Emami Limited

NSEI:EMAMILTD Stock Report

Market Cap: ₹277.2b

Emami Valuation

Is EMAMILTD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EMAMILTD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹274.16
Fair Value
131.5% overvalued intrinsic discount
27
Number of Analysts

Below Fair Value: EMAMILTD (₹634.75) is trading above our estimate of fair value (₹274.16)

Significantly Below Fair Value: EMAMILTD is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EMAMILTD?

Key metric: As EMAMILTD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EMAMILTD. This is calculated by dividing EMAMILTD's market cap by their current earnings.
What is EMAMILTD's PE Ratio?
PE Ratio34.9x
Earnings₹7.93b
Market Cap₹277.20b

Price to Earnings Ratio vs Peers

How does EMAMILTD's PE Ratio compare to its peers?

The above table shows the PE ratio for EMAMILTD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average53.6x
507815 Gillette India
54.7xn/a₹259.3b
500459 Procter & Gamble Hygiene and Health Care
63.1x12.8%₹451.8b
500830 Colgate-Palmolive (India)
49x8.1%₹716.2b
DABUR Dabur India
47.5x11.2%₹854.4b
EMAMILTD Emami
34.9x9.6%₹277.2b

Price-To-Earnings vs Peers: EMAMILTD is good value based on its Price-To-Earnings Ratio (34.9x) compared to the peer average (53.6x).

Price to Earnings Ratio vs Industry

How does EMAMILTD's PE Ratio compare vs other companies in the IN Personal Products Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
EMAMILTD 34.9xIndustry Avg. 23.1xNo. of Companies3PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EMAMILTD is expensive based on its Price-To-Earnings Ratio (34.9x) compared to the Asian Personal Products industry average (23.5x).

Price to Earnings Ratio vs Fair Ratio

What is EMAMILTD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EMAMILTD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio34.9x
Fair PE Ratio39.5x

Price-To-Earnings vs Fair Ratio: EMAMILTD is good value based on its Price-To-Earnings Ratio (34.9x) compared to the estimated Fair Price-To-Earnings Ratio (39.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EMAMILTD forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹634.75
₹707.89
+11.5%
14.3%₹925.00₹510.00n/a27
May ’26₹624.70
₹707.89
+13.3%
14.3%₹925.00₹510.00n/a27
Apr ’26₹571.70
₹708.33
+23.9%
14.2%₹925.00₹510.00n/a27
Mar ’26₹529.95
₹708.70
+33.7%
14.3%₹925.00₹510.00n/a27
Feb ’26₹625.80
₹708.56
+13.2%
14.3%₹925.00₹510.00n/a27
Jan ’26₹608.55
₹790.30
+29.9%
15.0%₹980.00₹510.00n/a27
Dec ’25₹684.00
₹797.23
+16.6%
14.9%₹980.00₹510.00n/a26
Nov ’25₹716.45
₹867.62
+21.1%
14.1%₹1,025.00₹510.00n/a26
Oct ’25₹753.65
₹867.81
+15.1%
14.1%₹1,025.00₹510.00n/a26
Sep ’25₹813.20
₹867.96
+6.7%
14.1%₹1,025.00₹510.00n/a26
Aug ’25₹824.10
₹755.40
-8.3%
18.3%₹1,025.00₹510.00n/a25
Jul ’25₹721.10
₹650.81
-9.7%
13.2%₹816.00₹510.00n/a26
Jun ’25₹625.50
₹617.59
-1.3%
7.7%₹735.00₹510.00n/a27
May ’25₹486.90
₹563.89
+15.8%
7.8%₹630.00₹470.00₹624.7027
Apr ’25₹439.85
₹572.59
+30.2%
7.4%₹650.00₹500.00₹571.7027
Mar ’25₹455.00
₹572.59
+25.8%
7.4%₹650.00₹500.00₹529.9527
Feb ’25₹498.60
₹593.08
+18.9%
9.2%₹690.00₹480.00₹625.8026
Jan ’25₹572.70
₹583.96
+2.0%
8.3%₹665.00₹480.00₹608.5526
Dec ’24₹515.80
₹582.00
+12.8%
8.2%₹665.00₹480.00₹684.0026
Nov ’24₹511.60
₹561.16
+9.7%
10.3%₹660.00₹450.00₹716.4525
Oct ’24₹538.45
₹547.63
+1.7%
10.2%₹660.00₹450.00₹753.6524
Sep ’24₹535.60
₹532.74
-0.5%
9.7%₹660.00₹450.00₹813.2023
Aug ’24₹462.25
₹480.96
+4.0%
8.8%₹590.00₹410.00₹824.1023
Jul ’24₹424.70
₹479.68
+12.9%
9.1%₹590.00₹410.00₹721.1022
Jun ’24₹387.35
₹482.52
+24.6%
9.7%₹590.00₹410.00₹625.5023
May ’24₹374.95
₹493.50
+31.6%
11.8%₹660.00₹410.00₹486.9022
AnalystConsensusTarget
Consensus Narrative from 27 Analysts
₹707.55
Fair Value
10.3% undervalued intrinsic discount
27
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/07 04:12
End of Day Share Price 2025/05/07 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Emami Limited is covered by 53 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ajay ThakurAnand Rathi Shares and Stock Brokers Limited
null nullAnand Rathi Shares and Stock Brokers Limited
null nullAntique Stockbroking Ltd.