D. B. Corp Limited

NSEI:DBCORP Stock Report

Market Cap: ₹52.8b

D. B Valuation

Is DBCORP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DBCORP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DBCORP (₹296.1) is trading below our estimate of fair value (₹313.43)

Significantly Below Fair Value: DBCORP is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DBCORP?

Key metric: As DBCORP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DBCORP. This is calculated by dividing DBCORP's market cap by their current earnings.
What is DBCORP's PE Ratio?
PE Ratio11.8x
Earnings₹4.47b
Market Cap₹52.76b

Price to Earnings Ratio vs Peers

How does DBCORP's PE Ratio compare to its peers?

The above table shows the PE ratio for DBCORP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.2x
MPSLTD MPS
29.2x15.9%₹34.9b
NAVNETEDUL Navneet Education
4.1x-50.1%₹30.2b
JAGRAN Jagran Prakashan
10.1x17.6%₹18.3b
SANDESH Sandesh
5.4xn/a₹11.9b
DBCORP D. B
11.8x11.8%₹52.8b

Price-To-Earnings vs Peers: DBCORP is good value based on its Price-To-Earnings Ratio (11.8x) compared to the peer average (12.2x).

Price to Earnings Ratio vs Industry

How does DBCORP's PE Ratio compare vs other companies in the IN Media Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAVNETEDUL Navneet Education
4.1x-50.1%US$357.84m
532368 Brightcom Group
2.3xn/aUS$184.77m
DNAMEDIA Diligent Media
0.4xn/aUS$6.89m
533268 Sea TV Network
0.4xn/aUS$1.36m
DBCORP 11.8xIndustry Avg. 25.9xNo. of Companies7PE020406080100+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DBCORP is good value based on its Price-To-Earnings Ratio (11.8x) compared to the Indian Media industry average (25.9x).

Price to Earnings Ratio vs Fair Ratio

What is DBCORP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DBCORP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.8x
Fair PE Ratio26.8x

Price-To-Earnings vs Fair Ratio: DBCORP is good value based on its Price-To-Earnings Ratio (11.8x) compared to the estimated Fair Price-To-Earnings Ratio (26.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DBCORP forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹296.10
₹425.00
+43.5%
5.9%₹450.00₹400.00n/a2
Nov ’25₹324.30
₹425.00
+31.1%
5.9%₹450.00₹400.00n/a2
Oct ’25₹334.65
₹437.50
+30.7%
2.9%₹450.00₹425.00n/a2
Sep ’25₹335.35
₹437.50
+30.5%
2.9%₹450.00₹425.00n/a2
Aug ’25₹341.65
₹437.50
+28.1%
2.9%₹450.00₹425.00n/a2
Jul ’25₹340.70
₹351.50
+3.2%
6.1%₹373.00₹330.00n/a2
Jun ’25₹302.45
₹351.50
+16.2%
6.1%₹373.00₹330.00n/a2
May ’25₹282.55
₹387.50
+37.1%
1.9%₹395.00₹380.00n/a2
Apr ’25₹271.50
₹387.50
+42.7%
1.9%₹395.00₹380.00n/a2
Mar ’25₹286.75
₹329.50
+14.9%
17.7%₹395.00₹266.00n/a4
Feb ’25₹313.25
₹329.50
+5.2%
17.7%₹395.00₹266.00n/a4
Jan ’25₹262.05
₹314.00
+19.8%
14.8%₹383.00₹266.00n/a4
Dec ’24₹264.55
₹314.00
+18.7%
14.8%₹383.00₹266.00n/a4
Nov ’24₹294.45
₹314.00
+6.6%
14.8%₹383.00₹266.00₹324.304
Oct ’24₹256.10
₹239.25
-6.6%
13.5%₹275.00₹198.00₹334.654
Sep ’24₹227.65
₹226.75
-0.4%
10.9%₹266.00₹198.00₹335.354
Aug ’24₹229.10
₹213.67
-6.7%
5.4%₹225.00₹198.00₹341.653
Jul ’24₹141.10
₹131.00
-7.2%
0.8%₹132.00₹130.00₹340.702
Jun ’24₹131.25
₹131.00
-0.2%
0.8%₹132.00₹130.00₹302.452
May ’24₹117.30
₹117.50
+0.2%
6.4%₹125.00₹110.00₹282.552
Apr ’24₹97.55
₹117.50
+20.5%
6.4%₹125.00₹110.00₹271.502
Mar ’24₹96.80
₹117.50
+21.4%
6.4%₹125.00₹110.00₹286.752
Feb ’24₹119.05
₹127.00
+6.7%
13.4%₹144.00₹110.00₹313.252
Jan ’24₹123.35
₹118.00
-4.3%
6.8%₹126.00₹110.00₹262.052
Dec ’23₹117.45
₹108.67
-7.5%
13.6%₹126.00₹90.00₹264.553
Nov ’23₹114.55
₹108.67
-5.1%
13.6%₹126.00₹90.00₹294.453

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Radaan Mediaworks India

₹250.8m

Operates in the media and entertainment industry in India.

590070

₹4.66

7D

7.6%

1Y

157.5%

Radaan Mediaworks India

₹250.8m

Operates in the media and entertainment industry in India.

RADAAN

₹4.63

7D

7.7%

1Y

219.3%

PVR INOX

₹143.8b

A theatrical exhibition company, engages in the exhibition, distribution, and production of movies in India and Sri Lanka.

532689

₹1,466.10

7D

0.3%

1Y

-11.2%