Sun TV Network Limited

BSE:532733 Stock Report

Market Cap: ₹239.5b

Sun TV Network Valuation

Is 532733 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 532733 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹335.54
Fair Value
80.9% overvalued intrinsic discount
13
Number of Analysts

Below Fair Value: 532733 (₹607.1) is trading above our estimate of fair value (₹335.54)

Significantly Below Fair Value: 532733 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 532733?

Key metric: As 532733 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 532733. This is calculated by dividing 532733's market cap by their current earnings.
What is 532733's PE Ratio?
PE Ratio14.1x
Earnings₹17.03b
Market Cap₹239.52b

Price to Earnings Ratio vs Peers

How does 532733's PE Ratio compare to its peers?

The above table shows the PE ratio for 532733 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average39.8x
ZEEL Zee Entertainment Enterprises
18.6x17.59%₹127.8b
TVTODAY T.V. Today Network
11.7xn/a₹9.9b
ENIL Entertainment Network (India)
58.9xn/a₹6.8b
AFFLE Affle 3i
69.9x18.76%₹266.9b
532733 Sun TV Network
14.1x8.00%₹239.5b

Price-To-Earnings vs Peers: 532733 is good value based on its Price-To-Earnings Ratio (14.1x) compared to the peer average (39.8x).

Price to Earnings Ratio vs Industry

How does 532733's PE Ratio compare vs other companies in the IN Media Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAVNETEDUL Navneet Education
4.1x-64.05%US$358.41m
532368 Brightcom Group
3.3xn/aUS$242.49m
DNAMEDIA Diligent Media
4.1xn/aUS$6.50m
NEXTMEDIA Next Mediaworks
0.7xn/aUS$5.46m
532733 14.1xIndustry Avg. 21.1xNo. of Companies13PE020406080100+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 532733 is good value based on its Price-To-Earnings Ratio (14.1x) compared to the Indian Media industry average (21.1x).

Price to Earnings Ratio vs Fair Ratio

What is 532733's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

532733 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.1x
Fair PE Ratio24.6x

Price-To-Earnings vs Fair Ratio: 532733 is good value based on its Price-To-Earnings Ratio (14.1x) compared to the estimated Fair Price-To-Earnings Ratio (24.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 532733 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹607.10
₹728.00
+19.91%
13.13%₹890.00₹595.00n/a13
Jun ’26₹630.25
₹746.85
+18.50%
12.05%₹890.00₹650.00n/a13
May ’26₹621.10
₹761.17
+22.55%
13.24%₹955.00₹650.00n/a12
Apr ’26₹639.00
₹761.17
+19.12%
13.24%₹955.00₹650.00n/a12
Mar ’26₹558.55
₹767.64
+37.43%
13.40%₹955.00₹650.00n/a11
Feb ’26₹625.15
₹848.17
+35.67%
18.24%₹1,160.00₹670.00n/a12
Jan ’26₹689.90
₹848.17
+22.94%
18.24%₹1,160.00₹670.00n/a12
Dec ’25₹758.35
₹849.17
+11.98%
18.16%₹1,160.00₹670.00n/a12
Nov ’25₹756.75
₹878.42
+16.08%
17.41%₹1,180.00₹715.00n/a12
Oct ’25₹849.25
₹876.75
+3.24%
17.61%₹1,180.00₹715.00n/a12
Sep ’25₹822.05
₹876.75
+6.65%
17.61%₹1,180.00₹715.00n/a12
Aug ’25₹890.00
₹783.33
-11.99%
9.32%₹1,000.00₹720.00n/a12
Jul ’25₹777.65
₹751.15
-3.41%
15.31%₹1,000.00₹470.00n/a13
Jun ’25₹656.75
₹698.27
+6.32%
14.29%₹800.00₹470.00₹630.2515
May ’25₹655.30
₹667.87
+1.92%
15.73%₹800.00₹470.00₹621.1015
Apr ’25₹610.65
₹672.20
+10.08%
15.55%₹800.00₹470.00₹639.0015
Mar ’25₹613.60
₹672.20
+9.55%
15.55%₹800.00₹470.00₹558.5515
Feb ’25₹654.60
₹661.87
+1.11%
16.60%₹800.00₹470.00₹625.1515
Jan ’25₹710.15
₹657.87
-7.36%
16.76%₹800.00₹470.00₹689.9015
Dec ’24₹672.80
₹645.50
-4.06%
18.13%₹800.00₹460.00₹758.3516
Nov ’24₹642.30
₹599.38
-6.68%
16.53%₹760.00₹460.00₹756.7516
Oct ’24₹611.95
₹599.38
-2.05%
16.53%₹760.00₹460.00₹849.2516
Sep ’24₹620.60
₹600.88
-3.18%
16.02%₹760.00₹460.00₹822.0517
Aug ’24₹533.35
₹560.00
+5.00%
15.10%₹750.00₹435.00₹890.0017
Jul ’24₹437.90
₹543.38
+24.09%
12.94%₹730.00₹435.00₹777.6516
Jun ’24₹453.00
₹542.63
+19.78%
12.96%₹730.00₹435.00₹656.7516
AnalystConsensusTarget
Consensus Narrative from 13 Analysts
₹727.16
Fair Value
16.5% undervalued intrinsic discount
13
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/22 07:13
End of Day Share Price 2025/06/20 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Sun TV Network Limited is covered by 49 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAnand Rathi Shares and Stock Brokers Limited
Yogesh KirveAnand Rathi Shares and Stock Brokers Limited
Anand ShahAngel Broking Private Limited