BSE:522165

Stock Analysis Report

Indsil Hydro Power and Manganese

Executive Summary

Indsil Hydro Power and Manganese Limited produces and sells ferro chrome and low carbon silico manganese alloys in India and internationally.

Snowflake

Fundamentals

Moderate growth potential with questionable track record.

Share Price & News

How has Indsil Hydro Power and Manganese's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

21.2%

522165

4.3%

IN Metals and Mining

3.1%

IN Market


1 Year Return

-52.8%

522165

-28.6%

IN Metals and Mining

3.7%

IN Market

Return vs Industry: 522165 underperformed the Indian Metals and Mining industry which returned -28.6% over the past year.

Return vs Market: 522165 underperformed the Indian Market which returned 3.7% over the past year.


Shareholder returns

522165IndustryMarket
7 Day21.2%4.3%3.1%
30 Day1.1%1.3%5.7%
90 Day16.2%-10.7%1.4%
1 Year-52.8%-52.8%-25.6%-28.6%5.9%3.7%
3 Year-17.6%-18.7%-1.0%-12.2%22.3%16.0%
5 Year-16.9%-23.7%1.8%-15.0%42.5%28.9%

Price Volatility Vs. Market

How volatile is Indsil Hydro Power and Manganese's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Indsil Hydro Power and Manganese undervalued compared to its fair value and its price relative to the market?

17.47x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Undervalued: 522165 (₹32.6) is trading above our estimate of fair value (₹3.46)

Significantly Undervalued: 522165 is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: 522165 is poor value based on its PE Ratio (17.5x) compared to the Metals and Mining industry average (8.3x).

PE vs Market: 522165 is poor value based on its PE Ratio (17.5x) compared to the Indian market (13.2x).


Price to Earnings Growth Ratio

Low PEG Ratio: Insufficient data to calculate 522165's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 522165 is good value based on its PB Ratio (0.4x) compared to the IN Metals and Mining industry average (0.8x).


Next Steps

Future Growth

How is Indsil Hydro Power and Manganese forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

23.5%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 522165's forecast earnings growth (23.5% per year) is above the savings rate (7.6%).

Earnings vs Market: 522165's earnings (23.5% per year) are forecast to grow faster than the Indian market (18.2% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: Insufficient data to determine if 522165's revenue is forecast to grow faster than the Indian market.

High Growth Revenue: Insufficient data to determine if 522165's revenue is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

High Future ROE: Insufficient data to determine if 522165's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Indsil Hydro Power and Manganese performed over the past 5 years?

18.7%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: 522165's earnings have grown by 18.7% per year over the past 5 years.

Accelerating Growth: 522165's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 522165 had negative earnings growth (-77.2%) over the past year, making it difficult to compare to the Metals and Mining industry average (14.3%).


Return on Equity

High ROE: 522165's Return on Equity (5%) is considered low.


Return on Assets

ROA vs Industry: 522165's Return on Assets is below or equal to the Metals and Mining industry average last year.


Return on Capital Employed

ROCE Improving: 522165 has significantly improved its Return on Capital Employed over the past 3 years.


Next Steps

Financial Health

How is Indsil Hydro Power and Manganese's financial position?


Financial Position Analysis

Short Term Liabilities: 522165's short term assets (₹4.0B) do not cover its short term liabilities (₹4.7B)

Long Term Liabilities: 522165's short term assets (4.0B) exceeds its long term liabilities (834.3M)


Debt to Equity History and Analysis

Debt Level: 522165's debt to equity ratio (160.6%) is considered high

Reducing Debt: 522165's debt to equity ratio has increased from 133.3% to 160.6% over the past 5 years.

Debt Coverage: Insufficient data to determine if 522165's debt is well covered by operating cash flow.

Interest Coverage: 522165's interest payments on its debt are not well covered by EBIT (1.4x coverage).


Balance Sheet

Inventory Level: 522165 has a high level of physical assets or inventory.

Debt Coverage by Assets: 522165's debt is covered by short term assets (assets are 1.081350x debt).


Next Steps

Dividend

What is Indsil Hydro Power and Manganese's current dividend yield, its reliability and sustainability?

1.84%

Current Dividend Yield


Dividend Yield vs Market

company1.8%marketbottom25%0.6%markettop25%2.5%industryaverage4.4%forecastin3Yearsn/a

Current dividend yield vs market & industry


Stability and Growth of Payments

Notable Dividend: 522165's dividend (1.84%) is higher than the bottom 25% of dividend payers in the Indian market (0.6%).

High Dividend: 522165's dividend (1.84%) is low compared to the top 25% of dividend payers in the Indian market (2.48%).

Stable Dividend: 522165's dividend payments have been volatile in the past 10 years.

Growing Dividend: 522165's dividend payments have not increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonably low payout ratio (32.2%), 522165's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

What is the CEO of Indsil Hydro Power and Manganese's salary, the management and board of directors tenure and is there insider trading?

3.9yrs

Average management tenure


CEO

Vinod Narsiman (47yo)

10yrs

Tenure

₹4,403,000

Compensation

Mr. Vinod Narsiman has been the Managing Director of Indsil Hydro Power and Manganese Ltd. since October 2009 and has been its Whole Time Director since November 6, 1997. Mr. Narsiman is a B.E in Mechanic ...


CEO Compensation Analysis

Compensation vs. Market: Insufficient data to establish whether Vinod's total compensation is reasonable compared to companies of similar size in the Indian market.

Compensation vs Earnings: Vinod's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.


Management Age and Tenure

3.9yrs

Average Tenure

50yo

Average Age

Experienced Management: 522165's management team is considered experienced (3.9 years average tenure).


Board Age and Tenure

7.8yrs

Average Tenure

71yo

Average Age

Experienced Board: 522165's board of directors are considered experienced (7.8 years average tenure).


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown


Management Team

  • S. Mahadevan (45yo)

    Company Secretary & Compliance Officer

    • Tenure: 0yrs
    • Compensation: ₹1.50m
  • Vinod Narsiman (47yo)

    MD & Whole Time Director

    • Tenure: 10yrs
    • Compensation: ₹4.40m
  • K. Ramakrishnan (58yo)

    Whole-time Director

    • Tenure: 10.3yrs
    • Compensation: ₹635.38k
  • K. Balamurugan

    Manager of Electrical

    • Tenure: 0yrs
  • N. Pillai

    Deputy Chief Engineer of Electrical

    • Tenure: 0yrs
  • V. Pushparajan

    Assistant Manager of Production

    • Tenure: 0yrs
  • R. Murali (58yo)

    Chief Financial Officer

    • Tenure: 3.9yrs
    • Compensation: ₹1.92m
  • S. Venkatraman (58yo)

    Head of Commercial

    • Tenure: 0yrs
  • T. Praveen (47yo)

    Chief Manager of Production & Process

    • Tenure: 0yrs
  • G. Subramanian (50yo)

    General Manager of Operations

    • Tenure: 0yrs

Board Members

  • B. Balchand (74yo)

    Non-Executive Chairman

    • Tenure: 5.2yrs
    • Compensation: ₹137.21k
  • S. Varadarajan (74yo)

    Non-Executive Vice Chairman

    • Tenure: 5.2yrs
    • Compensation: ₹4.39m
  • D. Varadarajan (71yo)

    Non-Executive Non-Independent Director

    • Tenure: 29.2yrs
    • Compensation: ₹182.21k
  • A. Sreedharan (82yo)

    Non-Executive Independent Director

    • Tenure: 13.5yrs
    • Compensation: ₹162.71k
  • Vinod Narsiman (47yo)

    MD & Whole Time Director

    • Tenure: 10yrs
    • Compensation: ₹4.40m
  • K. Mahadevan (71yo)

    Non-executive Director

    • Tenure: 1.4yrs
    • Compensation: ₹147.71k
  • S. Inderchand Kothari (72yo)

    Non-Executive Non-Independent Director

    • Tenure: 29.2yrs
    • Compensation: ₹182.21k
  • K. Ramakrishnan (58yo)

    Whole-time Director

    • Tenure: 10.3yrs
    • Compensation: ₹635.38k
  • K. Annamalai

    Independent Director

    • Tenure: 1.9yrs
    • Compensation: ₹53.72k
  • V. Dharmaraj (71yo)

    Independent Director

    • Tenure: 1.9yrs
    • Compensation: ₹61.22k

Company Information

Indsil Hydro Power and Manganese Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Indsil Hydro Power and Manganese Limited
  • Ticker: 522165
  • Exchange: BSE
  • Founded: 1990
  • Industry: Steel
  • Sector: Materials
  • Market Cap: ₹860.805m
  • Shares outstanding: 27.77m
  • Website: https://www.indsil.com

Number of Employees


Location

  • Indsil Hydro Power and Manganese Limited
  • Indsil House
  • Door No: 103-107
  • Coimbatore
  • Tamil Nadu
  • 641002
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
522165BSE (Mumbai Stock Exchange)YesEquity SharesININRMay 2005

Biography

Indsil Hydro Power and Manganese Limited produces and sells ferro chrome and low carbon silico manganese alloys in India and internationally. Its products are used in manufacturing stainless steel, special ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/17 12:33
End of Day Share Price2019/10/17 00:00
Earnings2019/06/30
Annual Earnings2019/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.