BSE:533400

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Future Consumer Limited, a sourcing-to-supermarket food company, engages in the sourcing, manufacture, branding, marketing, and distribution of fast moving consumer goods (FCMG), and food and processed food products in India and internationally.


Snowflake Analysis

Mediocre balance sheet with concerning outlook.


Similar Companies

Share Price & News

How has Future Consumer's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 533400's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

3.8%

533400

5.0%

IN Food

7.4%

IN Market


1 Year Return

-78.8%

533400

17.7%

IN Food

-17.6%

IN Market

Return vs Industry: 533400 underperformed the Indian Food industry which returned 16.6% over the past year.

Return vs Market: 533400 underperformed the Indian Market which returned -18.2% over the past year.


Shareholder returns

533400IndustryMarket
7 Day3.8%5.0%7.4%
30 Day-0.4%4.4%6.7%
90 Day-43.2%2.6%-11.1%
1 Year-78.8%-78.8%19.4%17.7%-16.0%-17.6%
3 Year-72.4%-72.4%70.7%65.5%-5.4%-10.4%
5 Year-19.8%-19.8%136.6%125.2%19.3%8.0%

Price Volatility Vs. Market

How volatile is Future Consumer's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Future Consumer undervalued compared to its fair value and its price relative to the market?

1.33x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: Insufficient data to calculate 533400's fair value to establish if it is undervalued.

Significantly Below Fair Value: Insufficient data to calculate 533400's fair value to establish if it is undervalued.


Price To Earnings Ratio

PE vs Industry: 533400 is unprofitable, so we can't compare its PE Ratio to the Food industry average.

PE vs Market: 533400 is unprofitable, so we can't compare its PE Ratio to the Indian market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 533400's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 533400 is overvalued based on its PB Ratio (1.4x) compared to the IN Food industry average (0.8x).


Next Steps

Future Growth

How is Future Consumer forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

18.8%

Forecasted annual revenue growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if 533400's forecast earnings growth is above the savings rate (7.2%).

Earnings vs Market: Insufficient data to determine if 533400's earnings are forecast to grow faster than the Indian market

High Growth Earnings: Insufficient data to determine if earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 533400's revenue (18.8% per year) is forecast to grow faster than the Indian market (7.2% per year).

High Growth Revenue: 533400's revenue (18.8% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if 533400's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Future Consumer performed over the past 5 years?

37.0%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 533400 is currently unprofitable.

Growing Profit Margin: 533400 is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: 533400 is unprofitable, but has reduced losses over the past 5 years at a rate of 37% per year.

Accelerating Growth: Unable to compare 533400's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 533400 is unprofitable, making it difficult to compare its past year earnings growth to the Food industry (20.6%).


Return on Equity

High ROE: 533400 has a negative Return on Equity (-2.71%), as it is currently unprofitable.


Next Steps

Financial Health

How is Future Consumer's financial position?


Financial Position Analysis

Short Term Liabilities: 533400's short term assets (₹14.3B) exceed its short term liabilities (₹9.6B).

Long Term Liabilities: 533400's short term assets (₹14.3B) exceed its long term liabilities (₹4.1B).


Debt to Equity History and Analysis

Debt Level: 533400's debt to equity ratio (56.4%) is considered high.

Reducing Debt: 533400's debt to equity ratio has increased from 21.3% to 56.4% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: 533400 has sufficient cash runway for more than a year based on its current free cash flow.

Forecast Cash Runway: 533400 has less than a year of cash runway if free cash flow continues to reduce at historical rates of 3.1% each year


Next Steps

Dividend

What is Future Consumer's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate 533400's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate 533400's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 533400's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 533400's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 533400's dividend in 3 years as they are not forecast to pay a notable one for the Indian market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.1yrs

Average management tenure


CEO

Rajnikanth Sabnavis

0.42

Tenure

Mr. Rajnikanth Sabnavis is the Chief Executive Officer of Future Consumer Limited since January 1, 2020. He was the Chief Operating Officer of Jyothi Laboratories. Mr. Sabnavis is an experienced FMCG profe ...


Leadership Team

NamePositionTenureCompensationOwnership
Manoj Gagvani
Compliance Officer12yrs₹21.15m0.026% 4.5m
Ashni Biyani
MD & Whole Time Director5.58yrs₹17.38m0.0035% 599.8k
Narendra Baheti
Executive Director3.83yrs₹80.64m0.053% 9.1m
Amit Agarwal
Chief of Commercial & Procurementno data₹11.28m0.020% 3.5m
Saurabh Chadha
Chief Executive Officer of Wholesale Businessno datano datano data
Jude Linhares
Director of Product Supply Organisationno datano datano data
Rajnikanth Sabnavis
Chief Executive Officer0.42yrno datano data
Arun Gupta
President of Business Development & Investmentsno data₹26.74mno data
Girish Rao
Chief of ITno datano datano data
Tuhin Ray
Chief of Salesno datano datano data

2.1yrs

Average Tenure

52yo

Average Age

Experienced Management: 533400's management team is considered experienced (2.1 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Ashni Biyani
MD & Whole Time Director5.58yrs₹17.38m0.0035% 599.8k
Narendra Baheti
Executive Director3.83yrs₹80.64m0.053% 9.1m
Kishore Biyani
Vice Chairman7.08yrs₹275.00kno data
Ghyanendra Bajpai
Independent Chairmanno data₹425.00k0.013% 2.2m
Deepak Malik
Non-Executive Director4.17yrsno datano data
Frederic-Charles Josse Mutien de Mevius
Non-Executive Director7.58yrs₹100.00kno data
Harminder Sahni
Additional Independent Director1.75yrs₹175.00kno data
Krishan Rathi
Non-Executive Director5.58yrs₹400.00k0.00012% 20.6k
Adhiraj Harish
Independent & Non-Executive Director4.75yrs₹350.00kno data

5.2yrs

Average Tenure

58yo

Average Age

Experienced Board: 533400's board of directors are considered experienced (5.2 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: 533400 insiders have only sold shares in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Future Consumer Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Future Consumer Limited
  • Ticker: 533400
  • Exchange: BSE
  • Founded: 1996
  • Industry: Packaged Foods and Meats
  • Sector: Food, Beverage & Tobacco
  • Market Cap: ₹17.136b
  • Shares outstanding: 1.92b
  • Website: https://www.futureconsumer.in

Location

  • Future Consumer Limited
  • Tower C
  • 247 Park
  • Mumbai
  • Maharashtra
  • 400083
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
FCONSUMERNSEI (National Stock Exchange of India)YesEquity SharesININRMay 2011
533400BSE (Mumbai Stock Exchange)YesEquity SharesININRMay 2011

Biography

Future Consumer Limited, a sourcing-to-supermarket food company, engages in the sourcing, manufacture, branding, marketing, and distribution of fast moving consumer goods (FCMG), and food and processed food products in India and internationally. The company offers branded packaged food products, including groceries, dairy products, beverages, bakery products, snacks and munch products, and other food products; home care products; and personal hygiene care products. It provides food products under the KOSH!, Desi Atta Company, Golden Harvest, Golden Harvest Prime, Karmiq, Ektaa, Mother Earth, Tasty Treat, Sunkist, Terra, Fresh & Pure, Sangi's Kitchen, Mera Swad, Nilgiris, Baker Street, and Veg Affaire. The company offers home and personal care products under the Kara, Swiss Tempelle, Think Skin, TS, CleanMate, CareMate, Pratha, Prim, Puretta, and Mysst brands. It also operates convenience stores in south India; and trades in fruits and vegetables. The company was formerly known as Future Consumer Enterprise Limited and changed its name to Future Consumer Limited in October 2016. Future Consumer Limited was incorporated in 1996 and is based in Mumbai, India. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/06/04 13:21
End of Day Share Price2020/06/04 00:00
Earnings2019/12/31
Annual Earnings2019/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.