Loading...

Sheela Foam

NSEI:SFL
Snowflake Description

Flawless balance sheet with reasonable growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SFL
NSEI
₹68B
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

Sheela Foam Limited manufactures and sells polyurethane foams and mattresses in India and Australia. The last earnings update was 76 days ago. More info.


Add to Portfolio Compare Print
SFL Share Price and Events
7 Day Returns
3%
NSEI:SFL
0.5%
IN Consumer Durables
1.7%
IN Market
1 Year Returns
-8.1%
NSEI:SFL
-12.9%
IN Consumer Durables
0.1%
IN Market
SFL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sheela Foam (SFL) 3% 6.1% 7.7% -8.1% - -
IN Consumer Durables 0.5% 0.2% 4.2% -12.9% 53.5% 261.1%
IN Market 1.7% 2.7% 5.8% 0.1% 41.6% 73.3%
1 Year Return vs Industry and Market
  • SFL outperformed the Consumer Durables industry which returned -12.9% over the past year.
  • SFL underperformed the Market in India which returned 0.1% over the past year.
Price Volatility
SFL
Industry
5yr Volatility vs Market

SFL Value

 Is Sheela Foam undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sheela Foam to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sheela Foam.

NSEI:SFL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 15.7%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:SFL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.921 (1 + (1- 35%) (0.53%))
0.949
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.949 * 8.6%)
15.71%

Discounted Cash Flow Calculation for NSEI:SFL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sheela Foam is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:SFL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 15.71%)
2019 611.00 Analyst x2 528.04
2020 1,470.33 Analyst x3 1,098.16
2021 1,730.00 Analyst x3 1,116.66
2022 1,965.83 Est @ 13.63% 1,096.59
2023 2,197.94 Est @ 11.81% 1,059.59
2024 2,429.38 Est @ 10.53% 1,012.14
2025 2,663.48 Est @ 9.64% 959.00
2026 2,903.47 Est @ 9.01% 903.47
2027 3,152.36 Est @ 8.57% 847.72
2028 3,412.92 Est @ 8.27% 793.17
Present value of next 10 years cash flows ₹9,414.54
NSEI:SFL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹3,412.92 × (1 + 7.55%) ÷ (15.71% – 7.55%)
₹44,975.73
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹44,975.73 ÷ (1 + 15.71%)10
₹10,452.54
NSEI:SFL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹9,414.54 + ₹10,452.54
₹19,867.08
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹19,867.08 / 48.78
₹407.26
NSEI:SFL Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:SFL represents 0.99707x of BSE:540203
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99707x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 407.26 x 0.99707
₹406.06
Value per share (INR) From above. ₹406.06
Current discount Discount to share price of ₹1,395.40
= -1 x (₹1,395.40 - ₹406.06) / ₹406.06
-243.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Sheela Foam is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sheela Foam's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sheela Foam's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:SFL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹26.24
BSE:540203 Share Price ** BSE (2019-04-18) in INR ₹1399.5
India Consumer Durables Industry PE Ratio Median Figure of 42 Publicly-Listed Consumer Durables Companies 27.68x
India Market PE Ratio Median Figure of 2,735 Publicly-Listed Companies 16.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sheela Foam.

NSEI:SFL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:540203 Share Price ÷ EPS (both in INR)

= 1399.5 ÷ 26.24

53.34x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sheela Foam is overvalued based on earnings compared to the IN Consumer Durables industry average.
  • Sheela Foam is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Sheela Foam's expected growth come at a high price?
Raw Data
NSEI:SFL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 53.34x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
22.6%per year
India Consumer Durables Industry PEG Ratio Median Figure of 12 Publicly-Listed Consumer Durables Companies 2.27x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.33x

*Line of best fit is calculated by linear regression .

NSEI:SFL PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 53.34x ÷ 22.6%

2.36x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sheela Foam is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Sheela Foam's assets?
Raw Data
NSEI:SFL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹134.61
BSE:540203 Share Price * BSE (2019-04-18) in INR ₹1399.5
India Consumer Durables Industry PB Ratio Median Figure of 47 Publicly-Listed Consumer Durables Companies 1.79x
India Market PB Ratio Median Figure of 3,626 Publicly-Listed Companies 1.12x
NSEI:SFL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:540203 Share Price ÷ Book Value per Share (both in INR)

= 1399.5 ÷ 134.61

10.4x

* Primary Listing of Sheela Foam.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sheela Foam is overvalued based on assets compared to the IN Consumer Durables industry average.
X
Value checks
We assess Sheela Foam's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. Sheela Foam has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

SFL Future Performance

 How is Sheela Foam expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sheela Foam expected to grow at an attractive rate?
  • Sheela Foam's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Sheela Foam's earnings growth is expected to exceed the India market average.
  • Sheela Foam's revenue growth is positive but not above the India market average.
Annual Growth Rates Comparison
Raw Data
NSEI:SFL Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:SFL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 22.6%
NSEI:SFL Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 11.7%
India Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 17.6%
India Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 13.3%
India Market Earnings Growth Rate Market Cap Weighted Average 18.7%
India Market Revenue Growth Rate Market Cap Weighted Average 11.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:SFL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:SFL Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 27,674 2,500 2,200 3
2020-03-31 24,218 2,236 1,841 3
2019-03-31 22,076 1,744 1,457 2
NSEI:SFL Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 21,346 1,280
2018-09-30 20,976 1,282
2018-06-30 20,479 1,381
2018-03-31 19,653 1,337 1,337
2017-12-31 19,129 1,175
2017-09-30 18,632 1,207
2017-06-30 17,889 1,167
2017-03-31 17,328 1,220 1,256
2016-12-31 16,725 1,389
2016-03-31 15,500 1,593 1,047

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Sheela Foam's earnings are expected to grow significantly at over 20% yearly.
  • Sheela Foam's revenue is expected to grow by 11.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:SFL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Sheela Foam Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:SFL Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 46.05 49.50 42.60 2.00
2020-03-31 37.53 44.80 32.38 3.00
2019-03-31 29.86 32.00 28.40 4.00
NSEI:SFL Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 26.24
2018-09-30 26.28
2018-06-30 28.32
2018-03-31 27.41
2017-12-31
2017-09-30
2017-06-30 23.91
2017-03-31 25.74
2016-12-31 20.67
2016-03-31 21.47

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Sheela Foam is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Sheela Foam's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sheela Foam has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

SFL Past Performance

  How has Sheela Foam performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sheela Foam's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sheela Foam has delivered over 20% year on year earnings growth in the past 5 years.
  • Sheela Foam's 1-year earnings growth is less than its 5-year average (8.9% vs 20.3%)
  • Sheela Foam's earnings growth has not exceeded the IN Consumer Durables industry average in the past year (8.9% vs 12.9%).
Earnings and Revenue History
Sheela Foam's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sheela Foam Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:SFL Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 21,345.94 1,280.37 1,930.24
2018-09-30 20,975.64 1,282.17 1,900.84
2018-06-30 20,478.74 1,381.27 1,861.24
2018-03-31 19,653.14 1,337.07 1,811.94
2017-12-31 19,129.05 1,175.26 1,767.74
2017-09-30 18,631.65 1,206.86 1,745.64
2017-06-30 17,889.25 1,166.76 1,734.44
2017-03-31 17,328.50 1,255.54 1,724.71
2016-12-31 16,724.80 1,389.36 1,694.41
2016-03-31 15,499.89 1,047.13 1,544.46
2015-03-31 14,176.68 426.73 1,430.51
2014-03-31 12,710.94 278.40 1,343.63
2013-03-31 11,490.15 308.50 1,188.37

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sheela Foam has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Sheela Foam used its assets more efficiently than the IN Consumer Durables industry average last year based on Return on Assets.
  • Sheela Foam's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sheela Foam's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sheela Foam has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

SFL Health

 How is Sheela Foam's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sheela Foam's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sheela Foam is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Sheela Foam's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Sheela Foam's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 15.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sheela Foam Company Filings, last reported 3 months ago.

NSEI:SFL Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 6,571.40 361.00 1,474.50
2018-09-30 6,571.40 361.00 1,474.50
2018-06-30 5,972.57 479.26 2,163.84
2018-03-31 5,972.57 479.26 2,163.84
2017-12-31 5,271.60 449.80 1,593.20
2017-09-30 5,271.60 449.80 1,593.20
2017-06-30 4,633.92 593.74 2,093.89
2017-03-31 4,636.52 593.55 2,059.97
2016-12-31
2016-03-31 3,384.34 1,151.14 2,171.60
2015-03-31 2,450.39 1,456.36 1,169.84
2014-03-31 1,965.65 1,878.23 768.43
2013-03-31 1,695.19 2,144.52 322.10
  • Sheela Foam's level of debt (5.5%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (102.3% vs 5.5% today).
  • Debt is well covered by operating cash flow (370.4%, greater than 20% of total debt).
  • Sheela Foam earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Sheela Foam's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sheela Foam has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

SFL Dividends

 What is Sheela Foam's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Sheela Foam dividends. Estimated to be 0.45% next year.
If you bought ₹2,000 of Sheela Foam shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Sheela Foam's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Sheela Foam's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:SFL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
India Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1399 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:SFL Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2021-03-31 6.63 3.00
2020-03-31 6.00 3.00
2019-03-31 4.80 1.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Sheela Foam has not reported any payouts.
  • Unable to verify if Sheela Foam's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Sheela Foam's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Sheela Foam has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be thoroughly covered by earnings (6.7x coverage).
X
Income/ dividend checks
We assess Sheela Foam's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sheela Foam afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sheela Foam has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

SFL Management

 What is the CEO of Sheela Foam's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Rahul Gautam
COMPENSATION ₹30,261,000
AGE 65
TENURE AS CEO 23 years
CEO Bio

Mr. Rahul Gautam has been a Managing Director of Sheela Foam Limited (also knoenas Sheela Foam Private Limited) since April 01, 1996 and serves its Chairman. Mr. Gautam personally looks after the Group's Finance, JVs and Acquisitions. With his vision, intense zeal and highly focused approach Sheela Foam has not only achieved enviable growth in the past, but also pushing itself to scale greater heights. Under his stewardship, in 2005, Sheela Foam acquired the business of Polyurethane Foam & Polystyrene of M/s. Joyce Foam, Australia, entered into joint ventures with M/s. Woodbridge group, Canada and A.H. Beard, Australia in 2006 & 2008 respectively. He is also the Chairman of Polyurethane Association of India. He serves as Director of Sheela Foam Private Limited. Under his dynamic leadership, the first Polyurethane Summit 'PUTECH-2005' was successfully held in October '05 and subsequently in March '08 in India. He serves as Chairman of Joyce Pty Ltd., Australia. He serves as a Director at Joyce Foam Pty Ltd. A Chemical Engineer from IIT, Kanpur with Masters Degree in Chemical Engineering from Polytechnic Institute of New York, USA.

CEO Compensation
  • Rahul's compensation has been consistent with company performance over the past year.
  • Rahul's remuneration is about average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Sheela Foam management team in years:

3.5
Average Tenure
53
Average Age
  • The tenure for the Sheela Foam management team is about average.
Management Team

Rahul Gautam

TITLE
Chairman & MD
COMPENSATION
₹30M
AGE
65
TENURE
23 yrs

Md. Ahmad

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹1M
AGE
43

Rakesh Chahar

TITLE
Director of Sales & Marketing and Whole-Time Director
COMPENSATION
₹15M
AGE
53

Namita Gautam

TITLE
Whole-Time Director
COMPENSATION
₹16M
AGE
65

Tushaar Gautam

TITLE
Whole-Time Director
COMPENSATION
₹17M
AGE
40

Sheela Gautam

TITLE
Founder & Chairperson Emeritus
AGE
86
TENURE
48.3 yrs

Pankaj Garg

TITLE
Chief Financial Officer
TENURE
0.3 yrs

Mahesh Gopalasamudram

TITLE
Chief Operating Officer
COMPENSATION
₹10M
AGE
47
TENURE
3.4 yrs

Pertisth Mankotia

TITLE
Chief Information Officer & Chief Human Resources Officer
AGE
44
TENURE
3.5 yrs

Frank Van Gogh

TITLE
CEO & Director of Joyce Foam Pty Ltd
AGE
63
Board of Directors Tenure

Average tenure and age of the Sheela Foam board of directors in years:

2.8
Average Tenure
65
Average Age
  • The average tenure for the Sheela Foam board of directors is less than 3 years, this suggests a new board.
Board of Directors

Rahul Gautam

TITLE
Chairman & MD
COMPENSATION
₹30M
AGE
65

Rakesh Chahar

TITLE
Director of Sales & Marketing and Whole-Time Director
COMPENSATION
₹15M
AGE
53
TENURE
15.4 yrs

Namita Gautam

TITLE
Whole-Time Director
COMPENSATION
₹16M
AGE
65
TENURE
15.4 yrs

Tushaar Gautam

TITLE
Whole-Time Director
COMPENSATION
₹17M
AGE
40
TENURE
12 yrs

Sheela Gautam

TITLE
Founder & Chairperson Emeritus
AGE
86

Frank Van Gogh

TITLE
CEO & Director of Joyce Foam Pty Ltd
AGE
63

Vijay Chopra

TITLE
Non-Executive Independent Director
AGE
72
TENURE
2.8 yrs

Som Mittal

TITLE
Non-Executive Independent Director
AGE
66
TENURE
2.8 yrs

Anil Tandon

TITLE
Non-Executive Independent Director
AGE
65
TENURE
2.8 yrs

Ravi Dhariwal

TITLE
Non-Executive Independent Director
AGE
66
TENURE
2.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Sheela Foam's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sheela Foam has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

SFL News

Simply Wall St News

Did You Manage To Avoid Sheela Foam's (NSE:SFL) 14% Share Price Drop?

For example, the Sheela Foam Limited (NSE:SFL) share price is down 14% in the last year. … In his essay The Superinvestors of Graham-and-Doddsville Warren Buffett described how share prices do not always rationally reflect the value of a business. … By comparing earnings per share (EPS) and share price changes over time, we can get a feel for how investor attitudes to a company have morphed over time.

Simply Wall St -

Are Sheela Foam Limited’s (NSE:SFL) High Returns Really That Great?

In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business. … What is Return On Capital Employed (ROCE)? … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.

Simply Wall St -

Does Sheela Foam Limited's (NSE:SFL) Recent Track Record Look Strong?

How SFL fared against its long-term earnings performance and its industry … SFL's trailing twelve-month earnings (from 31 December 2018) of ₹1.3b has … However, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 20%, indicating the rate at which SFL is growing has slowed down.

Simply Wall St -

Does Sheela Foam Limited's (NSE:SFL) Stock Price Account For Its Growth?

Sheela Foam Limited (NSE:SFL) is a stock well-positioned for future growth, but many investors are wondering whether its last closing price of ₹1295.05 is based on unrealistic expectations. … Check out our latest analysis for Sheela Foam? … How is Sheela Foam going to perform in the future.

Simply Wall St -

Should You Be Tempted To Sell Sheela Foam Limited (NSE:SFL) Because Of Its P/E Ratio?

To keep it practical, we'll show how Sheela Foam Limited's (NSE:SFL) P/E ratio could help you assess the value on offer. … How Do I Calculate Sheela Foam's Price To Earnings Ratio … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Is Sheela Foam Limited (NSE:SFL) A Cash Cow?

Today we will examine Sheela Foam’s ability to generate cash flows, as well as the level of capital expenditure it is expected to incur over the next couple of years, which will result in how much money goes to you. … Free cash flow (FCF) is the amount of cash Sheela Foam has left after it pays off its expenses, including its net capital expenditures, which is what the company needs to spend each year to maintain or grow its business operations. … There are two methods I will use to evaluate the quality of Sheela Foam’s FCF: firstly, I will measure its FCF yield relative to the market index yield; secondly, I will examine whether its operating cash flow will continue to grow into the future, which will give us a sense of sustainability

Simply Wall St -

Can Sheela Foam Limited's (NSE:SFL) ROE Continue To Surpass The Industry Average?

While some investors are already well versed in financial metrics (hat tip), this article is for those who would like to learn about Return On Equity (ROE) and why it is important. … Another way to think of that is that for every ₹1 worth of equity in the company, it was able to earn ₹0.20. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

A Holistic Look At Sheela Foam Limited (NSE:SFL)

Sheela Foam Limited (NSE:SFL) is a stock with outstanding fundamental characteristics. … When we build an investment case, we need to look at the stock with a holistic perspective. … In the case of SFL, it

Simply Wall St -

Did Sheela Foam Limited's (NSE:SFL) Recent Earnings Growth Beat The Trend?

After reading Sheela Foam Limited's (NSE:SFL) latest earnings update (30 June 2018), I found it beneficial to look back at how the company has performed in the past and compare this against the most recent numbers. … As a long-term investor I tend to pay attention to earnings trend, rather than a single number at one point in time. … How SFL fared against its long-term earnings performance and its industry

Simply Wall St -

Future Outlook Of Consumer Industry And Sheela Foam Limited (NSE:SFL)

operates in the consumer discretionary industry,. … whose performance is predominantly driven by consumer confidence, which is linked to employment and wage rates. … Consumer discretionary analysts are forecasting for the entire industry,

Simply Wall St -

SFL Company Info

Description

Sheela Foam Limited manufactures and sells polyurethane foams and mattresses in India and Australia. The company provides various technical products, such as automotive, reticulated, silenctech, sound absorption, specialty, UV, rebonded, high resilience, pure grade, flame retardant, polyether grade lamination, anti static, thermo-formable, hard and soft, and polyurethane and polyester foam products, as well as visco-elastic temperature sensitive materials. It also offers mattresses, pillows, comforters/duvets, mattress protectors, bolsters, back cushions, and sofa-cum beds, as well as furniture cushioning products. The company provides its products under the Sleepwell, Feather Foam, and Lamiflex brands. It sells its products for residential use, as well as for hotels, hospitals, and educational institutions. The company provides its products through distributors, dealers, and multi-branded outlets, as well as exports its products to approximately 32 countries. Sheela Foam Limited was incorporated in 1971 and is based in Ghaziabad, India.

Details
Name: Sheela Foam Limited
SFL
Exchange: NSEI
Founded: 1971
₹68,127,630,512
48,782,808
Website: http://www.sheelafoam.com
Address: Sheela Foam Limited
37/2, Site IV,
Sahibabad Industrial Area,
Ghaziabad,
Uttar Pradesh, 201010,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 540203 Equity Shares Mumbai Stock Exchange IN INR 09. Dec 2016
NSEI SFL Equity Shares National Stock Exchange of India IN INR 09. Dec 2016
Number of employees
Current staff
Staff numbers
2,025
Sheela Foam employees.
Industry
Home Furnishings
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 13:06
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/10
Last earnings filing: 2019/02/01
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.