GFL Valuation

Q: What is the Fair Price of 500173 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

500173 (₹98.51) is trading above our estimate of [[fair value]] (₹0.01)

Is 500173 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 500173 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 500173 (₹98.51) is trading above our estimate of fair value (₹0.01)

Significantly Below Fair Value: 500173 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 500173?

Key metric: As 500173 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 500173. This is calculated by dividing 500173's market cap by their current book value.
What is 500173's PB Ratio?
PB Ratio	0.4x
Book	₹25.33b
Market Cap	₹10.84b

500173 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	338.9x
Enterprise Value/EBITDA	595.8x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 500173's PB Ratio compare to its peers?

The above table shows the PB ratio for 500173 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	5.4x
BALAJITELE Balaji Telefilms	1.4x	n/a	₹6.3b
PHANTOMFX Phantom Digital Effects	2.3x	n/a	₹3.5b
532011 Vashu Bhagnani Industries	6.2x	n/a	₹8.4b
542727 City Pulse Multiplex	11.7x	n/a	₹10.6b
500173 GFL	0.4x	n/a	₹10.8b

Price-To-Book vs Peers: 500173 is good value based on its Price-To-Book Ratio (0.4x) compared to the peer average (5.4x).

Price to Book Ratio vs Industry

How does 500173's PB Ratio compare vs other companies in the IN Entertainment Industry?

11 Companies	Price / Book	Estimated Growth	Market Cap
EROSMEDIA Eros International Media	0.2x	n/a	US$17.38m
503691 Sahara One Media and Entertainment	0.2x	n/a	US$4.12m
539310 Thinkink Picturez	0.3x	n/a	US$3.58m
532072 Interworld Digital	0.2x	n/a	US$2.38m

11 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 500173 is good value based on its Price-To-Book Ratio (0.4x) compared to the Indian Entertainment industry average (1.9x).

Price to Book Ratio vs Fair Ratio

What is 500173's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

500173 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.4x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 500173's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Radaan Mediaworks India

₹260.5m

Operates in the media and entertainment industry in India.

RADAAN

₹4.81

7.8%

220.7%

D. B

₹53.6b

Engages in newspaper printing and publishing, radio broadcasting, and provision of news digital platforms for news and event management businesses in India and internationally.

533151

₹301.05

1.6%

3.4%

SITI Networks

₹758.7m

A multi-system operator, provides cable television network, Internet, and allied services in India.

SITINET

₹0.87

-2.2%

8.8%