Loading...

La Opala RG

BSE:526947
Snowflake Description

Flawless balance sheet second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
526947
BSE
₹22B
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

La Opala RG Limited manufactures and markets opal glass tableware and crystalware products in India and internationally. The last earnings update was 4 days ago. More info.


Add to Portfolio Compare Print
526947 Share Price and Events
7 Day Returns
-2.9%
BSE:526947
-4.5%
IN Consumer Durables
-2.4%
IN Market
1 Year Returns
-37.3%
BSE:526947
-20.6%
IN Consumer Durables
-9%
IN Market
526947 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
La Opala RG (526947) -2.9% -10.1% -14.2% -37.3% -32.4% 197.1%
IN Consumer Durables -4.5% -7.5% -4% -20.6% 64.8% 296.4%
IN Market -2.4% -4.1% -4% -9% 41.6% 79.8%
1 Year Return vs Industry and Market
  • 526947 underperformed the Consumer Durables industry which returned -20.6% over the past year.
  • 526947 underperformed the Market in India which returned -9% over the past year.
Price Volatility
526947
Industry
5yr Volatility vs Market

526947 Value

 Is La Opala RG undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of La Opala RG to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for La Opala RG.

BSE:526947 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:526947
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 7.5%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.61
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.614 (1 + (1- 35%) (0.02%))
0.614
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%)
13.51%

Discounted Cash Flow Calculation for BSE:526947 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for La Opala RG is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:526947 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (INR, Millions) 322.00 -230.00 706.00 763.24 825.13
Source Analyst x1 Analyst x1 Analyst x1 Est @ 8.11% Est @ 8.11%
Present Value
Discounted (@ 13.51%)
283.68 -178.51 482.73 459.76 437.88
Present value of next 5 years cash flows ₹1,485.53
BSE:526947 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ₹825.13 × (1 + 7.55%) ÷ (13.51% – 7.55%)
₹14,889.71
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₹14,889.71 ÷ (1 + 13.51%)5
₹7,901.61
BSE:526947 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₹1,485.53 + ₹7,901.61
₹9,387.14
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹9,387.14 / 111.00
₹84.57
BSE:526947 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹84.57
Current discount Discount to share price of ₹197.80
= -1 x (₹197.80 - ₹84.57) / ₹84.57
-133.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of La Opala RG is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for La Opala RG's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are La Opala RG's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:526947 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹6.49
BSE:526947 Share Price ** BSE (2019-02-18) in INR ₹197.8
India Consumer Durables Industry PE Ratio Median Figure of 42 Publicly-Listed Consumer Durables Companies 27.5x
India Market PE Ratio Median Figure of 2,718 Publicly-Listed Companies 15.15x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of La Opala RG.

BSE:526947 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:526947 Share Price ÷ EPS (both in INR)

= 197.8 ÷ 6.49

30.48x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • La Opala RG is overvalued based on earnings compared to the IN Consumer Durables industry average.
  • La Opala RG is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does La Opala RG's expected growth come at a high price?
Raw Data
BSE:526947 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 30.48x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
13.1%per year
India Consumer Durables Industry PEG Ratio Median Figure of 11 Publicly-Listed Consumer Durables Companies 1.73x
India Market PEG Ratio Median Figure of 606 Publicly-Listed Companies 1.1x

*Line of best fit is calculated by linear regression .

BSE:526947 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 30.48x ÷ 13.1%

2.33x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • La Opala RG is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on La Opala RG's assets?
Raw Data
BSE:526947 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹44.67
BSE:526947 Share Price * BSE (2019-02-18) in INR ₹197.8
India Consumer Durables Industry PB Ratio Median Figure of 47 Publicly-Listed Consumer Durables Companies 1.92x
India Market PB Ratio Median Figure of 3,587 Publicly-Listed Companies 1.04x
BSE:526947 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:526947 Share Price ÷ Book Value per Share (both in INR)

= 197.8 ÷ 44.67

4.43x

* Primary Listing of La Opala RG.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • La Opala RG is overvalued based on assets compared to the IN Consumer Durables industry average.
X
Value checks
We assess La Opala RG's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. La Opala RG has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

526947 Future Performance

 How is La Opala RG expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is La Opala RG expected to grow at an attractive rate?
  • La Opala RG's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • La Opala RG's earnings growth is positive but not above the India market average.
  • La Opala RG's revenue growth is expected to exceed the India market average.
Annual Growth Rates Comparison
Raw Data
BSE:526947 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:526947 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 13.1%
BSE:526947 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 14%
India Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 19.9%
India Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 13.2%
India Market Earnings Growth Rate Market Cap Weighted Average 18.5%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:526947 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:526947 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 3,760 906 945 1
2020-03-31 3,355 855 909 3
2019-03-31 2,843 722 757 1
BSE:526947 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 2,803 720
2018-09-30 2,654 730
2018-06-30 2,669 753
2018-03-31 2,593 802 734
2017-12-31 2,862 673
2017-09-30 2,756 596
2017-06-30 2,638 550
2017-03-31 2,352 718 622
2016-12-31 2,409 557
2016-09-30 2,553 625
2016-06-30 2,484 604
2016-03-31 2,493 610 587

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • La Opala RG's earnings are expected to grow by 13.1% yearly, however this is not considered high growth (20% yearly).
  • La Opala RG's revenue is expected to grow by 14% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:526947 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from La Opala RG Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:526947 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 8.50 8.50 8.50 1.00
2020-03-31 8.19 9.20 7.60 3.00
2019-03-31 6.80 6.80 6.80 1.00
BSE:526947 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 6.49
2018-09-30 6.58
2018-06-30 6.81
2018-03-31 6.62
2017-12-31 6.06
2017-09-30 5.37
2017-06-30 4.95
2017-03-31 5.60
2016-12-31 5.01
2016-09-30 5.63
2016-06-30 5.44
2016-03-31 5.29

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • La Opala RG is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess La Opala RG's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
La Opala RG has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

526947 Past Performance

  How has La Opala RG performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare La Opala RG's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • La Opala RG's year on year earnings growth rate has been positive over the past 5 years.
  • La Opala RG's 1-year earnings growth is less than its 5-year average (7% vs 17.1%)
  • La Opala RG's earnings growth has not exceeded the IN Consumer Durables industry average in the past year (7% vs 12.9%).
Earnings and Revenue History
La Opala RG's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from La Opala RG Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:526947 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 2,802.97 720.29 435.71
2018-09-30 2,654.13 730.25 421.81
2018-06-30 2,669.45 753.25 407.40
2018-03-31 2,592.93 734.38 383.46
2017-12-31 2,862.25 672.88 698.65
2017-09-30 2,756.04 595.94 683.73
2017-06-30 2,637.66 549.50 670.45
2017-03-31 2,352.49 621.86 348.08
2016-12-31 2,408.62 557.03 573.38
2016-09-30 2,552.67 624.84 637.40
2016-06-30 2,484.45 603.99 637.21
2016-03-31 2,493.00 587.14 671.32
2015-12-31 2,567.47 551.39 880.22
2015-09-30 2,394.20 488.14 813.90
2015-06-30 2,333.91 448.35 671.49
2015-03-31 2,233.30 417.37 617.65
2014-12-31 2,098.51 396.20 672.85
2014-09-30 2,039.36 367.60 648.10
2014-06-30 1,872.77 315.67 577.31
2014-03-31 1,778.58 299.54 547.23
2013-12-31 1,682.05 277.59 511.73
2013-09-30 1,614.46 260.10 480.81
2013-06-30 1,588.51 245.84 468.91
2013-03-31 1,539.16 228.78 448.92
2012-12-31 1,443.22 197.32 409.75
2012-09-30 1,238.68 141.36 351.30
2012-06-30 1,177.32 129.52 341.99
2012-03-31 1,150.10 126.03 347.52

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • La Opala RG has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • La Opala RG used its assets more efficiently than the IN Consumer Durables industry average last year based on Return on Assets.
  • La Opala RG's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess La Opala RG's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
La Opala RG has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

526947 Health

 How is La Opala RG's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up La Opala RG's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • La Opala RG is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • La Opala RG's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of La Opala RG's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 704.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from La Opala RG Company Filings, last reported 1 month ago.

BSE:526947 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31
2018-09-30 4,957.35 4.36 2,053.53
2018-06-30 5,036.04 38.56 2,023.26
2018-03-31 5,036.04 38.56 2,023.26
2017-12-31 4,490.58 60.94 1,796.36
2017-09-30 4,490.58 60.94 1,796.36
2017-06-30 2,736.37 1.30 1,348.85
2017-03-31 4,348.01 1.30 1,552.60
2016-12-31 2,600.90 43.70 1,003.38
2016-09-30 2,600.90 43.70 1,003.38
2016-06-30 2,320.44 60.92 962.77
2016-03-31 2,320.44 60.92 910.10
2015-12-31 2,096.30 140.24 780.77
2015-09-30 2,096.30 140.24 780.77
2015-06-30 1,853.54 78.62 905.63
2015-03-31 1,853.54 78.62 711.57
2014-12-31 1,695.01 32.08 563.40
2014-09-30 1,695.01 32.08 563.40
2014-06-30 978.25 141.84 91.19
2014-03-31 978.25 141.84 91.19
2013-12-31 844.64 291.91 95.34
2013-09-30 844.64 291.91 95.34
2013-06-30 740.70 297.12 82.68
2013-03-31 740.70 297.12 82.68
2012-12-31 629.15 260.56 8.81
2012-09-30 629.15 260.56 8.81
2012-06-30 556.53 259.55 4.27
2012-03-31 556.53 251.40 4.27
  • La Opala RG's level of debt (0.1%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (34.6% vs 0.1% today).
  • Debt is well covered by operating cash flow (18386.8%, greater than 20% of total debt).
  • La Opala RG earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess La Opala RG's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. La Opala RG has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

526947 Dividends

 What is La Opala RG's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.56%
Current annual income from La Opala RG dividends. Estimated to be 0.71% next year.
If you bought ₹2,000 of La Opala RG shares you are expected to receive ₹11 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • La Opala RG's pays a lower dividend yield than the bottom 25% of dividend payers in India (0.56%).
  • La Opala RG's dividend is below the markets top 25% of dividend payers in India (2.1%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:526947 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
India Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1397 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:526947 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2021-03-31
2020-03-31 1.50 1.00
2019-03-31 1.30 1.00
BSE:526947 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-05-30 1.100 0.479
2017-08-30 1.000 0.351
2017-05-09 1.000 0.390
2016-08-17 0.900 0.349
2016-05-13 0.900 0.332
2015-08-27 0.650 0.223
2015-05-12 0.650 0.313
2014-07-14 0.500 0.284
2014-05-13 0.500 0.549
2013-05-11 0.350 0.702
2012-06-14 0.200 1.129
2012-05-21 0.200 1.929
2011-05-16 0.150 1.497
2010-05-31 0.075 1.261
2010-05-25 0.075 1.860
2009-05-04 0.000 0.000
2009-02-19 0.075 4.734

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of La Opala RG's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (5.9x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess La Opala RG's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can La Opala RG afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. La Opala RG has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

526947 Management

 What is the CEO of La Opala RG's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ajit Jhunjhunwala
COMPENSATION ₹32,151,000
AGE 48
TENURE AS CEO 0.8 years
CEO Bio

Mr. Ajit Jhunjhunwala has been the Managing Director of La-Opala RG Limited since April 01, 2018. Mr. Jhunjhunwala has been a Director of La Opala RG Limited since October 3, 1989.

CEO Compensation
  • Ajit's compensation has been consistent with company performance over the past year.
  • Ajit's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the La Opala RG management team in years:

0.8
Average Tenure
48
Average Age
  • The average tenure for the La Opala RG management team is less than 2 years, this suggests a new team.
Management Team

Ajit Jhunjhunwala

TITLE
MD & Director
COMPENSATION
₹32M
AGE
48
TENURE
0.8 yrs

Sushil Jhunjhunwala

TITLE
Executive Vice Chairman
COMPENSATION
₹40M
AGE
68
TENURE
0.8 yrs

Alok Pandey

TITLE
CFO, Compliance Officer
COMPENSATION
₹3M

Nidhi Jhunjhunwala

TITLE
Senior Manager of Product Development & Executive Director
COMPENSATION
₹14M
AGE
45
TENURE
10.3 yrs
Board of Directors Tenure

Average tenure and age of the La Opala RG board of directors in years:

11.3
Average Tenure
68
Average Age
  • The average tenure for the La Opala RG board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Amal Chakrabortti

TITLE
Chairman
COMPENSATION
₹950K
AGE
88
TENURE
24.3 yrs

Ajit Jhunjhunwala

TITLE
MD & Director
COMPENSATION
₹32M
AGE
48
TENURE
29.3 yrs

Sushil Jhunjhunwala

TITLE
Executive Vice Chairman
COMPENSATION
₹40M
AGE
68

Nidhi Jhunjhunwala

TITLE
Senior Manager of Product Development & Executive Director
COMPENSATION
₹14M
AGE
45
TENURE
8.8 yrs

Arun Churiwal

TITLE
Non-Executive Director
COMPENSATION
₹590K
AGE
68
TENURE
14.7 yrs

Rajiv Gujral

TITLE
Independent Non-Executive Director
COMPENSATION
₹680K
AGE
67
TENURE
11.3 yrs

Subir Bose

TITLE
Independent Non-Executive Director
COMPENSATION
₹560K
AGE
69
TENURE
1.8 yrs

Santanu Ray

TITLE
Independent Non-Executive Director
COMPENSATION
₹60K
AGE
69
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess La Opala RG's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. La Opala RG has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

526947 News

Simply Wall St News

What Do Analysts Think About La Opala RG Limited's (BOM:526947) Future Margins?

With analysts expecting … La Opala RG Limited (BOM:526947) to … earnings growth of 13.55% annualised

Simply Wall St -

526947 Company Info

Map
Description

La Opala RG Limited manufactures and markets opal glass tableware and crystalware products in India and internationally. Its opal glass tableware products include plates, bowls, dinner sets, cup-saucer sets, coffee mugs and cups, tea and soup sets, and pudding and dessert sets; and crystalware products comprise barware, vases, bowls, and stemware. The company offers its products under the La Opala, Diva, and Solitaire brands. La Opala RG Limited was founded in 1987 and is headquartered in Kolkata, India.

Details
Name: La Opala RG Limited
526947
Exchange: BSE
Founded: 1987
₹21,922,500,000
111,000,000
Website: http://www.laopala.in
Address: La Opala RG Limited
Chitrakoot,
10th Floor,
Kolkata,
West Bengal, 700020,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 526947 Equity Shares Mumbai Stock Exchange IN INR 07. Aug 1998
NSEI LAOPALA Equity Shares National Stock Exchange of India IN INR 07. Aug 1998
Number of employees
Current staff
Staff numbers
1,123
La Opala RG employees.
Industry
Housewares and Specialties
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/18 12:38
End of day share price update: 2019/02/18 00:00
Last estimates confirmation: 2019/02/18
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.