Loading...

Padmalaya Telefilms

BSE:532350
Snowflake Description

Adequate balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
532350
BSE
₹32M
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. IN
    3. ›
  3. Media
Last updated 2019/04/24 12:36
Company description

Padmalaya Telefilms Limited engages in the production of television (TV) software, feature films, and animation serials in India. The last earnings update was 69 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
  • Padmalaya Telefilms has significant price volatility in the past 3 months.
532350 Share Price and Events
7 Day Returns
0%
BSE:532350
-3.2%
IN Entertainment
-1.9%
IN Market
1 Year Returns
-55.3%
BSE:532350
-18%
IN Entertainment
-2.8%
IN Market
532350 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Padmalaya Telefilms (532350) 0% -10.4% -18.8% -55.3% 53.4% 64.5%
IN Entertainment -3.2% 0.5% 0.6% -18% 6.5% 51.2%
IN Market -1.9% 1.2% 5.1% -2.8% 38.3% 71%
1 Year Return vs Industry and Market
  • 532350 underperformed the Entertainment industry which returned -18% over the past year.
  • 532350 underperformed the Market in India which returned -2.8% over the past year.
Price Volatility
532350
Industry
5yr Volatility vs Market

532350 Value

 Is Padmalaya Telefilms undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Padmalaya Telefilms to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Padmalaya Telefilms.

BSE:532350 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 17%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:532350
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Entertainment Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.963 (1 + (1- 35%) (29.26%)) 		1.098
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.098 * 8.6%) 		16.99%

Discounted Cash Flow Calculation for BSE:532350 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Padmalaya Telefilms is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:532350 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 16.99%)
2019 10.59 Est @ 13.95% 9.05
2020 11.86 Est @ 12.03% 8.67
2021 13.13 Est @ 10.68% 8.20
2022 14.41 Est @ 9.74% 7.69
2023 15.72 Est @ 9.09% 7.17
2024 17.08 Est @ 8.63% 6.66
2025 18.49 Est @ 8.3% 6.17
2026 19.99 Est @ 8.08% 5.70
2027 21.57 Est @ 7.92% 5.25
2028 23.26 Est @ 7.81% 4.84
Present value of next 10 years cash flows ₹69.40
BSE:532350 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹23.26 × (1 + 7.55%) ÷ (16.99% – 7.55%) 		₹264.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹264.89 ÷ (1 + 16.99%)10 		₹55.14
BSE:532350 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹69.40 + ₹55.14 		₹124.55
Equity Value per Share
(INR)		 = Total value / Shares Outstanding
= ₹124.55 / 17.00 		₹7.33
BSE:532350 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹7.33
Current discount Discount to share price of ₹1.81
= -1 x (₹1.81 - ₹7.33) / ₹7.33 		75.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Padmalaya Telefilms is available for.
Intrinsic value
>50%
Share price is ₹1.81 vs Future cash flow value of ₹7.33
Current Discount Checks
For Padmalaya Telefilms to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Padmalaya Telefilms's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Padmalaya Telefilms's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Padmalaya Telefilms's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Padmalaya Telefilms's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:532350 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹-0.81
BSE:532350 Share Price ** BSE (2019-04-24) in INR ₹1.81
India Entertainment Industry PE Ratio Median Figure of 27 Publicly-Listed Entertainment Companies 20.39x
India Market PE Ratio Median Figure of 2,739 Publicly-Listed Companies 16.02x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Padmalaya Telefilms.

BSE:532350 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532350 Share Price ÷ EPS (both in INR)

= 1.81 ÷ -0.81

 -2.24x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Padmalaya Telefilms is loss making, we can't compare its value to the IN Entertainment industry average.
  • Padmalaya Telefilms is loss making, we can't compare the value of its earnings to the India market.
Price based on expected Growth
Does Padmalaya Telefilms's expected growth come at a high price?
Raw Data
BSE:532350 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -2.24x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts		 Not available
Asia Entertainment Industry PEG Ratio Median Figure of 8 Publicly-Listed Entertainment Companies 1.08x
India Market PEG Ratio Median Figure of 586 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Padmalaya Telefilms, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Padmalaya Telefilms's assets?
Raw Data
BSE:532350 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹9.60
BSE:532350 Share Price * BSE (2019-04-24) in INR ₹1.81
India Entertainment Industry PB Ratio Median Figure of 57 Publicly-Listed Entertainment Companies 0.58x
India Market PB Ratio Median Figure of 3,630 Publicly-Listed Companies 1.09x
BSE:532350 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532350 Share Price ÷ Book Value per Share (both in INR)

= 1.81 ÷ 9.60

 0.19x

* Primary Listing of Padmalaya Telefilms.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Padmalaya Telefilms is good value based on assets compared to the IN Entertainment industry average.
Show me more potentially undervalued companies in the Entertainment industry
X
Value checks
We assess Padmalaya Telefilms's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Entertainment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Entertainment industry average (and greater than 0)? (1 check)
    5. Padmalaya Telefilms has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

532350 Future Performance

 How is Padmalaya Telefilms expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Padmalaya Telefilms has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.8%
Expected Entertainment industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Padmalaya Telefilms expected to grow at an attractive rate?
  • Unable to compare Padmalaya Telefilms's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Padmalaya Telefilms's earnings growth to the India market average as no estimate data is available.
  • Unable to compare Padmalaya Telefilms's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:532350 Future Growth Rates Data Sources
Data Point Source Value (per year)
India Entertainment Industry Earnings Growth Rate Market Cap Weighted Average 28.8%
India Entertainment Industry Revenue Growth Rate Market Cap Weighted Average 16.7%
India Market Earnings Growth Rate Market Cap Weighted Average 18.3%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:532350 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:532350 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 13 -15
2018-06-30 11 -15
2018-03-31 12 -2 -14
2017-12-31 17 -11
2017-09-30 18 -11
2017-06-30 22 -11
2017-03-31 23 44 -11
2016-12-31 22 34
2016-09-30 22 35
2016-06-30 22 2
2016-03-31 22 16 35

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Padmalaya Telefilms is high growth as no earnings estimate data is available.
  • Unable to determine if Padmalaya Telefilms is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:532350 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Padmalaya Telefilms Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532350 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 -0.81
2018-06-30 -0.84
2018-03-31 -0.84
2017-12-31 -0.68
2017-09-30
2017-06-30 -0.62
2017-03-31 -0.67
2016-12-31 2.02
2016-09-30 2.22
2016-06-30 0.14
2016-03-31 2.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Padmalaya Telefilms will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Padmalaya Telefilms is trading at Padmalaya Telefilms'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Padmalaya Telefilms's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Padmalaya Telefilms's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Padmalaya Telefilms's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Padmalaya Telefilms has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

532350 Past Performance

  How has Padmalaya Telefilms performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Padmalaya Telefilms's growth in the last year to its industry (Entertainment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Padmalaya Telefilms does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Padmalaya Telefilms's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Padmalaya Telefilms's 1-year growth to the IN Entertainment industry average as it is not currently profitable.
Earnings and Revenue History
Padmalaya Telefilms's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Padmalaya Telefilms Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532350 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 12.86 -14.63 0.33
2018-06-30 11.43 -14.78 13.73
2018-03-31 12.09 -14.36 0.33
2017-12-31 17.06 -11.21 2.36
2017-09-30 18.07 -11.02 2.36
2017-06-30 22.15 -11.38
2017-03-31 23.09 -11.34 14.50
2016-12-31 22.36 33.98 2.33
2016-09-30 22.25 34.56 2.33
2016-06-30 22.31 2.41
2016-03-31 22.34 34.84 2.33
2015-12-31 21.89 5.26 2.69
2015-09-30 22.80 2.47 2.69
2015-06-30 20.90 -2.01
2015-03-31 21.84 -6.15 2.51
2014-12-31 28.77 -6.08 2.95
2014-09-30 23.48 -10.15 2.95
2014-06-30 23.94 -9.63 2.95
2014-03-31 23.97 -9.60 2.95
2013-12-31 18.05 -8.76 3.59
2013-09-30 24.42 -5.02 3.59
2013-06-30 24.64 -4.16 3.59
2013-03-31 24.25 -3.57 3.59
2012-12-31 27.75 -97.29 3.50
2012-09-30 27.34 -100.04 3.50
2012-06-30 29.95 -1.97

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Padmalaya Telefilms has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Padmalaya Telefilms has efficiently used its assets last year compared to the IN Entertainment industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Padmalaya Telefilms improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Padmalaya Telefilms's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Entertainment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Padmalaya Telefilms has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

532350 Health

 How is Padmalaya Telefilms's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Padmalaya Telefilms's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Padmalaya Telefilms is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Padmalaya Telefilms's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Padmalaya Telefilms's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 24.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Padmalaya Telefilms Company Filings, last reported 3 months ago.

BSE:532350 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31
2018-06-30 163.37 9.45 1.08
2018-03-31 163.37 9.45 1.08
2017-12-31 178.51 4.53 0.08
2017-09-30 178.51 4.53 0.08
2017-06-30 177.73 9.45 0.05
2017-03-31 177.73 9.45 0.05
2016-12-31 189.53 51.43 0.18
2016-09-30 189.53 51.43 0.18
2016-06-30 189.07 50.73 1.08
2016-03-31 189.07 50.73 1.08
2015-12-31 154.97 50.74 0.06
2015-09-30 154.97 50.74 0.06
2015-06-30 154.23 49.14 0.04
2015-03-31 154.23 49.14 0.04
2014-12-31 152.44 47.23 0.05
2014-09-30 152.44 47.23 0.05
2014-06-30 160.38 48.37 0.09
2014-03-31 160.38 48.37 0.09
2013-12-31 162.59 47.53 0.60
2013-09-30 162.59 47.53 0.60
2013-06-30 169.98 49.03 0.41
2013-03-31 169.98 49.03 0.41
2012-12-31 170.59 49.88 1.57
2012-09-30 170.59 49.88 1.57
2012-06-30 268.27 49.88 2.63
  • Padmalaya Telefilms's level of debt (5.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (28.8% vs 5.8% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Padmalaya Telefilms has less than a year of cash runway based on current free cash flow.
  • Padmalaya Telefilms has less than a year of cash runway if free cash flow continues to grow at historical rates of 43.4% each year.
Show me more healthy companies in the Entertainment industry
X
Financial health checks
We assess Padmalaya Telefilms's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Padmalaya Telefilms has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

532350 Dividends

 What is Padmalaya Telefilms's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Padmalaya Telefilms dividends.
If you bought ₹2,000 of Padmalaya Telefilms shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Padmalaya Telefilms's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Padmalaya Telefilms's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:532350 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Entertainment Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Padmalaya Telefilms has not reported any payouts.
  • Unable to verify if Padmalaya Telefilms's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Padmalaya Telefilms's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Padmalaya Telefilms has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Padmalaya Telefilms's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Padmalaya Telefilms afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Padmalaya Telefilms has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

532350 Management

 What is the CEO of Padmalaya Telefilms's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
S. Rao
COMPENSATION ₹540,000
AGE 48
CEO Bio

Sri. S. Sreenivasa Rao has been a Director of Works for Padmalaya Telefilms Limited since January 2007 and also served as its Compliance Officer. Sri. Rao served as Managing Director of Apitco Ltd. Sri. Rao served as a Director of Apitco Ltd. Sri. Rao serves as Whole Time Director of Padmalaya Telefilms Limited. He served as Additional Director at Padmalaya Telefilms since January 23, 2007. He holds Diploma in Mechanical Engineering.

CEO Compensation
  • S.'s compensation has been consistent with company performance over the past year.
  • S.'s remuneration is lower than average for companies of similar size in India.
Management Team

G. Rao

TITLE
Executive Director
COMPENSATION
₹690K
AGE
48

S. Rao

TITLE
Director of Works & Whole Time Director
COMPENSATION
₹540K
AGE
48

Gopala Krishna

TITLE
Founder and Member of Celebrity Management

Mahesh Babu

TITLE
Member of Celebrity Management

M. Suryanarayana

TITLE
Compliance Officer
Board of Directors Tenure

Average tenure and age of the Padmalaya Telefilms board of directors in years:

12.6
Average Tenure
58
Average Age
  • The average tenure for the Padmalaya Telefilms board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Bijay Khemkha

TITLE
Chairman
AGE
68

G. Rao

TITLE
Executive Director
COMPENSATION
₹690K
AGE
48
TENURE
14.1 yrs

S. Rao

TITLE
Director of Works & Whole Time Director
COMPENSATION
₹540K
AGE
48
TENURE
12.3 yrs

D. V. Raju

TITLE
Independent Director
AGE
78
TENURE
12.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Padmalaya Telefilms's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Padmalaya Telefilms has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

532350 News

Simply Wall St News

532350 Company Info

Description

Padmalaya Telefilms Limited engages in the production of television (TV) software, feature films, and animation serials in India. The company operates through TV Software, Studios and Equipment, Film Division, and Animation segments. It also distributes feature films; and provides pre-production, production, and post production services, including 2D and 3D special effects for the television software and feature films. In addition, the company offers training in multimedia software and animation. Padmalaya Telefilms Limited was incorporated in 1991 and is based in Hyderabad, India.

Details
Name: Padmalaya Telefilms Limited
532350
Exchange: BSE
Founded: 1991
₹32,300,000
17,000,000
Website: http://www.padmalayatelefilms.com
Address: Padmalaya Telefilms Limited
Plot No. 138,
H.No. 8-3-222/1/23,
Hyderabad,
Andhra Pradesh, 500038,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532350 Equity Shares Mumbai Stock Exchange IN INR 10. Jan 2002
Number of employees
Current staff
Staff numbers
0
Padmalaya Telefilms employees.
Industry
Movies and Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/24 12:36
End of day share price update: 2019/04/24 00:00
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)