Hi-Tech Pipes Valuation

Q: What is the Fair Price of 543411 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

543411 (₹165.5) is trading above our estimate of [[fair value]] (₹6.55)

Is 543411 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 543411 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 543411 (₹165.5) is trading above our estimate of fair value (₹6.55)

Significantly Below Fair Value: 543411 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 543411?

Key metric: As 543411 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 543411. This is calculated by dividing 543411's market cap by their current earnings.
What is 543411's PE Ratio?
PE Ratio	54.5x
Earnings	₹616.16m
Market Cap	₹33.57b

543411 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	24.3x
PEG Ratio	1.1x

Price to Earnings Ratio vs Peers

How does 543411's PE Ratio compare to its peers?

The above table shows the PE ratio for 543411 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	28.6x
513097 Shivalik Bimetal Controls	40.6x	28.8%	₹32.7b
513434 Tata Metaliks	29.2x	n/a	₹33.2b
530655 Goodluck India	20.6x	n/a	₹31.0b
500404 Sunflag Iron and Steel	24x	n/a	₹35.4b
543411 Hi-Tech Pipes	54.5x	47.7%	₹33.6b

Price-To-Earnings vs Peers: 543411 is expensive based on its Price-To-Earnings Ratio (54.5x) compared to the peer average (28.6x).

Price to Earnings Ratio vs Industry

How does 543411's PE Ratio compare vs other companies in the IN Metals and Mining Industry?

9 Companies	Price / Earnings	Estimated Growth	Market Cap
590078 Maithan Alloys	3.7x	n/a	US$366.23m
526608 Electrotherm (India)	3.3x	n/a	US$148.29m
522165 Indsil Hydro Power and Manganese	1.6x	n/a	US$16.64m
PRAKASHSTL Prakash Steelage	3.8x	n/a	US$16.58m

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 543411 is expensive based on its Price-To-Earnings Ratio (54.5x) compared to the Indian Metals and Mining industry average (23.8x).

Price to Earnings Ratio vs Fair Ratio

What is 543411's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

543411 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	54.5x
Fair PE Ratio	49x

Price-To-Earnings vs Fair Ratio: 543411 is expensive based on its Price-To-Earnings Ratio (54.5x) compared to the estimated Fair Price-To-Earnings Ratio (49x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 543411 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₹165.50	₹232.50 +40.5%	3.2%	₹240.00	₹225.00	n/a	2
Nov ’25	₹186.25	₹225.50 +21.1%	6.4%	₹240.00	₹211.00	n/a	2
Oct ’25	₹192.50	₹185.50 -3.6%	13.7%	₹211.00	₹160.00	n/a	2
Sep ’25	₹193.55	₹185.50 -4.2%	13.7%	₹211.00	₹160.00	n/a	2
Aug ’25	₹152.20	₹171.00 +12.4%	6.4%	₹182.00	₹160.00	n/a	2
Jul ’25	₹129.95	₹179.00 +37.7%	1.7%	₹182.00	₹176.00	n/a	2
Jun ’25	₹122.20	₹172.50 +41.2%	2.0%	₹176.00	₹169.00	n/a	2
May ’25	₹133.05	₹188.00 +41.3%	6.4%	₹200.00	₹176.00	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Paradeep Phosphates

₹85.5b

Engages in the manufacture, trade, distribution, and sale of urea and complex fertilizers in India.

PARADEEP

₹104.85

0.6%

62.6%

Vedanta

₹1.7t

A diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally.

500295

₹445.05

2.7%

91.2%

E.I.D.- Parry (India)

₹147.4b

Engages in the manufacture and sale of sugar, nutraceuticals, and distillery products in India, North America, Europe, and internationally.

500125

₹831.80

6.2%

55.1%