Loading...

Crompton Greaves Consumer Electricals

BSE:539876
Snowflake Description

Solid track record with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
539876
BSE
₹131B
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

Crompton Greaves Consumer Electricals Limited manufactures and markets consumer products in India. The last earnings update was 25 days ago. More info.


Add to Portfolio Compare Print
539876 Share Price and Events
7 Day Returns
3.5%
BSE:539876
2.1%
IN Consumer Durables
1%
IN Market
1 Year Returns
-9.9%
BSE:539876
-18.5%
IN Consumer Durables
-8.2%
IN Market
539876 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Crompton Greaves Consumer Electricals (539876) 3.5% -4.4% 3.1% -9.9% - -
IN Consumer Durables 2.1% -5.4% -0.8% -18.5% 71.5% 289.2%
IN Market 1% -2.2% -1.2% -8.2% 46.7% 78.8%
1 Year Return vs Industry and Market
  • 539876 outperformed the Consumer Durables industry which returned -18.5% over the past year.
  • 539876 underperformed the Market in India which returned -8.2% over the past year.
Price Volatility
539876
Industry
5yr Volatility vs Market

539876 Value

 Is Crompton Greaves Consumer Electricals undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Crompton Greaves Consumer Electricals to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our calculation method for this is changing soon.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Crompton Greaves Consumer Electricals.

BSE:539876 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 22 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:539876
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 7.5%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.62
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.615 (1 + (1- 35%) (2.66%))
0.626
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%)
13.51%

Discounted Cash Flow Calculation for BSE:539876 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Crompton Greaves Consumer Electricals is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:539876 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (INR, Millions) 3,645.46 4,603.51 5,198.65 6,066.81 7,037.50
Source Analyst x14 Analyst x15 Analyst x16 Est @ 16.7% Est @ 16%, capped from 16.7%
Present Value
Discounted (@ 13.51%)
3,211.58 3,572.90 3,554.58 3,654.47 3,734.63
Present value of next 5 years cash flows ₹17,728.16
BSE:539876 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ₹7,037.50 × (1 + 7.55%) ÷ (13.51% – 7.55%)
₹126,993.88
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₹126,993.88 ÷ (1 + 13.51%)5
₹67,392.59
BSE:539876 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₹17,728.16 + ₹67,392.59
₹85,120.75
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹85,120.75 / 626.91
₹135.49
BSE:539876 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BSE:539876 represents 0.99785x of NSEI:CROMPTON
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99785x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 135.78 x 0.99785
₹135.49
Value per share (INR) From above. ₹135.49
Current discount Discount to share price of ₹209.05
= -1 x (₹209.05 - ₹135.49) / ₹135.49
-54.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Crompton Greaves Consumer Electricals is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Crompton Greaves Consumer Electricals's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Crompton Greaves Consumer Electricals's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:539876 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹5.81
NSEI:CROMPTON Share Price ** NSEI (2019-02-22) in INR ₹209.5
India Consumer Durables Industry PE Ratio Median Figure of 42 Publicly-Listed Consumer Durables Companies 27.49x
India Market PE Ratio Median Figure of 2,709 Publicly-Listed Companies 15.49x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Crompton Greaves Consumer Electricals.

BSE:539876 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NSEI:CROMPTON Share Price ÷ EPS (both in INR)

= 209.5 ÷ 5.81

36.08x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Crompton Greaves Consumer Electricals is overvalued based on earnings compared to the IN Consumer Durables industry average.
  • Crompton Greaves Consumer Electricals is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Crompton Greaves Consumer Electricals's expected growth come at a high price?
Raw Data
BSE:539876 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 36.08x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 22 Analysts
19.6%per year
India Consumer Durables Industry PEG Ratio Median Figure of 12 Publicly-Listed Consumer Durables Companies 1.87x
India Market PEG Ratio Median Figure of 607 Publicly-Listed Companies 1.15x

*Line of best fit is calculated by linear regression .

BSE:539876 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 36.08x ÷ 19.6%

1.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Crompton Greaves Consumer Electricals is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Crompton Greaves Consumer Electricals's assets?
Raw Data
BSE:539876 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹13.67
NSEI:CROMPTON Share Price * NSEI (2019-02-22) in INR ₹209.5
India Consumer Durables Industry PB Ratio Median Figure of 47 Publicly-Listed Consumer Durables Companies 1.84x
India Market PB Ratio Median Figure of 3,588 Publicly-Listed Companies 1.05x
BSE:539876 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NSEI:CROMPTON Share Price ÷ Book Value per Share (both in INR)

= 209.5 ÷ 13.67

15.33x

* Primary Listing of Crompton Greaves Consumer Electricals.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Crompton Greaves Consumer Electricals is overvalued based on assets compared to the IN Consumer Durables industry average.
X
Value checks
We assess Crompton Greaves Consumer Electricals's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. Crompton Greaves Consumer Electricals has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

539876 Future Performance

 How is Crompton Greaves Consumer Electricals expected to perform in the next 1 to 3 years based on estimates from 22 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Crompton Greaves Consumer Electricals expected to grow at an attractive rate?
  • Crompton Greaves Consumer Electricals's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Crompton Greaves Consumer Electricals's earnings growth is expected to exceed the India market average.
  • Crompton Greaves Consumer Electricals's revenue growth is positive but not above the India market average.
Annual Growth Rates Comparison
Raw Data
BSE:539876 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:539876 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 22 Analysts 19.6%
BSE:539876 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 22 Analysts 11.5%
India Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 19.6%
India Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 13%
India Market Earnings Growth Rate Market Cap Weighted Average 18.6%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:539876 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 22 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:539876 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-03-31 69,839 1
2022-03-31 62,918 1
2021-03-31 58,476 5,444 5,452 21
2020-03-31 51,534 4,835 4,561 22
2019-03-31 45,448 3,852 3,739 21
BSE:539876 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 43,983 3,641
2018-09-30 43,062 3,539
2018-06-30 42,281 3,478
2018-03-31 40,797 3,154 3,238
2017-12-31 40,801 3,060
2017-09-30 40,211 2,909
2017-06-30 39,352 2,775
2017-03-31 39,009 3,126 2,832
2016-12-31 39,014 2,709
2016-09-30 38,225 2,547
2016-06-30 29,325 1,972
2016-03-31 18,117 1,757 1,052

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Crompton Greaves Consumer Electricals's earnings are expected to grow by 19.6% yearly, however this is not considered high growth (20% yearly).
  • Crompton Greaves Consumer Electricals's revenue is expected to grow by 11.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:539876 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 22 Analyst Estimates (S&P Global) See Below

All data from Crompton Greaves Consumer Electricals Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:539876 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-03-31
2022-03-31
2021-03-31 8.67 9.40 8.20 18.00
2020-03-31 7.25 7.80 6.80 19.00
2019-03-31 5.95 6.10 5.60 19.00
BSE:539876 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 5.81
2018-09-30 5.65
2018-06-30 5.55
2018-03-31 5.17
2017-12-31 4.89
2017-09-30 4.64
2017-06-30 4.43
2017-03-31 4.52
2016-12-31 4.32
2016-09-30 4.06
2016-06-30 4.20
2016-03-31 3.36

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Crompton Greaves Consumer Electricals is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Crompton Greaves Consumer Electricals's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Crompton Greaves Consumer Electricals has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

539876 Past Performance

  How has Crompton Greaves Consumer Electricals performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Crompton Greaves Consumer Electricals's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Crompton Greaves Consumer Electricals has delivered over 20% year on year earnings growth in the past 5 years.
  • Crompton Greaves Consumer Electricals's 1-year earnings growth is less than its 5-year average (19% vs 35.8%)
  • Crompton Greaves Consumer Electricals's earnings growth has exceeded the IN Consumer Durables industry average in the past year (19% vs 12.9%).
Earnings and Revenue History
Crompton Greaves Consumer Electricals's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Crompton Greaves Consumer Electricals Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:539876 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 43,983.40 3,640.70 4,093.70
2018-09-30 43,062.20 3,539.00 4,075.30
2018-06-30 42,281.00 3,477.90 2,859.10
2018-03-31 40,796.60 3,237.90 4,066.70
2017-12-31 40,801.00 3,060.30 4,140.60
2017-09-30 40,211.40 2,908.80 4,031.40
2017-06-30 39,351.60 2,775.10 2,474.60
2017-03-31 39,008.90 2,831.70 3,516.30
2016-12-31 39,013.80 2,708.60 2,573.10
2016-09-30 38,225.10 2,546.80 2,429.50
2016-06-30 29,325.20 1,972.00 1,478.30
2016-03-31 18,116.80 1,051.90 1,458.80
2015-03-31 -224.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Crompton Greaves Consumer Electricals made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • Crompton Greaves Consumer Electricals used its assets more efficiently than the IN Consumer Durables industry average last year based on Return on Assets.
  • Crompton Greaves Consumer Electricals has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Crompton Greaves Consumer Electricals's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Crompton Greaves Consumer Electricals has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

539876 Health

 How is Crompton Greaves Consumer Electricals's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Crompton Greaves Consumer Electricals's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Crompton Greaves Consumer Electricals is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Crompton Greaves Consumer Electricals's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Crompton Greaves Consumer Electricals's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Crompton Greaves Consumer Electricals Company Filings, last reported 1 month ago.

BSE:539876 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 8,544.90 3,489.00 4,717.40
2018-09-30 8,544.90 3,489.00 4,717.40
2018-06-30 7,895.00 6,485.50 5,586.90
2018-03-31 7,895.00 6,485.50 5,400.70
2017-12-31 5,763.10 6,482.00 3,893.30
2017-09-30 5,763.10 6,482.00 3,893.30
2017-06-30 5,391.60 6,500.00 3,885.10
2017-03-31 5,177.50 6,478.40 3,844.70
2016-12-31 3,756.10 6,500.00 1,878.70
2016-09-30 3,756.10 6,500.00 1,878.70
2016-06-30 2,287.20 7,176.50 900.00
2016-03-31 2,287.20 6,444.50 900.00
2015-03-31 -18.20 0.00 0.50
  • Crompton Greaves Consumer Electricals's level of debt (40.8%) compared to net worth is high (greater than 40%).
  • Unable to establish if Crompton Greaves Consumer Electricals's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (90.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 17.4x coverage).
X
Financial health checks
We assess Crompton Greaves Consumer Electricals's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Crompton Greaves Consumer Electricals has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

539876 Dividends

 What is Crompton Greaves Consumer Electricals's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.84%
Current annual income from Crompton Greaves Consumer Electricals dividends. Estimated to be 1.32% next year.
If you bought ₹2,000 of Crompton Greaves Consumer Electricals shares you are expected to receive ₹17 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Crompton Greaves Consumer Electricals's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.55%).
  • Crompton Greaves Consumer Electricals's dividend is below the markets top 25% of dividend payers in India (2.04%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:539876 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 22 Analyst Estimates (S&P Global) See Below
India Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1397 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:539876 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2023-03-31
2022-03-31
2021-03-31 3.35 17.00
2020-03-31 2.74 17.00
2019-03-31 2.16 16.00
BSE:539876 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-05-17 1.750 0.783
2017-06-19 1.500 0.645

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Crompton Greaves Consumer Electricals has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Crompton Greaves Consumer Electricals only paid a dividend in the past 2 years.
Current Payout to shareholders
What portion of Crompton Greaves Consumer Electricals's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.6x coverage).
X
Income/ dividend checks
We assess Crompton Greaves Consumer Electricals's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Crompton Greaves Consumer Electricals afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Crompton Greaves Consumer Electricals has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

539876 Management

 What is the CEO of Crompton Greaves Consumer Electricals's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mathew Job
COMPENSATION ₹51,500,000
AGE 48
TENURE AS CEO 3.1 years
CEO Bio

Mr. Mathew Job, B.Tech. has been Chief Executive Officer of Crompton Greaves Consumer Electricals Limited since January 01, 2016. Mr. Job joined Crompton Greaves Limited in September 2015. Prior to joining CGL, Mr. Job was with Philips Electronics India Ltd from June 1994 to October 2009, where he held several key positions. From November 2009 to January 2012, Mr. Job was with Grohe India Pvt Ltd. as Vice President and Managing Director. Mr. Job served as Managing Director of Racold Thermo Ltd. (Racold (Ariston) Thermo Ltd.) until September 2015. Mr. Job is employed at Linklaters LLP. He has more than 15 years of experience. He served as a Senior Director of Philips India Limited and which he joined on June 01, 1994. He previously worked at Apollo Tyres Ltd. He serves as Director of Racold Thermo Ltd. Mr. Job has studied Bachelor in Technology (Electrical & Electronics). He is an alumnus of the Indian Institute of Management, Calcutta.

CEO Compensation
  • Mathew's compensation has increased by more than 20% in the past year.
  • Mathew's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure of the Crompton Greaves Consumer Electricals management team in years:

3.1
Average Tenure
  • The tenure for the Crompton Greaves Consumer Electricals management team is about average.
Management Team

Mathew Job

TITLE
Chief Executive Officer
COMPENSATION
₹52M
AGE
48
TENURE
3.1 yrs

Shantanu Khosla

TITLE
MD & Executive Director
COMPENSATION
₹73M
AGE
58
TENURE
3.1 yrs

Sandeep Batra

TITLE
Chief Financial Officer
COMPENSATION
₹36M
TENURE
3.1 yrs

Pragya Kaul

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹3M
TENURE
2.8 yrs
Board of Directors Tenure

Average tenure and age of the Crompton Greaves Consumer Electricals board of directors in years:

2.5
Average Tenure
64
Average Age
  • The average tenure for the Crompton Greaves Consumer Electricals board of directors is less than 3 years, this suggests a new board.
Board of Directors

Hemant Nerurkar

TITLE
Chairman
COMPENSATION
₹2M
AGE
70
TENURE
2.3 yrs

Shantanu Khosla

TITLE
MD & Executive Director
COMPENSATION
₹73M
AGE
58
TENURE
3.4 yrs

D. Sundaram

TITLE
Non-Executive Independent Director
COMPENSATION
₹2M
AGE
64
TENURE
3.5 yrs

P. Murty

TITLE
Non-Executive Independent Director
COMPENSATION
₹2M
AGE
68
TENURE
3.5 yrs

Sahil Dalal

TITLE
Non-Executive Director
TENURE
2.5 yrs

Shweta Jalan

TITLE
Non-Executive Director
AGE
42
TENURE
2.5 yrs

Promeet Ghosh

TITLE
Non-Executive Director
TENURE
2.5 yrs

Smita Anand

TITLE
Independent Non Executive Director
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Crompton Greaves Consumer Electricals insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
21. Dec 18 Buy Shaji Abraham Individual 19. Dec 18 19. Dec 18 68,438 ₹186.60 ₹12,770,526
28. Mar 18 Sell Savita Puri Individual 06. Feb 18 26. Mar 18 -1,500 ₹244.01 ₹-353,602
28. Mar 18 Buy Savita Puri Individual 22. Jan 18 26. Mar 18 2,945 ₹261.51 ₹698,262
X
Management checks
We assess Crompton Greaves Consumer Electricals's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Crompton Greaves Consumer Electricals has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

539876 News

Simply Wall St News

Crompton Greaves Consumer Electricals Limited (BOM:539876): What's The Analyst Consensus Outlook?

The most recent earnings release Crompton Greaves Consumer Electricals Limited's (BOM:539876) announced in March 2018a

Simply Wall St -

Top BSE Growth Stocks To Buy

539332’s forecasted bottom line growth is an optimistic 36.41%, driven by the underlying 66.51% sales growth over the next few years. … This prospective profitability should trickle down to shareholders, with analysts expecting the company to generate a positive return on equity of 9.90%. … 532842’s forecasted bottom line growth is an optimistic 49.22%, driven by the underlying strong triple-digit sales growth rate over the next few years.

Simply Wall St -

539876 Company Info

Map
Description

Crompton Greaves Consumer Electricals Limited manufactures and markets consumer products in India. It operates in two segments, Electrical Consumer Durables and Lighting Products. The company offers air purifiers; fans comprising ceiling, table, pedestal, wall mounted, domestic exhaust, and special fans; professional LED and conventional lighting, solar, and lighting automation products, as well as lamps and consumer luminaires; and residential, agricultural, and specialty pumps. It also provides garment care, food preparation, cooking, and beverage/breakfast appliances, as well as geysers, room heaters, air coolers, and power solutions. In addition, the company designs, manufactures, tests, and supplies LED street lights and poles. Its solutions are used in home/residential, hospitality, retail shops/showrooms, industry, gifting, institutional/bulk purchases, outdoor, and office markets. Crompton Greaves Consumer Electricals Limited was incorporated in 2015 and is based in Mumbai, India.

Details
Name: Crompton Greaves Consumer Electricals Limited
539876
Exchange: BSE
Founded: 2015
₹131,337,609,594
626,909,831
Website: http://www.crompton.co.in
Address: Crompton Greaves Consumer Electricals Limited
Tower 3,
1st Floor,
Mumbai,
Maharashtra, 400070,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NSEI CROMPTON Equity Shares National Stock Exchange of India IN INR 13. May 2016
BSE 539876 Equity Shares Mumbai Stock Exchange IN INR 13. May 2016
Number of employees
Current staff
Staff numbers
1,615
Crompton Greaves Consumer Electricals employees.
Industry
Household Appliances
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/23 13:12
End of day share price update: 2019/02/22 00:00
Last estimates confirmation: 2019/02/22
Last earnings filing: 2019/01/29
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.