BSE:500338

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, ceramic tiles, and bathroom products in India and internationally. More Details


Snowflake Analysis

Moderate growth potential with imperfect balance sheet.

Share Price & News

How has Prism Johnson's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 500338's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

2.7%

500338

-1.1%

IN Basic Materials

-2.2%

IN Market


1 Year Return

-35.2%

500338

-7.9%

IN Basic Materials

-0.8%

IN Market

Return vs Industry: 500338 underperformed the Indian Basic Materials industry which returned -1.8% over the past year.

Return vs Market: 500338 underperformed the Indian Market which returned 4.3% over the past year.


Shareholder returns

500338IndustryMarket
7 Day2.7%-1.1%-2.2%
30 Day0.8%-6.1%-1.3%
90 Day22.4%0.3%8.0%
1 Year-35.2%-35.2%-7.3%-7.9%1.0%-0.8%
3 Year-44.9%-45.8%-10.4%-12.0%2.8%-2.1%
5 Year-34.8%-35.8%34.9%30.9%43.1%32.4%

Price Volatility Vs. Market

How volatile is Prism Johnson's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Prism Johnson undervalued compared to its fair value and its price relative to the market?

2.76x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: 500338 (₹57.55) is trading above our estimate of fair value (₹34.98)

Significantly Below Fair Value: 500338 is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: 500338 is unprofitable, so we can't compare its PE Ratio to the IN Basic Materials industry average.

PE vs Market: 500338 is unprofitable, so we can't compare its PE Ratio to the Indian market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 500338's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 500338 is overvalued based on its PB Ratio (2.8x) compared to the IN Basic Materials industry average (1x).


Next Steps

Future Growth

How is Prism Johnson forecast to perform in the next 1 to 3 years based on estimates from 3 analysts?

154.4%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 500338 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (7.2%).

Earnings vs Market: 500338 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 500338's is expected to become profitable in the next 3 years.

Revenue vs Market: 500338's revenue (9.8% per year) is forecast to grow slower than the Indian market (11.7% per year).

High Growth Revenue: 500338's revenue (9.8% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if 500338's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Prism Johnson performed over the past 5 years?

-1.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 500338 is currently unprofitable.

Growing Profit Margin: 500338 is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: 500338 is unprofitable, and losses have increased over the past 5 years at a rate of 1.4% per year.

Accelerating Growth: Unable to compare 500338's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 500338 is unprofitable, making it difficult to compare its past year earnings growth to the Basic Materials industry (-4.6%).


Return on Equity

High ROE: 500338 has a negative Return on Equity (-12.63%), as it is currently unprofitable.


Next Steps

Financial Health

How is Prism Johnson's financial position?


Financial Position Analysis

Short Term Liabilities: 500338's short term assets (₹22.8B) do not cover its short term liabilities (₹25.3B).

Long Term Liabilities: 500338's short term assets (₹22.8B) exceed its long term liabilities (₹22.5B).


Debt to Equity History and Analysis

Debt Level: 500338's debt to equity ratio (173.5%) is considered high.

Reducing Debt: 500338's debt to equity ratio has reduced from 194.8% to 173.5% over the past 5 years.

Debt Coverage: 500338's debt is not well covered by operating cash flow (19.4%).

Interest Coverage: 500338 is unprofitable, therefore interest payments are not well covered by earnings.


Balance Sheet


Next Steps

Dividend

What is Prism Johnson current dividend yield, its reliability and sustainability?

1.74%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: 500338's dividend (1.74%) is higher than the bottom 25% of dividend payers in the Indian market (0.55%).

High Dividend: 500338's dividend (1.74%) is low compared to the top 25% of dividend payers in the Indian market (2.23%).


Stability and Growth of Payments

Stable Dividend: 500338's dividend payments have been volatile in the past 10 years.

Growing Dividend: 500338's dividend payments have fallen over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: Unable to calculate sustainability of dividends as 500338 has not reported any payouts.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

4.1yrs

Average management tenure


CEO

Vijay Aggarwal (52 yo)

7.08yrs

Tenure

Mr. Vijay Aggarwal has been the Managing Director of Prism Cement Limited since August 25, 2013. Mr. Aggarwal serves as a Non-Executive Director at Raheja QBE General Insurance Company Limited. Mr. Aggarw ...


CEO Compensation Analysis

Compensation vs Market: Vijay's total compensation ($USD0.00) is below average for companies of similar size in the Indian market ($USD382.11K).

Compensation vs Earnings: Vijay's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Manish Bhatia
Chief Financial Officer3.08yrs₹13.60mno data
Aneeta Kulkarni
Company Secretary & Compliance Officerno data₹6.50mno data
Vivek Agnihotri
CEO of Cement & Executive Director5.08yrs₹31.40mno data
Atul Desai
CEO of RMC Division & Executive Director4.08yrs₹30.20mno data
Sarat Chandak
CEO of HRJ Division & Executive Director1.5yrs₹27.90mno data
Vijay Aggarwal
MD & Executive Non-Independent Director7.08yrsno datano data
Munzal Shah
General Manager of Investor Relationsno datano datano data
Rajnish Sacheti
Chief Legal Officerno datano datano data
Harsha Saksena
Chief Strategy Officerno datano datano data

4.1yrs

Average Tenure

55yo

Average Age

Experienced Management: 500338's management team is considered experienced (4.1 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Vivek Agnihotri
CEO of Cement & Executive Director5.08yrs₹31.40mno data
Atul Desai
CEO of RMC Division & Executive Director4.08yrs₹30.20mno data
Sarat Chandak
CEO of HRJ Division & Executive Director1.5yrs₹27.90mno data
Vijay Aggarwal
MD & Executive Non-Independent Director7.08yrsno datano data
Shobhan Thakore
Independent Chairman4.08yrs₹3.00mno data
Rajan Raheja
Non-Independent Non-Executive Director26.67yrs₹500.00k12.45%
₹ 3.6b
Ameeta Parpia
Non-Executive Independent Director10.33yrs₹2.50m0.015%
₹ 4.4m
Raveendra Chittoor
Non-Executive Independent Director3.17yrs₹1.50mno data

4.6yrs

Average Tenure

56.5yo

Average Age

Experienced Board: 500338's board of directors are considered experienced (4.6 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Prism Johnson Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Prism Johnson Limited
  • Ticker: 500338
  • Exchange: BSE
  • Founded: 1992
  • Industry: Construction Materials
  • Sector: Materials
  • Market Cap: ₹28.968b
  • Shares outstanding: 503.36m
  • Website: https://prismjohnson.in

Location

  • Prism Johnson Limited
  • Rahejas, Main Avenue
  • 2nd Floor
  • Mumbai
  • Maharashtra
  • 400054
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
500338BSE (Mumbai Stock Exchange)YesEquity SharesININRJan 1999
PRSMJOHNSNNSEI (National Stock Exchange of India)YesEquity SharesININRJan 1999

Biography

Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, ceramic tiles, and bathroom products in India and internationally. It operates through four segments: ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/21 19:22
End of Day Share Price2020/09/21 00:00
Earnings2020/06/30
Annual Earnings2020/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.