Varun Beverages Limited

NSEI:VBL Stock Report

Market Cap: ₹1.8t

Varun Beverages Future Growth

Future criteria checks 3/6

Varun Beverages is forecast to grow earnings and revenue by 17.5% and 12.5% per annum respectively. EPS is expected to grow by 15.9% per annum. Return on equity is forecast to be 19% in 3 years.

Key information

17.5%

Earnings growth rate

15.9%

EPS growth rate

Beverage earnings growth21.3%
Revenue growth rate12.5%
Future return on equity19.0%
Analyst coverage

Good

Last updated02 May 2025

Recent future growth updates

Varun Beverages Limited Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Oct 25
Varun Beverages Limited Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Recent updates

Varun Beverages Limited's (NSE:VBL) Business Is Trailing The Market But Its Shares Aren't

Apr 16
Varun Beverages Limited's (NSE:VBL) Business Is Trailing The Market But Its Shares Aren't

Here's Why Varun Beverages (NSE:VBL) Can Manage Its Debt Responsibly

Apr 01
Here's Why Varun Beverages (NSE:VBL) Can Manage Its Debt Responsibly

Solid Earnings May Not Tell The Whole Story For Varun Beverages (NSE:VBL)

Feb 23
Solid Earnings May Not Tell The Whole Story For Varun Beverages (NSE:VBL)

Do Varun Beverages' (NSE:VBL) Earnings Warrant Your Attention?

Feb 11
Do Varun Beverages' (NSE:VBL) Earnings Warrant Your Attention?

Varun Beverages Limited's (NSE:VBL) Share Price Matching Investor Opinion

Dec 31
Varun Beverages Limited's (NSE:VBL) Share Price Matching Investor Opinion

Why The 29% Return On Capital At Varun Beverages (NSE:VBL) Should Have Your Attention

Nov 09
Why The 29% Return On Capital At Varun Beverages (NSE:VBL) Should Have Your Attention
author-image

Tactical Growth In Emerging Markets Set To Boost Revenue And Margins

Nov 07 Expansion in India and Africa, especially through new facilities, aims to drive revenue by targeting high-growth markets and improving efficiencies.

Varun Beverages Limited Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Oct 25
Varun Beverages Limited Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Varun Beverages (NSE:VBL) Is Paying Out A Dividend Of ₹1.25

Aug 03
Varun Beverages (NSE:VBL) Is Paying Out A Dividend Of ₹1.25

We Like Varun Beverages' (NSE:VBL) Returns And Here's How They're Trending

May 12
We Like Varun Beverages' (NSE:VBL) Returns And Here's How They're Trending

Earnings and Revenue Growth Forecasts

NSEI:VBL - Analysts future estimates and past financials data (INR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027306,58044,28629,05853,33714
12/31/2026273,14338,77725,70348,21020
12/31/2025237,30432,45917,40144,14421
12/31/2024200,07725,946-3,97933,811N/A
9/30/2024189,86525,415N/AN/AN/A
6/30/2024180,52424,229-9,35525,544N/A
3/31/2024164,66921,641N/AN/AN/A
12/31/2023160,42620,559-8,73323,908N/A
9/30/2023155,89119,987N/AN/AN/A
6/30/2023148,95218,787-6,80622,453N/A
3/31/2023142,38616,723N/AN/AN/A
12/31/2022131,73114,974-11017,900N/A
9/30/2022126,93214,392N/AN/AN/A
6/30/2022119,14812,9839,04120,537N/A
3/31/202294,0988,190N/AN/AN/A
12/31/202188,2326,9413,96612,314N/A
9/30/202184,1986,578N/AN/AN/A
6/30/202178,2435,7077,22912,324N/A
3/31/202170,1464,033N/AN/AN/A
12/31/202064,5013,2904,52310,120N/A
9/30/202063,3952,894N/AN/AN/A
6/30/202062,7662,1712,6628,062N/A
3/31/202074,4694,833N/AN/AN/A
12/31/201971,2964,6905,54013,076N/A
9/30/201967,0264,568N/AN/AN/A
6/30/201961,3124,1833,13212,634N/A
3/31/201953,7993,148N/AN/AN/A
12/31/201851,0532,9281,4119,998N/A
9/30/201848,3502,915N/AN/AN/A
6/30/201846,4932,821N/AN/AN/A
3/31/201842,1362,243N/AN/AN/A
12/31/201740,0802,102N/A6,198N/A
9/30/201739,0112,727N/AN/AN/A
6/30/201738,3512,501N/AN/AN/A
3/31/201738,6222,076N/AN/AN/A
12/31/201638,612424N/A8,258N/A
9/30/201640,0811,345N/AN/AN/A
6/30/201636,9201,295N/A6,535N/A
3/31/201631,473-224N/AN/AN/A
12/31/201533,9411,130N/A5,548N/A
12/31/201425,024-202N/A4,309N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VBL's forecast earnings growth (17.5% per year) is above the savings rate (6.7%).

Earnings vs Market: VBL's earnings (17.5% per year) are forecast to grow faster than the Indian market (16.5% per year).

High Growth Earnings: VBL's earnings are forecast to grow, but not significantly.

Revenue vs Market: VBL's revenue (12.5% per year) is forecast to grow faster than the Indian market (9.7% per year).

High Growth Revenue: VBL's revenue (12.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: VBL's Return on Equity is forecast to be low in 3 years time (19%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/02 00:31
End of Day Share Price 2025/05/02 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Varun Beverages Limited is covered by 31 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAntique Stockbroking Ltd.
Anand ShahAxis Capital Limited
Parin TannaBatlivala & Karani Securities India Pvt. Ltd.