K.P.R. Mill Limited

NSEI:KPRMILL Stock Report

Market Cap: ₹318.6b

K.P.R. Mill Valuation

Is KPRMILL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KPRMILL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KPRMILL (₹934.45) is trading above our estimate of fair value (₹456.7)

Significantly Below Fair Value: KPRMILL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KPRMILL?

Key metric: As KPRMILL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KPRMILL. This is calculated by dividing KPRMILL's market cap by their current earnings.
What is KPRMILL's PE Ratio?
PE Ratio39.5x
Earnings₹8.09b
Market Cap₹318.60b

Price to Earnings Ratio vs Peers

How does KPRMILL's PE Ratio compare to its peers?

The above table shows the PE ratio for KPRMILL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average81.9x
MANYAVAR Vedant Fashions
82.5x16.9%₹330.5b
PAGEIND Page Industries
79.8x16.1%₹497.5b
KALYANKJIL Kalyan Jewellers India
117.1x34.2%₹723.3b
48x40.2%₹73.2b
KPRMILL K.P.R. Mill
39.5x15.8%₹318.6b

Price-To-Earnings vs Peers: KPRMILL is good value based on its Price-To-Earnings Ratio (39.5x) compared to the peer average (81.9x).


Price to Earnings Ratio vs Industry

How does KPRMILL's PE Ratio compare vs other companies in the IN Luxury Industry?

13 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BOMDYEING Bombay Dyeing and Manufacturing
1.2xn/aUS$505.61m
503804 Shri Dinesh Mills
4.7xn/aUS$26.49m
INDIANCARD Indian Card Clothing
2.1xn/aUS$18.58m
521034 Soma Textiles & Industries
1.6xn/aUS$18.06m
KPRMILL 39.5xIndustry Avg. 28.0xNo. of Companies32PE020406080100+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KPRMILL is expensive based on its Price-To-Earnings Ratio (39.5x) compared to the Indian Luxury industry average (28x).


Price to Earnings Ratio vs Fair Ratio

What is KPRMILL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KPRMILL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio39.5x
Fair PE Ratio40.9x

Price-To-Earnings vs Fair Ratio: KPRMILL is good value based on its Price-To-Earnings Ratio (39.5x) compared to the estimated Fair Price-To-Earnings Ratio (40.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KPRMILL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹934.45
₹976.00
+4.4%
8.4%₹1,080.00₹810.00n/a7
Nov ’25₹926.20
₹992.57
+7.2%
12.6%₹1,250.00₹810.00n/a7
Oct ’25₹960.75
₹992.43
+3.3%
12.6%₹1,250.00₹810.00n/a7
Sep ’25₹846.80
₹992.43
+17.2%
12.6%₹1,250.00₹810.00n/a7
Aug ’25₹862.20
₹917.57
+6.4%
5.5%₹970.00₹810.00n/a7
Jul ’25₹912.20
₹916.43
+0.5%
5.5%₹971.00₹810.00n/a7
Jun ’25₹769.75
₹908.43
+18.0%
5.5%₹971.00₹810.00n/a7
May ’25₹846.85
₹895.86
+5.8%
7.2%₹1,018.00₹790.00n/a7
Apr ’25₹827.35
₹895.86
+8.3%
7.2%₹1,018.00₹790.00n/a7
Mar ’25₹776.80
₹891.57
+14.8%
7.3%₹1,018.00₹790.00n/a7
Feb ’25₹790.70
₹847.29
+7.2%
14.5%₹1,000.00₹670.00n/a7
Jan ’25₹811.05
₹862.83
+6.4%
13.4%₹1,000.00₹670.00n/a6
Dec ’24₹870.40
₹808.50
-7.1%
11.0%₹914.00₹670.00n/a6
Nov ’24₹799.40
₹774.50
-3.1%
8.8%₹898.00₹670.00₹926.206
Oct ’24₹753.10
₹742.57
-1.4%
8.1%₹825.00₹651.00₹960.757
Sep ’24₹761.60
₹742.57
-2.5%
8.1%₹825.00₹651.00₹846.807
Aug ’24₹630.25
₹715.86
+13.6%
7.5%₹800.00₹651.00₹862.207
Jul ’24₹664.60
₹701.83
+5.6%
6.4%₹775.00₹651.00₹912.206
Jun ’24₹575.00
₹701.83
+22.1%
6.4%₹775.00₹651.00₹769.756
May ’24₹600.95
₹661.00
+10.0%
4.6%₹703.00₹620.00₹846.855
Apr ’24₹578.10
₹662.40
+14.6%
4.8%₹703.00₹620.00₹827.355
Mar ’24₹586.10
₹670.17
+14.3%
5.1%₹710.00₹620.00₹776.806
Feb ’24₹523.35
₹696.20
+33.0%
4.3%₹726.00₹650.00₹790.705
Jan ’24₹516.75
₹696.20
+34.7%
4.3%₹726.00₹650.00₹811.055
Dec ’23₹550.50
₹720.50
+30.9%
7.7%₹824.00₹650.00₹870.406
Nov ’23₹546.05
₹730.17
+33.7%
8.3%₹824.00₹650.00₹799.406

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies