Westlife Foodworld Limited

NSEI:WESTLIFE Stock Report

Market Cap: ₹123.2b

Westlife Foodworld Valuation

Is WESTLIFE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WESTLIFE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹286.46
Fair Value
165.4% overvalued intrinsic discount
21
Number of Analysts

Below Fair Value: WESTLIFE (₹760.3) is trading above our estimate of fair value (₹286.46)

Significantly Below Fair Value: WESTLIFE is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WESTLIFE?

Key metric: As WESTLIFE is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WESTLIFE. This is calculated by dividing WESTLIFE's market cap by their current revenue.
What is WESTLIFE's PS Ratio?
PS Ratio4.9x
Sales₹24.33b
Market Cap₹123.16b

Price to Sales Ratio vs Peers

How does WESTLIFE's PS Ratio compare to its peers?

The above table shows the PS ratio for WESTLIFE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.8x
SAPPHIRE Sapphire Foods India
3.4x14.6%₹97.5b
DEVYANI Devyani International
4.2x14.5%₹205.0b
JUBLFOOD Jubilant FoodWorks
6.2x15.0%₹434.8b
RBA Restaurant Brands Asia
1.5x15.2%₹36.7b
WESTLIFE Westlife Foodworld
4.9x13.4%₹123.2b

Price-To-Sales vs Peers: WESTLIFE is expensive based on its Price-To-Sales Ratio (4.9x) compared to the peer average (3.8x).


Price to Sales Ratio vs Industry

How does WESTLIFE's PS Ratio compare vs other companies in the IN Hospitality Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
500413 Thomas Cook (India)
0.8x13.4%US$702.38m
BARBEQUE Barbeque-Nation Hospitality
0.9x11.9%US$132.35m
COFFEEDAY Coffee Day Enterprises
0.5xn/aUS$57.39m
APOLSINHOT Apollo Sindoori Hotels
0.6xn/aUS$43.37m
WESTLIFE 4.9xIndustry Avg. 4.8xNo. of Companies15PS03.67.210.814.418+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: WESTLIFE is expensive based on its Price-To-Sales Ratio (4.9x) compared to the Indian Hospitality industry average (4.8x).


Price to Sales Ratio vs Fair Ratio

What is WESTLIFE's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WESTLIFE PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio4.9x
Fair PS Ratio4.9x

Price-To-Sales vs Fair Ratio: WESTLIFE is good value based on its Price-To-Sales Ratio (4.9x) compared to the estimated Fair Price-To-Sales Ratio (4.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WESTLIFE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹760.30
₹781.19
+2.7%
11.6%₹940.00₹625.00n/a21
Feb ’26₹779.65
₹781.19
+0.2%
11.6%₹940.00₹625.00n/a21
Jan ’26₹787.10
₹821.24
+4.3%
12.7%₹1,045.00₹625.00n/a21
Dec ’25₹757.60
₹821.24
+8.4%
12.7%₹1,045.00₹625.00n/a21
Nov ’25₹776.90
₹824.81
+6.2%
12.0%₹1,045.00₹697.00n/a21
Oct ’25₹904.40
₹851.19
-5.9%
11.4%₹1,075.00₹697.00n/a21
Sep ’25₹822.70
₹839.67
+2.1%
9.9%₹990.00₹697.00n/a21
Aug ’25₹813.80
₹846.65
+4.0%
9.4%₹990.00₹697.00n/a20
Jul ’25₹826.35
₹870.85
+5.4%
9.4%₹1,040.00₹723.00n/a20
Jun ’25₹830.50
₹872.50
+5.1%
9.7%₹1,040.00₹723.00n/a20
May ’25₹848.00
₹879.25
+3.7%
9.2%₹1,040.00₹745.00n/a20
Apr ’25₹802.00
₹885.85
+10.5%
9.7%₹1,040.00₹752.00n/a20
Mar ’25₹728.80
₹888.63
+21.9%
10.0%₹1,040.00₹752.00n/a19
Feb ’25₹829.60
₹899.72
+8.5%
9.4%₹1,040.00₹760.00₹779.6518
Jan ’25₹819.20
₹959.83
+17.2%
9.2%₹1,150.00₹844.00₹787.1018
Dec ’24₹894.10
₹955.61
+6.9%
9.3%₹1,150.00₹844.00₹757.6018
Nov ’24₹805.30
₹950.06
+18.0%
9.3%₹1,150.00₹844.00₹776.9017
Oct ’24₹934.85
₹953.12
+2.0%
10.4%₹1,150.00₹770.00₹904.4017
Sep ’24₹965.75
₹944.06
-2.2%
10.4%₹1,150.00₹770.00₹822.7018
Aug ’24₹942.20
₹944.06
+0.2%
10.4%₹1,150.00₹770.00₹813.8018
Jul ’24₹855.85
₹842.29
-1.6%
6.0%₹915.00₹750.00₹826.3517
Jun ’24₹828.50
₹845.39
+2.0%
6.6%₹972.00₹750.00₹830.5018
May ’24₹764.25
₹830.24
+8.6%
8.9%₹972.00₹690.00₹848.0017
Apr ’24₹683.35
₹839.38
+22.8%
8.6%₹972.00₹690.00₹802.0016
Mar ’24₹647.85
₹846.33
+30.6%
8.2%₹972.00₹690.00₹728.8015
Feb ’24₹698.55
₹847.47
+21.3%
7.9%₹972.00₹690.00₹829.6015
Analyst Price Target
Consensus Narrative from 21 Analysts
₹781.04
Fair Value
2.7% undervalued intrinsic discount
21
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/12 12:16
End of Day Share Price 2025/02/12 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Westlife Foodworld Limited is covered by 42 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sonal GandhiAnand Rathi Shares and Stock Brokers Limited
Ajay ThakurAnand Rathi Shares and Stock Brokers Limited
null nullAntique Stockbroking Ltd.