Narayana Hrudayalaya Limited

BSE:539551 Stock Report

Market Cap: ₹256.4b

Narayana Hrudayalaya Valuation

Is 539551 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 539551 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 539551 (₹1262.5) is trading above our estimate of fair value (₹1168.01)

Significantly Below Fair Value: 539551 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 539551?

Key metric: As 539551 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 539551. This is calculated by dividing 539551's market cap by their current earnings.
What is 539551's PE Ratio?
PE Ratio32.9x
Earnings₹7.79b
Market Cap₹256.44b

Price to Earnings Ratio vs Peers

How does 539551's PE Ratio compare to its peers?

The above table shows the PE ratio for 539551 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average68.6x
KIMS Krishna Institute of Medical Sciences
71.1x24.3%₹235.5b
MEDANTA Global Health
59.2x20.2%₹289.1b
RAINBOW Rainbow Children's Medicare
69.7x23.2%₹161.4b
FORTIS Fortis Healthcare
74.3x26.8%₹487.4b
539551 Narayana Hrudayalaya
32.9x13.6%₹256.4b

Price-To-Earnings vs Peers: 539551 is good value based on its Price-To-Earnings Ratio (32.9x) compared to the peer average (68.6x).

Price to Earnings Ratio vs Industry

How does 539551's PE Ratio compare vs other companies in the IN Healthcare Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
523696 Fortis Malar Hospitals
2.1xn/aUS$11.95m
No more companies available in this PE range
539551 32.9xIndustry Avg. 44.2xNo. of Companies6PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 539551 is good value based on its Price-To-Earnings Ratio (32.9x) compared to the Indian Healthcare industry average (44.2x).

Price to Earnings Ratio vs Fair Ratio

What is 539551's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

539551 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32.9x
Fair PE Ratio51.4x

Price-To-Earnings vs Fair Ratio: 539551 is good value based on its Price-To-Earnings Ratio (32.9x) compared to the estimated Fair Price-To-Earnings Ratio (51.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 539551 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,262.50
₹1,382.08
+9.5%
12.4%₹1,650.00₹1,030.00n/a12
Nov ’25₹1,249.35
₹1,364.33
+9.2%
11.9%₹1,600.00₹1,030.00n/a12
Oct ’25₹1,238.05
₹1,369.08
+10.6%
11.4%₹1,600.00₹1,000.00n/a12
Sep ’25₹1,270.45
₹1,396.27
+9.9%
8.2%₹1,600.00₹1,146.00n/a11
Aug ’25₹1,253.20
₹1,379.40
+10.1%
8.2%₹1,558.00₹1,146.00n/a10
Jul ’25₹1,216.65
₹1,379.30
+13.4%
8.3%₹1,558.00₹1,145.00n/a10
Jun ’25₹1,188.90
₹1,366.90
+15.0%
8.2%₹1,558.00₹1,145.00n/a10
May ’25₹1,286.30
₹1,421.70
+10.5%
9.3%₹1,669.00₹1,145.00n/a10
Apr ’25₹1,293.45
₹1,427.67
+10.4%
9.6%₹1,669.00₹1,152.00n/a9
Mar ’25₹1,296.25
₹1,427.67
+10.1%
9.6%₹1,669.00₹1,152.00n/a9
Feb ’25₹1,363.55
₹1,286.33
-5.7%
8.8%₹1,540.00₹1,152.00n/a9
Jan ’25₹1,204.80
₹1,252.11
+3.9%
7.1%₹1,410.00₹1,147.00n/a9
Dec ’24₹1,222.70
₹1,219.50
-0.3%
9.0%₹1,410.00₹990.00n/a10
Nov ’24₹999.45
₹1,111.00
+11.2%
7.2%₹1,280.00₹990.00₹1,249.359
Oct ’24₹1,083.65
₹1,106.50
+2.1%
7.6%₹1,280.00₹990.00₹1,238.058
Sep ’24₹1,024.85
₹1,100.88
+7.4%
8.0%₹1,280.00₹990.00₹1,270.458
Aug ’24₹1,014.10
₹989.25
-2.5%
6.6%₹1,100.00₹885.00₹1,253.208
Jul ’24₹993.70
₹989.25
-0.4%
6.6%₹1,100.00₹885.00₹1,216.658
Jun ’24₹912.85
₹938.78
+2.8%
7.3%₹1,019.00₹789.00₹1,188.909
May ’24₹761.30
₹877.63
+15.3%
7.4%₹976.00₹789.00₹1,286.308
Apr ’24₹774.10
₹877.63
+13.4%
7.4%₹976.00₹789.00₹1,293.458
Mar ’24₹743.15
₹872.86
+17.5%
7.9%₹976.00₹789.00₹1,296.257
Feb ’24₹712.40
₹816.86
+14.7%
8.1%₹920.00₹708.00₹1,363.557
Jan ’24₹759.45
₹816.86
+7.6%
8.1%₹920.00₹708.00₹1,204.807
Dec ’23₹753.70
₹814.00
+8.0%
7.6%₹900.00₹708.00₹1,222.707
Nov ’23₹770.35
₹769.00
-0.2%
5.9%₹820.00₹700.00₹999.457

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Dr Lalchandani Labs

₹72.3m

Provides diagnostic and related healthcare tests and services in India.

541299

₹16.68

7D

-10.9%

1Y

n/a

N G Industries

₹578.8m

Provides various healthcare services in India.

530897

₹172.75

7D

2.1%

1Y

2.8%

Adeshwar Meditex

₹340.0m

Manufactures and exports sterile wound dressings, first aid kits, pharmaceuticals, and other medical disposables in India and internationally.

543309

₹23.56

7D

0%

1Y

-5.8%