Loading...

Bengal Tea & Fabrics

BSE:532230
Snowflake Description

Flawless balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
532230
BSE
₹351M
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

Bengal Tea & Fabrics Limited engages in textiles, tea, and real estate businesses in India. The last earnings update was 6 days ago. More info.


Add to Portfolio Compare Print
  • Bengal Tea & Fabrics has significant price volatility in the past 3 months.
532230 Share Price and Events
7 Day Returns
-14.7%
BSE:532230
-1.3%
IN Luxury
-3.1%
IN Market
1 Year Returns
-40%
BSE:532230
-8.5%
IN Luxury
-9.2%
IN Market
532230 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Bengal Tea & Fabrics (532230) -14.7% -30.4% -25.9% -40% -13.1% 22.8%
IN Luxury -1.3% -0.8% -1.2% -8.5% 51.9% 196.8%
IN Market -3.1% -3.8% -2.9% -9.2% 43.1% 83.1%
1 Year Return vs Industry and Market
  • 532230 underperformed the Luxury industry which returned -8.5% over the past year.
  • 532230 underperformed the Market in India which returned -9.2% over the past year.
Price Volatility
532230
Industry
5yr Volatility vs Market
Related Companies

532230 Value

 Is Bengal Tea & Fabrics undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Bengal Tea & Fabrics to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Bengal Tea & Fabrics.

BSE:532230 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:532230
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 7.5%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.58
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.575 (1 + (1- 35%) (58.71%))
0.795
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%)
13.51%

Discounted Cash Flow Calculation for BSE:532230 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Bengal Tea & Fabrics is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:532230 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (INR, Millions) 45.01 39.26 34.25 29.88 26.07
Source Est @ -12.76% Est @ -12.76% Est @ -12.76% Est @ -12.76% Est @ -12.76%
Present Value
Discounted (@ 13.51%)
39.65 30.47 23.42 18.00 13.83
Present value of next 5 years cash flows ₹125.37
BSE:532230 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ₹26.07 × (1 + 7.55%) ÷ (13.51% – 7.55%)
₹470.39
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₹470.39 ÷ (1 + 13.51%)5
₹249.62
BSE:532230 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₹125.37 + ₹249.62
₹375.00
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹375.00 / 9.01
₹41.64
BSE:532230 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹41.64
Current discount Discount to share price of ₹37.10
= -1 x (₹37.10 - ₹41.64) / ₹41.64
10.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Bengal Tea & Fabrics is available for.
Intrinsic value
11%
Share price is ₹37.1 vs Future cash flow value of ₹41.64
Current Discount Checks
For Bengal Tea & Fabrics to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Bengal Tea & Fabrics's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Bengal Tea & Fabrics's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Bengal Tea & Fabrics's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Bengal Tea & Fabrics's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:532230 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹1.50
BSE:532230 Share Price ** BSE (2019-02-15) in INR ₹37.1
India Luxury Industry PE Ratio Median Figure of 237 Publicly-Listed Luxury Companies 11.67x
India Market PE Ratio Median Figure of 2,734 Publicly-Listed Companies 15.39x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Bengal Tea & Fabrics.

BSE:532230 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532230 Share Price ÷ EPS (both in INR)

= 37.1 ÷ 1.50

24.73x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bengal Tea & Fabrics is overvalued based on earnings compared to the IN Luxury industry average.
  • Bengal Tea & Fabrics is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Bengal Tea & Fabrics's expected growth come at a high price?
Raw Data
BSE:532230 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 24.73x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
30.5%per year
India Luxury Industry PEG Ratio Median Figure of 28 Publicly-Listed Luxury Companies 1.11x
India Market PEG Ratio Median Figure of 608 Publicly-Listed Companies 1.1x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Bengal Tea & Fabrics, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Bengal Tea & Fabrics's assets?
Raw Data
BSE:532230 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹111.52
BSE:532230 Share Price * BSE (2019-02-15) in INR ₹37.1
India Luxury Industry PB Ratio Median Figure of 307 Publicly-Listed Luxury Companies 0.71x
India Market PB Ratio Median Figure of 3,588 Publicly-Listed Companies 1.06x
BSE:532230 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532230 Share Price ÷ Book Value per Share (both in INR)

= 37.1 ÷ 111.52

0.33x

* Primary Listing of Bengal Tea & Fabrics.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bengal Tea & Fabrics is good value based on assets compared to the IN Luxury industry average.
X
Value checks
We assess Bengal Tea & Fabrics's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. Bengal Tea & Fabrics has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

532230 Future Performance

 How is Bengal Tea & Fabrics expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Bengal Tea & Fabrics, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
30.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Bengal Tea & Fabrics expected to grow at an attractive rate?
  • Bengal Tea & Fabrics's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Bengal Tea & Fabrics's earnings growth is expected to exceed the India market average.
  • Unable to compare Bengal Tea & Fabrics's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:532230 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:532230 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 30.5%
India Luxury Industry Earnings Growth Rate Market Cap Weighted Average 18.3%
India Luxury Industry Revenue Growth Rate Market Cap Weighted Average 15%
India Market Earnings Growth Rate Market Cap Weighted Average 18.4%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:532230 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:532230 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 1,096 14
2018-09-30 1,154 39
2018-06-30 1,180 36
2018-03-31 1,215 90 59
2017-12-31 2,170 -90
2017-09-30 2,175 -57
2017-06-30 2,094 -69
2017-03-31 1,294 186 98
2016-12-31 2,112 -28
2016-09-30 2,169 -20
2016-06-30 2,249 9
2016-03-31 2,233 188 19

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Bengal Tea & Fabrics's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if Bengal Tea & Fabrics is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:532230 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Bengal Tea & Fabrics Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532230 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 1.50
2018-09-30 4.35
2018-06-30 4.02
2018-03-31 6.55
2017-12-31 -10.17
2017-09-30 -6.27
2017-06-30 -7.69
2017-03-31 10.85
2016-12-31 -3.11
2016-09-30 -2.20
2016-06-30 1.01
2016-03-31 2.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Bengal Tea & Fabrics will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Bengal Tea & Fabrics's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Bengal Tea & Fabrics has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

532230 Past Performance

  How has Bengal Tea & Fabrics performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Bengal Tea & Fabrics's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Bengal Tea & Fabrics's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Bengal Tea & Fabrics has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Bengal Tea & Fabrics has become profitable in the last year making it difficult to compare the IN Luxury industry average.
Earnings and Revenue History
Bengal Tea & Fabrics's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Bengal Tea & Fabrics Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532230 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 1,096.25 13.58 246.51
2018-09-30 1,154.15 39.18 247.61
2018-06-30 1,180.25 36.18 243.91
2018-03-31 1,214.95 58.98 237.71
2017-12-31 2,170.00 -90.40 314.70
2017-09-30 2,174.50 -56.50 316.90
2017-06-30 2,094.40 -69.30 328.80
2017-03-31 1,294.21 97.67 235.18
2016-12-31 2,112.00 -27.90 321.80
2016-09-30 2,169.00 -19.80 332.70
2016-06-30 2,249.40 9.10 331.10
2016-03-31 2,233.10 18.70 327.60
2015-12-31 2,269.60 19.90 388.40
2015-09-30 2,260.20 38.20 371.30
2015-06-30 2,180.70 -1.50 367.60
2015-03-31 2,230.00 19.40 300.60
2014-12-31 2,267.40 39.00 347.70
2014-09-30 2,341.90 50.10 345.50
2014-06-30 2,517.60 111.40 345.80
2014-03-31 2,525.60 125.30 344.70
2013-12-31 2,497.00 144.70 326.00
2013-09-30 2,467.00 158.00 324.60
2013-06-30 2,331.80 146.20 321.30
2013-03-31 2,196.60 114.60 309.60
2012-12-31 2,095.80 61.90 305.20
2012-09-30 2,010.80 -16.10 291.80
2012-06-30 1,892.00 -92.20 272.70
2012-03-31 1,815.90 -121.90 264.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Bengal Tea & Fabrics has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Bengal Tea & Fabrics used its assets less efficiently than the IN Luxury industry average last year based on Return on Assets.
  • It is difficult to establish if Bengal Tea & Fabrics improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Bengal Tea & Fabrics's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Bengal Tea & Fabrics has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

532230 Health

 How is Bengal Tea & Fabrics's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Bengal Tea & Fabrics's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Bengal Tea & Fabrics is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Bengal Tea & Fabrics's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Bengal Tea & Fabrics's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Bengal Tea & Fabrics Company Filings, last reported 1 month ago.

BSE:532230 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 1,006.80 206.20 97.00
2018-09-30 1,006.80 206.20 97.00
2018-06-30 968.54 259.65 82.94
2018-03-31 968.54 259.65 82.94
2017-12-31 987.80 198.10 66.70
2017-09-30 987.80 198.10 66.70
2017-06-30 1,032.00 486.30 123.80
2017-03-31 1,014.58 521.29 129.54
2016-12-31 1,103.20 370.40 51.80
2016-09-30 1,103.20 370.40 51.80
2016-06-30 1,082.20 552.30 74.60
2016-03-31 1,082.20 552.30 79.20
2015-12-31 1,483.60 487.10 69.50
2015-09-30 1,483.60 487.10 69.50
2015-06-30 1,423.60 672.50 66.20
2015-03-31 1,423.60 672.50 66.00
2014-12-31 697.20 794.10 57.60
2014-09-30 697.20 794.10 57.60
2014-06-30 665.80 868.00 62.00
2014-03-31 665.80 868.00 65.80
2013-12-31 678.50 553.80 85.10
2013-09-30 678.50 553.80 85.10
2013-06-30 562.80 935.00 51.90
2013-03-31 562.80 935.00 51.90
2012-12-31 532.50 803.40 56.00
2012-09-30 532.50 803.40 56.00
2012-06-30 460.10 779.80 105.50
2012-03-31 460.10 779.80 101.20
  • Bengal Tea & Fabrics's level of debt (20.5%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (82.2% vs 20.5% today).
  • Debt is well covered by operating cash flow (43.8%, greater than 20% of total debt).
  • Bengal Tea & Fabrics earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Bengal Tea & Fabrics's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Bengal Tea & Fabrics has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

532230 Dividends

 What is Bengal Tea & Fabrics's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Bengal Tea & Fabrics dividends.
If you bought ₹2,000 of Bengal Tea & Fabrics shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Bengal Tea & Fabrics's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Bengal Tea & Fabrics's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:532230 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Luxury Industry Average Dividend Yield Market Cap Weighted Average of 109 Stocks 0.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1397 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:532230 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-05-21 0.000 0.000
2018-02-12 0.000 0.000
2017-12-04 0.000 0.000
2017-09-14 0.000 0.000
2017-07-03 0.000 0.000
2017-05-12 0.000 0.000
2016-08-02 0.500 0.964
2015-08-10 0.500 1.051
2014-07-08 2.000 4.528
2014-05-12 2.000 4.404
2013-06-11 1.000 3.338
2013-05-13 1.000 3.906
2012-11-12 0.000 0.000
2012-08-13 0.000 0.000
2012-06-25 0.000 0.000
2012-05-14 0.000 0.000
2011-11-14 1.500 6.523
2010-08-05 1.500 3.391
2009-03-31 0.500 1.488
2009-02-16 0.600 3.654

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Bengal Tea & Fabrics has not reported any payouts.
  • Unable to verify if Bengal Tea & Fabrics's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Bengal Tea & Fabrics's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Bengal Tea & Fabrics has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Bengal Tea & Fabrics's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Bengal Tea & Fabrics afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Bengal Tea & Fabrics has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

532230 Management

 What is the CEO of Bengal Tea & Fabrics's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Adarsh Kanoria
COMPENSATION ₹5,721,000
AGE 51
TENURE AS CEO 11.1 years
CEO Bio

Mr. Adarsh Kanoria, B.Com (Hons), has been the Managing Director of Bengal Tea & Fabrics Limited. since January 1, 2008 and has been its Chairman since November 5, 2016. Mr. Kanoria has experience in the field of Tea and Textiles. He served as the Managing Director of Bengal Tea & Fabrics Ltd. from January 2005 to December 31, 2007. He served as Chairman of Bengal Tea & Fabrics Ltd., and serves as its Director. He holds B. Com. (Hons.) from Calcutta University, Mr. Kanoria holds a Diploma in case studies from Harvard Business School, U.S.A.

CEO Compensation
  • Adarsh's compensation has increased in line with Bengal Tea & Fabrics recently becoming profitable.
  • Adarsh's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Bengal Tea & Fabrics management team in years:

3.6
Average Tenure
53.5
Average Age
  • The tenure for the Bengal Tea & Fabrics management team is about average.
Management Team

Adarsh Kanoria

TITLE
Chairman & MD
COMPENSATION
₹6M
AGE
51
TENURE
11.1 yrs

Atul Doshi

TITLE
Chief Financial Officer
AGE
56

Sunita Shah

TITLE
Compliance Officer & Company Secretary
AGE
33
TENURE
6.3 yrs

Kailash Khandelwal

TITLE
Whole-Time Director
COMPENSATION
₹3M
AGE
63

Manish Agarwal

TITLE
Assistant General Manager of Finance & Accounts
AGE
37

Sanjay Rathod

TITLE
President of Textile Division
TENURE
0.2 yrs

Anil Tiwari

TITLE
General Manager of Garden
AGE
60

Raj Bohra

TITLE
Vice President of Finance - Textile Division
TENURE
0.9 yrs
Board of Directors Tenure

Average tenure and age of the Bengal Tea & Fabrics board of directors in years:

5.1
Average Tenure
57
Average Age
  • The tenure for the Bengal Tea & Fabrics board of directors is about average.
Board of Directors

Adarsh Kanoria

TITLE
Chairman & MD
COMPENSATION
₹6M
AGE
51
TENURE
2.3 yrs

Kailash Khandelwal

TITLE
Whole-Time Director
COMPENSATION
₹3M
AGE
63
TENURE
5.1 yrs

Golam Momen

TITLE
Non-Executive Independent Director
COMPENSATION
₹190K
AGE
85
TENURE
31.2 yrs

Dhirendra Kumar

TITLE
Non-Executive Independent Director
COMPENSATION
₹170K
AGE
75
TENURE
15.5 yrs

Abhijit Datta

TITLE
Non-Executive Independent Director
COMPENSATION
₹130K
AGE
69
TENURE
9.6 yrs

Samvegbhai Lalbhai Sheth

TITLE
Non-Executive Director
COMPENSATION
₹20K
AGE
57
TENURE
14.8 yrs

Ashutosh Bhagat

TITLE
Non-Executive Independent Director
COMPENSATION
₹100K
AGE
45
TENURE
4.8 yrs

Navin Nayar

TITLE
Non-Executive Independent Director
COMPENSATION
₹130K
AGE
56
TENURE
4.8 yrs

Shubha Kanoria

TITLE
Non-Executive Director
COMPENSATION
₹120K
AGE
51
TENURE
4.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Bengal Tea & Fabrics's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Bengal Tea & Fabrics has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

532230 News

Simply Wall St News

532230 Company Info

Map
Description

Bengal Tea & Fabrics Limited engages in textiles, tea, and real estate businesses in India. The company manufactures and sells cotton and cotton mixture fabrics, such as satin, PC, and twill fabrics. It is also involved in the growing, processing, and blending of tea; and the manufacture of instant tea. The company’s tea products include black tea, tea leaf and dust, and tea seeds. It operates three tea estates with a planted area of 621.73 hectares located in North Lakhimpur in Upper Assam. In addition, Bengal Tea & Fabrics Limited exports its products. The company was incorporated in 1983 and is based in Kolkata, India. Bengal Tea & Fabrics Limited is a subsidiary of Rydak Enterprises & Investments Limited.

Details
Name: Bengal Tea & Fabrics Limited
532230
Exchange: BSE
Founded: 1983
₹351,233,415
9,005,985
Website: http://www.bengaltea.com
Address: Bengal Tea & Fabrics Limited
Century Towers,
4th Floor,
Kolkata,
West Bengal, 700017,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532230 Equity Shares Mumbai Stock Exchange IN INR 13. May 2002
Number of employees
Current staff
Staff numbers
1,604
Bengal Tea & Fabrics employees.
Industry
Textiles
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/15 12:41
End of day share price update: 2019/02/15 00:00
Last earnings filing: 2019/02/09
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.