$52.08m
PVRINOX 2.5xIndustry Avg. 4.3xNo. of Companies19PS0816243240+
19 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: PVRINOX is good value based on its Price-To-Sales Ratio (2.5x) compared to the Indian Entertainment industry average (4.3x).

Price to Sales Ratio vs Fair Ratio

What is PVRINOX's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PVRINOX PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.5x
Fair PS Ratio6.8x

Price-To-Sales vs Fair Ratio: PVRINOX is good value based on its Price-To-Sales Ratio (2.5x) compared to the estimated Fair Price-To-Sales Ratio (6.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PVRINOX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,445.20
₹1,845.09
+27.7%
12.6%₹2,450.00₹1,399.00n/a22
Nov ’25₹1,575.75
₹1,845.09
+17.1%
12.6%₹2,450.00₹1,399.00n/a22
Oct ’25₹1,647.35
₹1,748.68
+6.2%
16.6%₹2,420.00₹1,333.00n/a22
Sep ’25₹1,514.55
₹1,702.36
+12.4%
15.2%₹2,420.00₹1,333.00n/a22
Aug ’25₹1,490.30
₹1,715.64
+15.1%
14.8%₹2,420.00₹1,333.00n/a25
Jul ’25₹1,497.80
₹1,719.48
+14.8%
16.2%₹2,420.00₹1,273.00n/a25
Jun ’25₹1,309.05
₹1,719.48
+31.4%
16.2%₹2,420.00₹1,273.00n/a25
May ’25₹1,361.15
₹1,841.08
+35.3%
13.6%₹2,280.00₹1,438.00n/a24
Apr ’25₹1,385.30
₹1,884.08
+36.0%
11.8%₹2,280.00₹1,460.00n/a24
Mar ’25₹1,391.50
₹1,898.67
+36.4%
11.4%₹2,280.00₹1,460.00n/a24
Feb ’25₹1,434.50
₹1,904.04
+32.7%
11.1%₹2,280.00₹1,460.00n/a24
Jan ’25₹1,660.40
₹2,028.71
+22.2%
10.6%₹2,340.00₹1,378.00n/a24
Dec ’24₹1,740.50
₹1,999.24
+14.9%
11.8%₹2,340.00₹1,378.00n/a25
Nov ’24₹1,599.65
₹1,999.24
+25.0%
11.8%₹2,340.00₹1,378.00₹1,575.7525
Oct ’24₹1,716.95
₹1,882.55
+9.6%
12.7%₹2,240.00₹1,250.00₹1,647.3522
Sep ’24₹1,779.00
₹1,852.55
+4.1%
12.3%₹2,240.00₹1,250.00₹1,514.5522
Aug ’24₹1,565.45
₹1,805.35
+15.3%
12.0%₹2,200.00₹1,250.00₹1,490.3023
Jul ’24₹1,373.45
₹1,837.95
+33.8%
11.0%₹2,200.00₹1,434.00₹1,497.8021
Jun ’24₹1,416.20
₹1,869.95
+32.0%
12.2%₹2,300.00₹1,434.00₹1,309.0522
May ’24₹1,463.15
₹2,044.96
+39.8%
11.6%₹2,500.00₹1,434.00₹1,361.1523
Apr ’24₹1,534.00
₹2,053.70
+33.9%
11.8%₹2,500.00₹1,434.00₹1,385.3023
Mar ’24₹1,535.25
₹2,059.65
+34.2%
11.5%₹2,500.00₹1,434.00₹1,391.5023
Feb ’24₹1,657.90
₹2,072.00
+25.0%
11.0%₹2,430.00₹1,434.00₹1,434.5026
Jan ’24₹1,720.15
₹2,127.96
+23.7%
10.9%₹2,410.00₹1,374.00₹1,660.4026
Dec ’23₹1,898.05
₹2,109.89
+11.2%
11.3%₹2,410.00₹1,374.00₹1,740.5027
Nov ’23₹1,763.60
₹2,112.50
+19.8%
11.5%₹2,410.00₹1,374.00₹1,599.6526

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Balaji Telefilms

₹6.6b

Engages in the entertainment business in India and internationally.

BALAJITELE

₹63.08

7D

8.2%

1Y

-7.4%

Balaji Telefilms

₹6.6b

Engages in the entertainment business in India and internationally.

532382

₹63.21

7D

8.6%

1Y

-7.3%

Radaan Mediaworks India

₹241.6m

Operates in the media and entertainment industry in India.

590070

₹4.57

7D

5.5%

1Y

152.5%