Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
It is not possible to calculate the future cash flow value for
Lorenzini Apparels. This is due to cash flow or dividend data being
unavailable. The share price is
₹5.53.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
Lorenzini Apparels's
earnings,
growth
and
assets
is considered below, and whether this is a fair price.
Price based on past earnings
Are
Lorenzini Apparels's earnings available for a low price, and how does
this compare to other companies in the same industry?
No analysts cover Lorenzini Apparels, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
it right!
14.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is
Lorenzini Apparels
expected to grow at an
attractive
rate?
Lorenzini Apparels's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
Lorenzini Apparels's earnings growth is positive but not above the India market average.
Unable to compare Lorenzini Apparels's revenue growth to the India market average as no estimate data is available.
Lorenzini Apparels's earnings are expected to grow by 14.5% yearly, however this is not considered high growth (20% yearly).
Unable to determine if Lorenzini Apparels is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
All data from Lorenzini Apparels Company Filings, last reported 10 months ago, and in
Trailing twelve months (TTM)
annual period rather than quarterly.
BSE:540952 Past Financials Data
Date (Data in INR Millions)
EPS *
2018-03-31
0.78
2017-03-31
1.86
2016-03-31
-0.51
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
Unable to establish if Lorenzini Apparels will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
We assess
Lorenzini Apparels's future performance by looking at:
Is the annual earnings growth rate expected to beat the low risk savings rate, plus a
premium to keep pace with inflation?
Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
Is the annual earnings growth rate expected to be above 20%? (1 check)
Is the annual revenue growth rate expected to be above 20%? (1 check)
Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making
in the relevant year.
Lorenzini Apparels
has a total score of
1/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Below we compare
Lorenzini Apparels's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it
has maintained that growth in the year.
Lorenzini Apparels has delivered over 20% year on year earnings growth in the past 5 years.
Lorenzini Apparels's 1-year earnings growth exceeds its 5-year average (105.9% vs 49.7%)
Lorenzini Apparels's earnings growth has exceeded the IN Luxury industry average in the past year (105.9% vs 14.1%).
Earnings and Revenue History
Lorenzini Apparels's
revenue
and
profit
over the past 5 years is shown below, any years where they have experienced a
loss will show up in red.
All data from Lorenzini Apparels Company Filings, last reported 10 months ago, and in
Trailing twelve months (TTM)
annual period rather than quarterly.
BSE:540952 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions)
Revenue
Net Income *
G+A Expenses
R&D Expenses
2018-03-31
238.24
4.35
24.61
2017-03-31
164.42
2.11
22.04
2016-03-31
120.82
-0.30
13.89
2015-03-31
141.22
0.55
10.86
2014-03-31
115.97
1.19
8.54
2013-03-31
131.60
-0.47
8.08
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
Lorenzini Apparels has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
Lorenzini Apparels used its assets less efficiently than the IN Luxury industry average last year based on Return on Assets.
Lorenzini Apparels's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
We assess
Lorenzini Apparels's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
Luxury
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
Lorenzini Apparels
has a total score of
3/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).
The boxes below represent the relative size of what makes up
Lorenzini Apparels's finances.
The net worth of a company is the difference between its assets and liabilities.
Net Worth
Lorenzini Apparels is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
Lorenzini Apparels's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of
Lorenzini Apparels's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
High level of physical assets or inventory.
Debt is covered by short term assets, assets are 16.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
We assess
Lorenzini Apparels's financial health by checking for:
Are short term assets greater than short term liabilities? (1 check)
Are short term assets greater than long term liabilities? (1 check)
Has the debt to equity ratio increased in the past 5 years? (1 check)
Is the debt to equity ratio over 40%? (1 check)
Is the debt covered by operating cash flow? (1 check)
Are earnings greater than 5x the interest on debt (if company pays interest
at all)? (1 check)
Lorenzini Apparels
has a total score of
4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
0%
Current annual income from
Lorenzini Apparels
dividends.
If you bought
₹2,000 of
Lorenzini Apparels
shares you are expected to receive
₹0
in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you
can get in a
savings account?
It is up there with the
best dividend paying companies?
Unable to evaluate Lorenzini Apparels's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
Unable to evaluate Lorenzini Apparels's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.
We also check to see if the dividend has increased in the past 10 years.
We assess
Lorenzini Apparels's dividend by checking for:
Firstly is the company paying a notable dividend (greater than 0.3%) - if
not then the rest of the checks are ignored.
Is current dividend yield above the bottom 25% of dividend payers? (1 check)
Is current dividend yield above the top 25% of dividend payers? (1 check)
Have they paid a dividend for 10 years, and during this period has the
dividend been volatile (drop of more than 25%)? (1 check)
If they have paid a dividend for 10 years has it increased in this time? (1
check)
How sustainable is the dividend, can
Lorenzini Apparels
afford to pay it from its earnings today and in 3 years (Payout ratio less than
90%)? (2 checks)
Lorenzini Apparels
has a total score of
0/6, see the detailed checks below.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
CEO
SandeepJain
AGE
36
TENURE AS CEO
9.3 years
CEO Bio
Mr. Sandeep Jain is the Promoter and has been Managing Director and a Director of Lorenzini Apparels Limited since November 01, 2009. Mr. Jain has completed his Higher Secondary from Gurgaon, Haryana. He has around 10 years of experience in the readymade garments industry. He is responsible for developing business strategies and instrumental in formulating strategic growth of our Company. He looks after the production, retailing and online marketing division of our Company. He is associated with our Company since incorporation.
CEO Compensation
Insufficient data for Sandeep to compare compensation growth.
Insufficient data for Sandeep to establish whether their remuneration is reasonable compared to companies of similar size in India.
Management Team Tenure
Average tenure of the
Lorenzini Apparels
management team in years:
1.6
Average Tenure
The average tenure for the Lorenzini Apparels management team is less than 2 years, this suggests a new team.
Management Team
Sandeep Jain
TITLE
Managing Director & Director
AGE
36
TENURE
9.3 yrs
Deepika Jain
TITLE
CFO & Whole-time Director
AGE
37
TENURE
1.6 yrs
Archana Thakur
TITLE
Company Secretary & Compliance Officer
TENURE
0.4 yrs
Board of Directors Tenure
Average tenure and age of the
Lorenzini Apparels
board of directors in years:
1.9
Average Tenure
36
Average Age
The average tenure for the Lorenzini Apparels board of directors is less than 3 years, this suggests a new board.
Lorenzini Apparels Limited designs, manufactures, and markets readymade garments in India. The company offers formal, semi-formal, and casual wear for men; and casual wear for women under the Monteil & Munero, Monteil, and Calgari brands. Its products include T-shirts, shirts, blazers, jackets, sweatshirts, waistcoats, kurtas, sweaters, trousers, joggers, shorts, track pants, tops, kurtis, dresses, palazzos, and skirts. The company also outsources the garments manufacturing on job work basis from third party contractors. It operates through its stores/outlets across various places in Delhi, Uttar Pradesh, and Haryana, as well as e-commerce. The company was incorporated in 2007 and is based in New Delhi, India.
Lorenzini Apparels Limited
Gali No. 2,
TA 168 & 187 Ground Floor,
New Delhi,
Delhi, 110019,
India
Listings
Exchange Symbol
Ticker Symbol
Security
Exchange
Country
Currency
Listed on
BSE
540952
Equity Shares
Mumbai Stock Exchange
IN
INR
15. Feb 2018
Number of employees
Current staff
64
Lorenzini Apparels
employees.
Industry
Apparel, Accessories and Luxury Goods
Consumer Durables
Company Analysis and Financial Data Status
Area
Date (UTC time)
Company Analysis updated:
2019/02/21 13:09
End of day share price update:
2019/02/21 00:00
Last earnings filing:
2018/09/05
Last earnings reported:
2018/03/31
Last annual earnings reported:
2018/03/31
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.