NSEI:AISL

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

ANI Integrated Services

Executive Summary

ANI Integrated Services Limited provides manpower deputation, operation and maintenance, project installation and erection, and design and detail engineering services in India and internationally.


Snowflake Analysis

Adequate balance sheet unattractive dividend payer.

Share Price & News

How has ANI Integrated Services's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: AISL has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

1.1%

AISL

1.6%

IN Professional Services

1.2%

IN Market


1 Year Return

-43.8%

AISL

-7.9%

IN Professional Services

4.3%

IN Market

Return vs Industry: AISL underperformed the Indian Professional Services industry which returned -7.9% over the past year.

Return vs Market: AISL underperformed the Indian Market which returned 4.3% over the past year.


Shareholder returns

AISLIndustryMarket
7 Day1.1%1.6%1.2%
30 Day7.0%9.6%7.1%
90 Day2.1%41.5%23.6%
1 Year-43.0%-43.8%-6.9%-7.9%6.3%4.3%
3 Yearn/a-42.1%-42.1%4.2%-0.7%
5 Yearn/a-44.6%-44.7%34.4%24.4%

Price Volatility Vs. Market

How volatile is ANI Integrated Services's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is ANI Integrated Services undervalued compared to its fair value and its price relative to the market?

0.55x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: AISL (₹19.1) is trading above our estimate of fair value (₹5.38)

Significantly Below Fair Value: AISL is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: AISL is unprofitable, so we can't compare its PE Ratio to the IN Professional Services industry average.

PE vs Market: AISL is unprofitable, so we can't compare its PE Ratio to the Indian market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate AISL's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: AISL is good value based on its PB Ratio (0.6x) compared to the IN Professional Services industry average (0.8x).


Next Steps

Future Growth

How is ANI Integrated Services forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

19.1%

Forecasted Commercial Services industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as ANI Integrated Services has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has ANI Integrated Services performed over the past 5 years?

-10.0%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: AISL is currently unprofitable.

Growing Profit Margin: AISL is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: AISL is unprofitable, and losses have increased over the past 5 years at a rate of 10% per year.

Accelerating Growth: Unable to compare AISL's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: AISL is unprofitable, making it difficult to compare its past year earnings growth to the Professional Services industry (-5.9%).


Return on Equity

High ROE: AISL has a negative Return on Equity (-9.97%), as it is currently unprofitable.


Next Steps

Financial Health

How is ANI Integrated Services's financial position?


Financial Position Analysis

Short Term Liabilities: AISL's short term assets (₹535.4M) exceed its short term liabilities (₹225.9M).

Long Term Liabilities: AISL's short term assets (₹535.4M) exceed its long term liabilities (₹1.7M).


Debt to Equity History and Analysis

Debt Level: AISL's debt to equity ratio (9.2%) is considered satisfactory.

Reducing Debt: AISL's debt to equity ratio has reduced from 50% to 9.2% over the past 5 years.

Debt Coverage: AISL's debt is not well covered by operating cash flow (14.2%).

Interest Coverage: Insufficient data to determine if AISL's interest payments on its debt are well covered by EBIT.


Balance Sheet


Next Steps

Dividend

What is ANI Integrated Services's current dividend yield, its reliability and sustainability?

2.62%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: AISL's dividend (2.62%) is higher than the bottom 25% of dividend payers in the Indian market (0.6%).

High Dividend: AISL's dividend (2.62%) is in the top 25% of dividend payers in the Indian market (2.51%)


Stability and Growth of Payments

Stable Dividend: Whilst dividend payments have been stable, AISL has been paying a dividend for less than 10 years.

Growing Dividend: AISL has only been paying a dividend for 2 years, and since then payments have not increased.


Current Payout to Shareholders

Dividend Coverage: AISL is paying a dividend but the company is unprofitable.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

3.0yrs

Average management tenure


CEO

Navin Korpe (62 yo)

2.92yrs

Tenure

₹4,800,000

Compensation

Mr. Navin Korpe has been the Chairman and Managing Director of ANI Integrated Services Limited since September 13, 2017. Mr. Korpe has been a Director of the ANI Integrated Services Ltd since July 04, 2008 ...


CEO Compensation Analysis

Compensation vs Market: Navin's total compensation ($USD64.11K) is above average for companies of similar size in the Indian market ($USD48.97K).

Compensation vs Earnings: Navin's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Navin Korpe
Chairman & MD2.92yrs₹4.80m30.89%
₹ 57.2m
Kedar Korpe
CFO & Whole-Time Director10.67yrs₹1.80m14.94%
₹ 27.6m
Pardeep Dang
Vice President of Operationsno datano datano data
Umair Shafique Momin
Company Secretary & Compliance Officer2.25yrs₹175.50kno data
Akshay Korpe
Whole-Time Director12.08yrs₹1.80m15.07%
₹ 27.9m
Harshal Kulkarni
Head of Human Resource & Administration3.5yrsno datano data
Pravin Pandit
Head of Financeno datano datano data
Mahesh Deshpande
Head of Deputation3yrsno datano data
Patil Rajgounda
Head of Projects3yrsno datano data

3.0yrs

Average Tenure

47yo

Average Age

Experienced Management: AISL's management team is considered experienced (3 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Navin Korpe
Chairman & MD2.92yrs₹4.80m30.89%
₹ 57.2m
Kedar Korpe
CFO & Whole-Time Director10.67yrs₹1.80m14.94%
₹ 27.6m
Akshay Korpe
Whole-Time Director12.08yrs₹1.80m15.07%
₹ 27.9m
Anita Korpe
Non-Executive Non-Independent Director12.08yrs₹60.00k14.07%
₹ 26.0m
Chandrashekhar Joshi
Independent Director2.83yrs₹60.00kno data
Rajendra Gadve
Independent Director2.83yrs₹60.00kno data
Anil Lingayat
Independent Director2.83yrs₹60.00kno data

2.9yrs

Average Tenure

57yo

Average Age

Experienced Board: AISL's board of directors are not considered experienced ( 2.9 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

ANI Integrated Services Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: ANI Integrated Services Limited
  • Ticker: AISL
  • Exchange: NSEI
  • Founded: 1989
  • Industry: Human Resource and Employment Services
  • Sector: Commercial Services
  • Market Cap: ₹185.026m
  • Shares outstanding: 9.69m
  • Website: https://aniintegratedservices.com

Number of Employees


Location

  • ANI Integrated Services Limited
  • 624, Lodha Supreme II, A Wing
  • North Towers, Road No. 22
  • Thane
  • Maharashtra
  • 400604
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
AISLNSEI (National Stock Exchange of India)YesEquity SharesININRNov 2017

Biography

ANI Integrated Services Limited provides manpower deputation, operation and maintenance, project installation and erection, and design and detail engineering services in India and internationally. The comp ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/08/14 19:24
End of Day Share Price2020/08/14 00:00
Earnings2020/03/31
Annual Earnings2020/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.