Loading...

Interworld Digital

BSE:532072
Snowflake Description

Flawless balance sheet and overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
532072
BSE
₹72M
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. IN
    3. ›
  3. Media
Last updated 2019/04/18 12:32
Company description

Interworld Digital Limited engages in the information technology, entertainment, and electronic media businesses primarily in India. The last earnings update was 63 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
532072 Share Price and Events
7 Day Returns
0%
BSE:532072
0.4%
IN Entertainment
1.7%
IN Market
1 Year Returns
0%
BSE:532072
-15.8%
IN Entertainment
0.1%
IN Market
532072 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Interworld Digital (532072) 0% 0% 0% 0% 15.4% -67.4%
IN Entertainment 0.4% -0.2% 0.9% -15.8% 10% 55.2%
IN Market 1.7% 2.7% 5.8% 0.1% 41.6% 73.3%
1 Year Return vs Industry and Market
  • 532072 outperformed the Entertainment industry which returned -15.8% over the past year.
Price Volatility
532072
Industry
5yr Volatility vs Market

532072 Value

 Is Interworld Digital undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Interworld Digital to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Interworld Digital.

BSE:532072 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 16.2%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:532072
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Entertainment Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.959 (1 + (1- 35%) (7.05%)) 		1.002
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.002 * 8.6%) 		16.17%

Discounted Cash Flow Calculation for BSE:532072 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Interworld Digital is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:532072 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 16.17%)
2019 0.34 Est @ 13.98% 0.29
2020 0.38 Est @ 12.05% 0.28
2021 0.42 Est @ 10.7% 0.27
2022 0.47 Est @ 9.76% 0.26
2023 0.51 Est @ 9.09% 0.24
2024 0.55 Est @ 8.63% 0.22
2025 0.60 Est @ 8.31% 0.21
2026 0.65 Est @ 8.08% 0.19
2027 0.70 Est @ 7.92% 0.18
2028 0.75 Est @ 7.81% 0.17
Present value of next 10 years cash flows ₹2.32
BSE:532072 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹0.75 × (1 + 7.55%) ÷ (16.17% – 7.55%) 		₹9.38
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹9.38 ÷ (1 + 16.17%)10 		₹2.10
BSE:532072 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹2.32 + ₹2.10 		₹4.42
Equity Value per Share
(INR)		 = Total value / Shares Outstanding
= ₹4.42 / 478.38 		₹0.01
BSE:532072 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹0.01
Current discount Discount to share price of ₹0.15
= -1 x (₹0.15 - ₹0.01) / ₹0.01 		-1524.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Interworld Digital is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Interworld Digital's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Interworld Digital's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:532072 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹-0.02
BSE:532072 Share Price ** BSE (2019-04-15) in INR ₹0.15
India Entertainment Industry PE Ratio Median Figure of 27 Publicly-Listed Entertainment Companies 20.75x
India Market PE Ratio Median Figure of 2,735 Publicly-Listed Companies 16.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Interworld Digital.

BSE:532072 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532072 Share Price ÷ EPS (both in INR)

= 0.15 ÷ -0.02

 -6.12x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Interworld Digital is loss making, we can't compare its value to the IN Entertainment industry average.
  • Interworld Digital is loss making, we can't compare the value of its earnings to the India market.
Price based on expected Growth
Does Interworld Digital's expected growth come at a high price?
Raw Data
BSE:532072 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -6.12x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts		 Not available
Asia Entertainment Industry PEG Ratio Median Figure of 8 Publicly-Listed Entertainment Companies 1.11x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.33x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Interworld Digital, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Interworld Digital's assets?
Raw Data
BSE:532072 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹3.02
BSE:532072 Share Price * BSE (2019-04-15) in INR ₹0.15
India Entertainment Industry PB Ratio Median Figure of 57 Publicly-Listed Entertainment Companies 0.58x
India Market PB Ratio Median Figure of 3,626 Publicly-Listed Companies 1.12x
BSE:532072 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532072 Share Price ÷ Book Value per Share (both in INR)

= 0.15 ÷ 3.02

 0.05x

* Primary Listing of Interworld Digital.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Interworld Digital is good value based on assets compared to the IN Entertainment industry average.
X
Value checks
We assess Interworld Digital's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Entertainment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Entertainment industry average (and greater than 0)? (1 check)
    5. Interworld Digital has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

532072 Future Performance

 How is Interworld Digital expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Interworld Digital has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
29.2%
Expected Entertainment industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Interworld Digital expected to grow at an attractive rate?
  • Unable to compare Interworld Digital's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Interworld Digital's earnings growth to the India market average as no estimate data is available.
  • Unable to compare Interworld Digital's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:532072 Future Growth Rates Data Sources
Data Point Source Value (per year)
India Entertainment Industry Earnings Growth Rate Market Cap Weighted Average 29.2%
India Entertainment Industry Revenue Growth Rate Market Cap Weighted Average 16.7%
India Market Earnings Growth Rate Market Cap Weighted Average 18.7%
India Market Revenue Growth Rate Market Cap Weighted Average 11.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:532072 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:532072 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 -2 -16
2018-09-30 -2 -16
2018-06-30 -1 -15
2018-03-31 0 0 -14
2017-12-31 2 -9
2017-09-30 2 -9
2017-06-30 2 -9
2017-03-31 1 0 -11
2016-12-31 1 -11
2016-09-30 3 -10
2016-06-30 5 -10
2016-03-31 67 3 -7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Interworld Digital is high growth as no earnings estimate data is available.
  • Unable to determine if Interworld Digital is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:532072 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Interworld Digital Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532072 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 -0.02
2018-09-30 -0.04
2018-06-30
2018-03-31 -0.03
2017-12-31 -0.02
2017-09-30
2017-06-30
2017-03-31 -0.02
2016-12-31 -0.02
2016-09-30 -0.03
2016-06-30 -0.04
2016-03-31 -0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Interworld Digital will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine Interworld Digital's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Interworld Digital's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Interworld Digital's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Interworld Digital's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Interworld Digital has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

532072 Past Performance

  How has Interworld Digital performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Interworld Digital's growth in the last year to its industry (Entertainment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Interworld Digital does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Interworld Digital's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Interworld Digital's 1-year growth to the IN Entertainment industry average as it is not currently profitable.
Earnings and Revenue History
Interworld Digital's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Interworld Digital Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532072 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 -1.98 -16.50 0.06
2018-09-30 -1.90 -16.43 0.06
2018-06-30 -1.40 -15.42
2018-03-31 0.42 -13.90 0.06
2017-12-31 2.01 -8.79 0.99
2017-09-30 2.04 -9.35 0.99
2017-06-30 2.37 -8.99
2017-03-31 0.72 -11.35 0.08
2016-12-31 1.25 -10.67 1.47
2016-09-30 3.14 -10.29 1.47
2016-06-30 4.79 -9.70
2016-03-31 67.40 -6.62 1.47
2015-12-31 152.67 -2.11 4.24
2015-09-30 160.23 0.01 4.24
2015-06-30 165.43 0.78
2015-03-31 142.97 1.14 4.49
2014-12-31 100.72 3.01 5.18
2014-09-30 135.14 3.66 5.18
2014-06-30 169.01 3.81
2014-03-31 168.22 4.66 4.71
2013-12-31 177.64 4.39 6.41
2013-09-30 191.15 4.65 6.41
2013-06-30 175.10 5.36
2013-03-31 159.74 4.23 6.60
2012-09-30 103.97 2.36 3.64
2012-06-30 109.23 1.26 3.57

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Interworld Digital has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Interworld Digital has efficiently used its assets last year compared to the IN Entertainment industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Interworld Digital improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Interworld Digital's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Entertainment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Interworld Digital has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

532072 Health

 How is Interworld Digital's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Interworld Digital's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Interworld Digital is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Interworld Digital's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Interworld Digital's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 48.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Interworld Digital Company Filings, last reported 3 months ago.

BSE:532072 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 1,226.66 5.06 2.04
2018-09-30 1,226.66 5.06 2.04
2018-06-30 1,230.73 15.25 0.09
2018-03-31 1,230.72 15.71 0.01
2017-12-31 1,243.09 15.50 0.18
2017-09-30 1,243.09 15.50 0.18
2017-06-30
2017-03-31 1,244.62 16.66 0.13
2016-12-31
2016-09-30
2016-06-30
2016-03-31 1,255.97 15.92 1.40
2015-12-31 1,262.74 17.78 0.84
2015-09-30 1,262.74 17.78 0.84
2015-06-30 1,262.60 17.72 1.22
2015-03-31 1,262.60 19.04 1.22
2014-12-31 1,265.28 31.13 0.37
2014-09-30 1,265.28 31.13 0.37
2014-06-30 1,264.00 31.37 1.52
2014-03-31 1,264.00 31.37 1.52
2013-12-31
2013-09-30
2013-06-30
2013-03-31 1,259.34 27.68 2.55
2012-09-30
2012-06-30
  • Interworld Digital's level of debt (0.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (2.4% vs 0.4% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Interworld Digital has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Interworld Digital has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 110.1% per year.
Show me more healthy companies in the Entertainment industry
X
Financial health checks
We assess Interworld Digital's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Interworld Digital has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

532072 Dividends

 What is Interworld Digital's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Interworld Digital dividends.
If you bought ₹2,000 of Interworld Digital shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Interworld Digital's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Interworld Digital's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:532072 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Entertainment Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1399 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Interworld Digital has not reported any payouts.
  • Unable to verify if Interworld Digital's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Interworld Digital's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Interworld Digital has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Interworld Digital's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Interworld Digital afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Interworld Digital has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

532072 Management

 What is the CEO of Interworld Digital's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Manoj Kumar
COMPENSATION ₹0
AGE 50
TENURE AS CEO 1.4 years
CEO Bio

Mr. Manoj Kumar has been the Chief Executive Officer of Interworld Digital Limited since November 14, 2017.

CEO Compensation
  • Insufficient data for Manoj to compare compensation growth.
  • Manoj's remuneration is lower than average for companies of similar size in India.
Management Team

Manoj Kumar

TITLE
Chief Executive Officer
AGE
50
TENURE
1.4 yrs

Rachit Garg

TITLE
Chief Financial Officer
TENURE
1.8 yrs
Board of Directors Tenure

Average tenure and age of the Interworld Digital board of directors in years:

3.8
Average Tenure
46
Average Age
  • The tenure for the Interworld Digital board of directors is about average.
Board of Directors

Ajay Sharma

TITLE
Independent Non-Executive Director
AGE
43
TENURE
5.4 yrs

Peeyush Aggarwal

TITLE
Non Executive & Non-Independent Director
AGE
55
TENURE
3.4 yrs

Soban Aswal

TITLE
Independent Non-Executive Director
AGE
46
TENURE
4.1 yrs

Madhu Sharma

TITLE
Independent Non-Executive Director
TENURE
3.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Interworld Digital's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Interworld Digital has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

532072 News

Simply Wall St News

532072 Company Info

Description

Interworld Digital Limited engages in the information technology, entertainment, and electronic media businesses primarily in India. The company is involved in the motion picture, video, and T.V. programme activities, including digital distribution for direct projection in theaters or for broadcasting on T.V. It also provides Digi Cine, a pay as you go model based services; and IT enabled and digital cinema services. The company serves corporates and class of person. The company was formerly known as Interworld.Com Ltd. and changed its name to Interworld Digital Limited in 2005. Interworld Digital Limited was incorporated in 1995 and is based in New Delhi, India.

Details
Name: Interworld Digital Limited
532072
Exchange: BSE
Founded: 1995
₹71,756,550
478,377,000
Website: http://www.interworlddigital.in
Address: Interworld Digital Limited
701, Arunachal Building,
19, Barakhamba Road,
New Delhi,
Delhi, 110001,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532072 Equity Shares Mumbai Stock Exchange IN INR 04. Jan 2005
Number of employees
Current staff
Staff numbers
4
Interworld Digital employees.
Industry
Movies and Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 12:32
End of day share price update: 2019/04/15 00:00
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)