Loading...

Amin Tannery

BSE:541771
Snowflake Description

Imperfect balance sheet with concerning outlook.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
541771
BSE
₹161M
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

Amin Tannery Limited manufactures and exports finished leather and leather shoes. The last earnings update was 155 days ago. More info.


Add to Portfolio Compare Print
541771 Share Price and Events
7 Day Returns
3.5%
BSE:541771
1.4%
IN Luxury
1.7%
IN Market
1 Year Returns
-
BSE:541771
-3.3%
IN Luxury
0.1%
IN Market
541771 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Amin Tannery (541771) 3.5% -19.7% -9.3% - - -
IN Luxury 1.4% 2% 8.4% -3.3% 47.7% 164.2%
IN Market 1.7% 2.7% 5.8% 0.1% 41.6% 73.3%
1 Year Return vs Industry and Market
  • No trading data on 541771.
  • No trading data on 541771.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

541771 Value

 Is Amin Tannery undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Amin Tannery. This is due to cash flow or dividend data being unavailable. The share price is ₹1.47.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Amin Tannery's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Amin Tannery's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:541771 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in INR ₹0.04
BSE:541771 Share Price ** BSE (2019-04-18) in INR ₹1.47
India Luxury Industry PE Ratio Median Figure of 240 Publicly-Listed Luxury Companies 12.35x
India Market PE Ratio Median Figure of 2,735 Publicly-Listed Companies 16.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Amin Tannery.

BSE:541771 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:541771 Share Price ÷ EPS (both in INR)

= 1.47 ÷ 0.04

34.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Amin Tannery is overvalued based on earnings compared to the IN Luxury industry average.
  • Amin Tannery is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Amin Tannery's expected growth come at a high price?
Raw Data
BSE:541771 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 34.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
16.2%per year
India Luxury Industry PEG Ratio Median Figure of 25 Publicly-Listed Luxury Companies 1.57x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.33x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Amin Tannery, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Amin Tannery's assets?
Raw Data
BSE:541771 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in INR ₹0.90
BSE:541771 Share Price * BSE (2019-04-18) in INR ₹1.47
India Luxury Industry PB Ratio Median Figure of 311 Publicly-Listed Luxury Companies 0.75x
India Market PB Ratio Median Figure of 3,626 Publicly-Listed Companies 1.12x
BSE:541771 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:541771 Share Price ÷ Book Value per Share (both in INR)

= 1.47 ÷ 0.90

1.64x

* Primary Listing of Amin Tannery.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Amin Tannery is overvalued based on assets compared to the IN Luxury industry average.
X
Value checks
We assess Amin Tannery's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. Amin Tannery has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

541771 Future Performance

 How is Amin Tannery expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Amin Tannery, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Amin Tannery expected to grow at an attractive rate?
  • Amin Tannery's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Amin Tannery's earnings growth is positive but not above the India market average.
  • Unable to compare Amin Tannery's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:541771 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:541771 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 16.2%
India Luxury Industry Earnings Growth Rate Market Cap Weighted Average 19.2%
India Luxury Industry Revenue Growth Rate Market Cap Weighted Average 15%
India Market Earnings Growth Rate Market Cap Weighted Average 18.7%
India Market Revenue Growth Rate Market Cap Weighted Average 11.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:541771 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:541771 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-09-30 381 5
2018-06-30 400 5
2018-03-31 419 2 6
2017-03-31 0 0
2016-03-31 0 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Amin Tannery's earnings are expected to grow by 16.2% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Amin Tannery is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:541771 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Amin Tannery Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:541771 Past Financials Data
Date (Data in INR Millions) EPS *
2018-09-30 0.04
2018-06-30 0.05
2018-03-31 0.05
2017-03-31 0.01
2016-03-31 -0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Amin Tannery will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Amin Tannery's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Amin Tannery has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

541771 Past Performance

  How has Amin Tannery performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Amin Tannery's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if Amin Tannery's year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Amin Tannery's 1-year earnings growth to the 5-year average due to insufficient past data.
  • Amin Tannery's earnings growth has exceeded the IN Luxury industry average in the past year (84.5% vs 14.8%).
Earnings and Revenue History
Amin Tannery's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Amin Tannery Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:541771 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 380.89 5.21 35.63
2018-06-30 400.11 5.41 33.64
2018-03-31 419.34 5.62 31.64
2017-03-31 0.01
2016-03-31 0.00 0.01

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Amin Tannery has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Amin Tannery used its assets less efficiently than the IN Luxury industry average last year based on Return on Assets.
  • Unable to establish if Amin Tannery improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to insufficient past data.
X
Past performance checks
We assess Amin Tannery's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Amin Tannery has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

541771 Health

 How is Amin Tannery's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Amin Tannery's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Amin Tannery is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Amin Tannery's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Amin Tannery's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Amin Tannery Company Filings, last reported 6 months ago.

BSE:541771 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 114.12 247.79 23.04
2018-06-30 112.02 227.79 6.67
2018-03-31 112.02 227.79 6.67
2017-03-31 0.50 0.00 0.45
2016-03-31 0.50 0.00 0.45
  • Amin Tannery's level of debt (217.1%) compared to net worth is high (greater than 40%).
  • Unable to establish if Amin Tannery's debt level has increased without past 5-year debt data.
  • Debt is not well covered by operating cash flow (0.6%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Amin Tannery's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Amin Tannery has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

541771 Dividends

 What is Amin Tannery's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Amin Tannery dividends.
If you bought ₹2,000 of Amin Tannery shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Amin Tannery's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Amin Tannery's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:541771 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Luxury Industry Average Dividend Yield Market Cap Weighted Average of 110 Stocks 0.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1399 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Amin Tannery has not reported any payouts.
  • Unable to verify if Amin Tannery's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Amin Tannery's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Amin Tannery has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Amin Tannery's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Amin Tannery afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Amin Tannery has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

541771 Management

 What is the CEO of Amin Tannery's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Veqarul Amin
COMPENSATION ₹0
AGE 56
CEO Bio

Mr. Veqarul Amin has been a Joint Managing Director of Super Tannery Limited since 2001 and served as its Director of Technical since 1990. Mr. Amin serves as a Director of Super Tannery Limited, Super Shoes Limited, Banthar Industrial Pollution Control Company, Amin Colonizers & Developers Limited and Amin Tannery Limited.

CEO Compensation
  • Insufficient data for Veqarul to compare compensation growth.
  • Veqarul's remuneration is lower than average for companies of similar size in India.
Management Team

Veqarul Amin

TITLE
MD & Executive Director
AGE
56

Iftikharul Amin

TITLE
CFO, Director of Finance & Executive Director
AGE
60

Iqbal Ahsan

TITLE
Executive Director
AGE
58

Arti Tiwari

TITLE
Company Secretary
Board of Directors

Veqarul Amin

TITLE
MD & Executive Director
AGE
56

Iftikharul Amin

TITLE
CFO, Director of Finance & Executive Director
AGE
60

Iqbal Ahsan

TITLE
Executive Director
AGE
58

Moshin Sharif

TITLE
Non-Executive Director

Sadia Kamal

TITLE
Non-Executive Director

Iqbal Soleja

TITLE
Non-Executive Director
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Amin Tannery's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Amin Tannery has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

541771 News

Simply Wall St News

541771 Company Info

Description

Amin Tannery Limited manufactures and exports finished leather and leather shoes. It also offers leather shoe components and other products. The company was incorporated in 2013 and is based in Kanpur, India.

Details
Name: Amin Tannery Limited
541771
Exchange: BSE
Founded: 2013
₹160,880,306
107,973,360
Website: http://www.amintannery.in
Address: Amin Tannery Limited
A-46/47,
UPSIDC Leather Technology Park,
Unnao,
Uttar Pradesh, 209801,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 541771 Equity Shares Mumbai Stock Exchange IN INR 24. Aug 2018
Number of employees
Current staff
Staff numbers
0
Amin Tannery employees.
Industry
Textiles
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 13:10
End of day share price update: 2019/04/18 00:00
Last earnings filing: 2018/11/14
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.