Loading...

Chambal Fertilisers and Chemicals

BSE:500085
Snowflake Description

Fair value with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
500085
BSE
₹71B
Market Cap
  1. Home
  2. IN
  3. Materials
Company description

Chambal Fertilisers and Chemicals Limited, together with its subsidiaries, manufactures and sells fertilizers in India and internationally. The last earnings update was 31 days ago. More info.


Add to Portfolio Compare Print
500085 Share Price and Events
7 Day Returns
-11.1%
BSE:500085
-1.4%
IN Chemicals
-1.3%
IN Market
1 Year Returns
5.2%
BSE:500085
1.9%
IN Chemicals
-1.6%
IN Market
500085 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Chambal Fertilisers and Chemicals (500085) -11.1% 5.3% 4.5% 5.2% 150.8% 197.1%
IN Chemicals -1.4% 5.8% 1% 1.9% 51.7% 148.6%
IN Market -1.3% 4.7% 0.7% -1.6% 32.8% 41.8%
1 Year Return vs Industry and Market
  • 500085 outperformed the Chemicals industry which returned 1.9% over the past year.
  • 500085 outperformed the Market in India which returned -1.6% over the past year.
Price Volatility
500085
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Chambal Fertilisers and Chemicals undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Chambal Fertilisers and Chemicals to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Chambal Fertilisers and Chemicals.

BSE:500085 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 19.4%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:500085
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Chemicals Unlevered Beta Simply Wall St/ S&P Global 0.87
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.874 (1 + (1- 35%) (123.02%))
1.384
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.38
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.384 * 8.6%)
19.45%

Discounted Cash Flow Calculation for BSE:500085 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Chambal Fertilisers and Chemicals is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:500085 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 19.45%)
2019 -17,225.00 Analyst x1 -14,420.31
2020 11,801.00 Analyst x1 8,270.84
2021 7,888.00 Analyst x2 4,628.21
2022 5,870.48 Est @ -25.58% 2,883.60
2023 4,952.39 Est @ -15.64% 2,036.54
2024 4,522.41 Est @ -8.68% 1,556.91
2025 4,349.99 Est @ -3.81% 1,253.71
2026 4,332.42 Est @ -0.4% 1,045.33
2027 4,418.31 Est @ 1.98% 892.47
2028 4,579.69 Est @ 3.65% 774.45
Present value of next 10 years cash flows ₹8,921.75
BSE:500085 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹4,579.69 × (1 + 7.55%) ÷ (19.45% – 7.55%)
₹41,391.96
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹41,391.96 ÷ (1 + 19.45%)10
₹6,999.56
BSE:500085 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹8,921.75 + ₹6,999.56
₹15,921.31
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹15,921.31 / 416.18
₹38.26
BSE:500085 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹38.26
Current discount Discount to share price of ₹169.80
= -1 x (₹169.80 - ₹38.26) / ₹38.26
-343.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Chambal Fertilisers and Chemicals is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Chambal Fertilisers and Chemicals's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Chambal Fertilisers and Chemicals's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:500085 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in INR ₹14.18
BSE:500085 Share Price ** BSE (2019-06-14) in INR ₹169.8
India Chemicals Industry PE Ratio Median Figure of 233 Publicly-Listed Chemicals Companies 13.71x
India Market PE Ratio Median Figure of 2,824 Publicly-Listed Companies 15.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Chambal Fertilisers and Chemicals.

BSE:500085 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:500085 Share Price ÷ EPS (both in INR)

= 169.8 ÷ 14.18

11.97x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Chambal Fertilisers and Chemicals is good value based on earnings compared to the IN Chemicals industry average.
  • Chambal Fertilisers and Chemicals is good value based on earnings compared to the India market.
Price based on expected Growth
Does Chambal Fertilisers and Chemicals's expected growth come at a high price?
Raw Data
BSE:500085 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.97x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
16.2%per year
India Chemicals Industry PEG Ratio Median Figure of 47 Publicly-Listed Chemicals Companies 1.46x
India Market PEG Ratio Median Figure of 521 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

BSE:500085 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 11.97x ÷ 16.2%

0.74x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Chambal Fertilisers and Chemicals is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Chambal Fertilisers and Chemicals's assets?
Raw Data
BSE:500085 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in INR ₹69.27
BSE:500085 Share Price * BSE (2019-06-14) in INR ₹169.8
India Chemicals Industry PB Ratio Median Figure of 271 Publicly-Listed Chemicals Companies 1.36x
India Market PB Ratio Median Figure of 3,653 Publicly-Listed Companies 1x
BSE:500085 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:500085 Share Price ÷ Book Value per Share (both in INR)

= 169.8 ÷ 69.27

2.45x

* Primary Listing of Chambal Fertilisers and Chemicals.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Chambal Fertilisers and Chemicals is overvalued based on assets compared to the IN Chemicals industry average.
X
Value checks
We assess Chambal Fertilisers and Chemicals's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Chemicals industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Chemicals industry average (and greater than 0)? (1 check)
  5. Chambal Fertilisers and Chemicals has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Chambal Fertilisers and Chemicals expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Chambal Fertilisers and Chemicals expected to grow at an attractive rate?
  • Chambal Fertilisers and Chemicals's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Chambal Fertilisers and Chemicals's earnings growth is positive but not above the India market average.
  • Chambal Fertilisers and Chemicals's revenue growth is positive but not above the India market average.
Annual Growth Rates Comparison
Raw Data
BSE:500085 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:500085 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 16.2%
BSE:500085 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 6.5%
India Chemicals Industry Earnings Growth Rate Market Cap Weighted Average 16.8%
India Chemicals Industry Revenue Growth Rate Market Cap Weighted Average 13.1%
India Market Earnings Growth Rate Market Cap Weighted Average 16.6%
India Market Revenue Growth Rate Market Cap Weighted Average 9.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:500085 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:500085 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 116,077 10,794 8,164 2
2020-03-31 111,672 12,614 6,910 1
BSE:500085 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-03-31 101,774 5,902
2018-03-31 75,410 11,715 4,952
2017-03-31 75,534 12,795 3,833

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Chambal Fertilisers and Chemicals's earnings are expected to grow by 16.2% yearly, however this is not considered high growth (20% yearly).
  • Chambal Fertilisers and Chemicals's revenue is expected to grow by 6.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:500085 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Chambal Fertilisers and Chemicals Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:500085 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 19.60 19.70 19.50 2.00
2020-03-31 16.60 17.90 14.81 3.00
BSE:500085 Past Financials Data
Date (Data in INR Millions) EPS *
2019-03-31 14.18
2018-03-31 11.90
2017-03-31 9.21

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Chambal Fertilisers and Chemicals is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Chambal Fertilisers and Chemicals's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Chambal Fertilisers and Chemicals has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Chambal Fertilisers and Chemicals performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Chambal Fertilisers and Chemicals's growth in the last year to its industry (Chemicals).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Chambal Fertilisers and Chemicals's year on year earnings growth rate has been positive over the past 5 years.
  • Chambal Fertilisers and Chemicals's 1-year earnings growth exceeds its 5-year average (19.2% vs 16.1%)
  • Chambal Fertilisers and Chemicals's earnings growth has exceeded the IN Chemicals industry average in the past year (19.2% vs 15.6%).
Earnings and Revenue History
Chambal Fertilisers and Chemicals's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Chambal Fertilisers and Chemicals Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:500085 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 101,773.62 5,902.14 1,664.57
2018-03-31 75,410.18 4,951.68 1,773.22
2017-03-31 75,534.47 3,832.86 1,832.65
2016-03-31 90,079.50 3,412.04 1,950.35
2015-03-31 95,785.84 3,378.86 3,787.65
2014-03-31 89,105.70 2,441.24 12,207.62
2013-03-31 82,019.98 2,385.16 11,311.06

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst Chambal Fertilisers and Chemicals has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • Chambal Fertilisers and Chemicals used its assets less efficiently than the IN Chemicals industry average last year based on Return on Assets.
  • Chambal Fertilisers and Chemicals's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Chambal Fertilisers and Chemicals's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Chemicals industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Chambal Fertilisers and Chemicals has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Chambal Fertilisers and Chemicals's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Chambal Fertilisers and Chemicals's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Chambal Fertilisers and Chemicals's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Chambal Fertilisers and Chemicals's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Chambal Fertilisers and Chemicals's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Chambal Fertilisers and Chemicals Company Filings, last reported 2 months ago.

BSE:500085 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 27,852.64 86,937.81 2,492.21
2018-03-31 24,181.97 60,793.51 652.39
2017-03-31 20,409.67 46,185.89 1,199.52
2016-03-31 17,900.26 53,171.33 425.82
2015-03-31 23,058.84 41,105.47 2,039.28
2014-03-31 21,278.35 46,842.93 1,975.11
2013-03-31 19,087.97 52,475.52 3,990.79
  • Chambal Fertilisers and Chemicals's level of debt (312.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (220% vs 312.1% today).
  • Debt is not well covered by operating cash flow (13.5%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.3x coverage).
X
Financial health checks
We assess Chambal Fertilisers and Chemicals's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Chambal Fertilisers and Chemicals has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Chambal Fertilisers and Chemicals's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.18%
Current annual income from Chambal Fertilisers and Chemicals dividends. Estimated to be 1.53% next year.
If you bought ₹2,000 of Chambal Fertilisers and Chemicals shares you are expected to receive ₹24 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Chambal Fertilisers and Chemicals's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.53%).
  • Chambal Fertilisers and Chemicals's dividend is below the markets top 25% of dividend payers in India (2.04%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:500085 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
India Chemicals Industry Average Dividend Yield Market Cap Weighted Average of 170 Stocks 1%
India Market Average Dividend Yield Market Cap Weighted Average of 1450 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:500085 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2021-03-31 2.50 2.00
2020-03-31 2.80 1.00
BSE:500085 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-05-16 2.000 1.144
2018-08-20 1.900 1.229
2018-05-10 1.900 1.227
2017-08-18 1.900 1.233
2017-05-22 1.900 1.497
2016-07-19 1.900 2.623
2015-07-30 1.900 3.164
2014-07-14 1.900 3.069
2013-08-07 1.900 4.753
2013-04-30 1.900 4.673
2012-09-27 1.900 3.026
2011-08-08 1.900 2.350
2011-05-10 1.900 2.346
2010-07-12 1.900 2.476
2010-05-10 1.900 3.094

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Chambal Fertilisers and Chemicals has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Chambal Fertilisers and Chemicals only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Chambal Fertilisers and Chemicals's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (7.1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be thoroughly covered by earnings (7.8x coverage).
X
Income/ dividend checks
We assess Chambal Fertilisers and Chemicals's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Chambal Fertilisers and Chemicals afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Chambal Fertilisers and Chemicals has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Chambal Fertilisers and Chemicals's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Anil Kapoor
COMPENSATION ₹47,391,175
AGE 64
TENURE AS CEO 12.3 years
CEO Bio

Mr. Anil Kapoor, B.Tech., M.S. has been the Managing Director of Chambal Fertilisers and Chemicals Ltd. since February 16, 2007 and also served as its President of Strategic Planning & Operations. Mr. Kapoor has been with Chambal Fertilisers and Chemicals since December 11, 2000. He has 29 years’ experience. He served as the Vice President of Strategic Planning of Chambal Fertilisers and Chemicals Ltd. Mr. Kapoor served as Executive President of Zuari Industries Ltd. He serves, as a Director of Indo Maroc Phosphore S.A. Mr. Kapoor has been an Executive Director of Chambal Fertilisers and Chemicals Ltd. since February 16, 2007. Mr. Kapoor holds a B. Tech. in Chemical Engineering from IIT Delhi and an M. S. in Chemical Engineering from State University of New York, USA.

CEO Compensation
  • Anil's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Anil's remuneration is higher than average for companies of similar size in India.
Management Team

Anil Kapoor

TITLE
MD & Executive Director
COMPENSATION
₹47M
AGE
64
TENURE
12.3 yrs

Abhay Baijal

TITLE
Chief Financial Officer
COMPENSATION
₹11M
AGE
57

Rajveer Singh

TITLE
VP of Legal
COMPENSATION
₹6M
AGE
49

Virendra Gupta

TITLE
Vice President of Marketing
AGE
60

Prabir Naiya

TITLE
Chief Engineer
AGE
43

Shekhar Kirtania

TITLE
Chief Engineer
AGE
46

Jahur Ahmed

TITLE
Chief Engineer
AGE
43

K. Satishchandra

TITLE
Executive President of India Steamship
AGE
62

Abhai Bhargava

TITLE
Vice President of Works
AGE
62

Subimal Mahato

TITLE
General Manager of Operations
COMPENSATION
₹2M
AGE
48
Board of Directors Tenure

Average tenure and age of the Chambal Fertilisers and Chemicals board of directors in years:

5.7
Average Tenure
65
Average Age
  • The tenure for the Chambal Fertilisers and Chemicals board of directors is about average.
Board of Directors

Saroj Poddar

TITLE
Chairman
COMPENSATION
₹700K
AGE
73

Shyam Bhartia

TITLE
Co-Chairman
AGE
66

Anil Kapoor

TITLE
MD & Executive Director
COMPENSATION
₹47M
AGE
64
TENURE
12.3 yrs

Marco Philippus Wadia

TITLE
Non-Executive Independent Director
COMPENSATION
₹980K
AGE
62

Radha Singh

TITLE
Non-Executive Independent Director
COMPENSATION
₹1M
AGE
71
TENURE
9.7 yrs

Chandra Nopany

TITLE
Non-Executive Director
COMPENSATION
₹760K
AGE
53

Nimesh Kampani

TITLE
Non-Executive Director
COMPENSATION
₹396K
AGE
72
TENURE
1.8 yrs

Vivek Mehra

TITLE
Independent Director
AGE
63
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • Chambal Fertilisers and Chemicals insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
30. May 19 Sell Ajay Tayal Individual 29. May 19 29. May 19 -15,000 ₹182.33 ₹-2,735,000
30. May 19 Sell Ashish Srivastava Individual 29. May 19 30. May 19 -4,500 ₹189.19 ₹-837,557
31. May 19 Sell J. Sodhi Individual 29. May 19 31. May 19 -6,000 ₹191.15 ₹-1,136,135
29. May 19 Sell Alpana Juneja Individual 28. May 19 28. May 19 -10,000 ₹177.00 ₹-1,770,000
26. Mar 19 Buy The Hindustan Times Limited Company 25. Mar 19 25. Mar 19 7,871 ₹160.23 ₹1,261,154
25. Mar 19 Buy The Hindustan Times Limited Company 22. Mar 19 22. Mar 19 5,000 ₹159.99 ₹799,970
22. Mar 19 Buy The Hindustan Times Limited Company 20. Mar 19 20. Mar 19 5,894 ₹161.55 ₹952,191
20. Mar 19 Sell Srinivasan Chetti Individual 05. Mar 19 18. Mar 19 -10,005 ₹165.24 ₹-1,611,329
20. Mar 19 Buy The Hindustan Times Limited Company 19. Mar 19 19. Mar 19 4,106 ₹162.27 ₹666,269
01. Mar 19 Buy The Hindustan Times Limited Company 28. Feb 19 28. Feb 19 11,324 ₹158.18 ₹1,791,261
28. Feb 19 Buy The Hindustan Times Limited Company 26. Feb 19 27. Feb 19 43,374 ₹158.26 ₹6,848,042
27. Feb 19 Buy The Hindustan Times Limited Company 25. Feb 19 25. Feb 19 10,000 ₹160.23 ₹1,602,328
22. Feb 19 Buy The Hindustan Times Limited Company 21. Feb 19 21. Feb 19 16,000 ₹159.69 ₹2,555,033
21. Feb 19 Buy The Hindustan Times Limited Company 20. Feb 19 20. Feb 19 30,000 ₹160.32 ₹4,809,679
20. Feb 19 Buy Earthstone Holding (Three) Llp Company 15. Feb 19 18. Feb 19 5,000 ₹163.18 ₹813,005
20. Feb 19 Buy The Hindustan Times Limited Company 18. Feb 19 19. Feb 19 35,000 ₹161.49 ₹5,634,526
08. Feb 19 Sell Ashish Srivastava Individual 06. Feb 19 06. Feb 19 -7,000 ₹172.00 ₹-1,204,000
06. Feb 19 Sell Naresh Prasad Individual 06. Feb 19 06. Feb 19 -6,000 ₹170.50 ₹-1,023,000
15. Jan 19 Buy The Hindustan Times Limited Company 14. Jan 19 14. Jan 19 5,000 ₹168.00 ₹839,629
10. Jan 19 Buy The Hindustan Times Limited Company 09. Jan 19 09. Jan 19 5,000 ₹158.36 ₹791,817
07. Jan 19 Buy The Hindustan Times Limited Company 04. Jan 19 04. Jan 19 5,000 ₹151.11 ₹755,530
19. Nov 18 Buy The Hindustan Times Limited Company 15. Nov 18 15. Nov 18 10,000 ₹142.46 ₹1,424,601
13. Nov 18 Buy The Hindustan Times Limited Company 09. Nov 18 09. Nov 18 10,000 ₹142.38 ₹1,423,772
06. Nov 18 Buy The Hindustan Times Limited Company 02. Nov 18 05. Nov 18 113,000 ₹146.77 ₹16,511,692
02. Nov 18 Buy The Hindustan Times Limited Company 01. Nov 18 01. Nov 18 50,000 ₹143.37 ₹7,168,418
02. Nov 18 Buy The Hindustan Times Limited Company 01. Nov 18 01. Nov 18 80,000 ₹143.17 ₹11,453,594
01. Oct 18 Buy The Hindustan Times Limited Company 28. Sep 18 28. Sep 18 4,403 ₹153.49 ₹675,816
28. Sep 18 Buy The Hindustan Times Limited Company 27. Sep 18 27. Sep 18 4,600 ₹154.92 ₹712,621
27. Sep 18 Buy CFCL Employees Welfare Trust Company 26. Sep 18 26. Sep 18 10,000 ₹156.83 ₹1,568,308
06. Sep 18 Sell Naresh Prasad Individual 28. Aug 18 30. Aug 18 -5,000 ₹167.62 ₹-838,112
24. Aug 18 Buy The Hindustan Times Limited Company 23. Aug 18 23. Aug 18 20,000 ₹150.79 ₹3,015,707
17. Aug 18 Buy The Hindustan Times Limited Company 16. Aug 18 16. Aug 18 10,000 ₹138.65 ₹1,386,482
16. Aug 18 Buy The Hindustan Times Limited Company 14. Aug 18 14. Aug 18 24,000 ₹138.08 ₹3,313,944
14. Aug 18 Buy The Hindustan Times Limited Company 13. Aug 18 13. Aug 18 40,000 ₹139.79 ₹5,547,614
13. Aug 18 Buy The Hindustan Times Limited Company 10. Aug 18 10. Aug 18 20,000 ₹139.71 ₹2,794,196
09. Aug 18 Buy The Hindustan Times Limited Company 08. Aug 18 08. Aug 18 10,000 ₹141.39 ₹1,413,893
08. Aug 18 Buy The Hindustan Times Limited Company 07. Aug 18 07. Aug 18 37,000 ₹143.78 ₹5,319,950
07. Aug 18 Buy The Hindustan Times Limited Company 03. Aug 18 03. Aug 18 40,000 ₹145.46 ₹5,818,376
02. Jul 18 Buy The Hindustan Times Limited Company 29. Jun 18 29. Jun 18 10 ₹157.00 ₹1,570
29. Jun 18 Buy The Hindustan Times Limited Company 28. Jun 18 28. Jun 18 12,500 ₹159.07 ₹1,988,355
26. Jun 18 Buy The Hindustan Times Limited Company 22. Jun 18 22. Jun 18 10,000 ₹160.44 ₹1,604,350
X
Management checks
We assess Chambal Fertilisers and Chemicals's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Chambal Fertilisers and Chemicals has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Is June The Month To Buy Chambal Fertilisers and Chemicals Limited (BOM:500085)?

Looking at Chambal Fertilisers and Chemicals Limited’s (BOM:500085) fundamentals some investors are wondering if its last closing price of ₹166.8 represents a good value for money for this high growth stock. … Check out our latest analysis for Chambal Fertilisers and Chemicals? … Chambal Fertilisers and Chemicals is poised for significantly high earnings growth in the near future

Simply Wall St -

Company Info

Description

Chambal Fertilisers and Chemicals Limited, together with its subsidiaries, manufactures and sells fertilizers in India and internationally. It operates through Fertilisers and Other Agri Inputs segments. The company offers urea; and other agri-inputs, including di-ammonium phosphate, murate of potash, single super phosphate, pesticides, and seeds, as well as insecticides, fungicides, herbicides, NPK fertilizers, agrochemicals, Sulphur, micro-nutrients, complex fertilizers, and city compost primarily under the Uttam brand. It is also involved in designing, developing, marketing, and distribution of software products for the mortgage lending industry. The company was incorporated in 1985 and is based in New Delhi, India.

Details
Name: Chambal Fertilisers and Chemicals Limited
500085
Exchange: BSE
Founded: 1985
₹70,666,876,674
416,177,130
Website: http://www.chambalfertilisers.com
Address: Chambal Fertilisers and Chemicals Limited
Corporate One,
First Floor,
New Delhi,
Delhi, 110025,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 500085 Equity Shares Mumbai Stock Exchange IN INR 14. Jun 1995
NSEI CHAMBLFERT Equity Shares National Stock Exchange of India IN INR 14. Jun 1995
Number of employees
Current staff
Staff numbers
0
Chambal Fertilisers and Chemicals employees.
Industry
Fertilizers and Agricultural Chemicals
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/16 12:38
End of day share price update: 2019/06/14 00:00
Last estimates confirmation: 2019/05/18
Last earnings filing: 2019/05/16
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.