Nuvama Wealth Management Valuation

Q: What is the Fair Price of NUVAMA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NUVAMA (₹6475.8) is trading above our estimate of [[fair value]] (₹2809.17)

Is NUVAMA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NUVAMA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NUVAMA (₹6475.8) is trading above our estimate of fair value (₹2809.17)

Significantly Below Fair Value: NUVAMA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NUVAMA?

Key metric: As NUVAMA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NUVAMA. This is calculated by dividing NUVAMA's market cap by their current earnings.
What is NUVAMA's PE Ratio?
PE Ratio	27.7x
Earnings	₹8.36b
Market Cap	₹231.88b

NUVAMA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	2.5x

Price to Earnings Ratio vs Peers

How does NUVAMA's PE Ratio compare to its peers?

The above table shows the PE ratio for NUVAMA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	31.4x
ANGELONE Angel One	18.6x	13.2%	₹245.2b
ISEC ICICI Securities	13.2x	-21.3%	₹272.1b
523405 JM Financial	27.9x	n/a	₹126.0b
531358 Choice International	65.8x	n/a	₹104.1b
NUVAMA Nuvama Wealth Management	27.7x	11.0%	₹231.9b

Price-To-Earnings vs Peers: NUVAMA is good value based on its Price-To-Earnings Ratio (27.7x) compared to the peer average (31.4x).

Price to Earnings Ratio vs Industry

How does NUVAMA's PE Ratio compare vs other companies in the IN Capital Markets Industry?

23 Companies	Price / Earnings	Estimated Growth	Market Cap
533095 Bengal & Assam	2.9x	n/a	US$1.23b
VLSFINANCE VLS Finance	4.1x	n/a	US$149.98m
536773 Jindal Poly Investment and Finance	2.7x	n/a	US$127.68m
JINDALPHOT Jindal Photo	2.5x	n/a	US$105.72m

23 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NUVAMA is expensive based on its Price-To-Earnings Ratio (27.7x) compared to the Indian Capital Markets industry average (22.5x).

Price to Earnings Ratio vs Fair Ratio

What is NUVAMA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NUVAMA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	27.7x
Fair PE Ratio	20.4x

Price-To-Earnings vs Fair Ratio: NUVAMA is expensive based on its Price-To-Earnings Ratio (27.7x) compared to the estimated Fair Price-To-Earnings Ratio (20.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NUVAMA forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₹6,475.80	₹7,494.00 +15.7%	5.6%	₹8,000.00	₹6,905.00	n/a	5
Nov ’25	₹7,093.45	₹7,494.00 +5.6%	5.6%	₹8,000.00	₹6,905.00	n/a	5
Oct ’25	₹6,520.05	₹6,837.00 +4.9%	6.0%	₹7,180.00	₹6,055.00	n/a	5
Sep ’25	₹6,446.70	₹6,751.25 +4.7%	6.2%	₹7,150.00	₹6,055.00	n/a	4
Aug ’25	₹6,644.90	₹6,751.25 +1.6%	6.2%	₹7,150.00	₹6,055.00	n/a	4
Jul ’25	₹4,969.55	₹5,908.75 +18.9%	4.8%	₹6,200.00	₹5,435.00	n/a	4
Jun ’25	₹4,840.00	₹5,908.75 +22.1%	4.8%	₹6,200.00	₹5,435.00	n/a	4
May ’25	₹5,227.05	₹5,901.25 +12.9%	5.8%	₹6,330.00	₹5,375.00	n/a	4

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Manappuram Finance

₹127.1b

A gold loan non-banking financial company, provides retail credit products and financial services in India.

531213

₹150.20

-3.5%

-1.5%

Aditya Birla Capital

₹476.8b

Through its subsidiaries, provides various financial products and services in India and internationally.

ABCAPITAL

₹183.01

-3.1%

7.0%

Key

₹1.5b

A non-banking financial company, provides vehicle financing services in India.

507948

₹256.20

-5.8%

351.4%