V.S.T. Tillers Tractors Limited

NSEI:VSTTILLERS Stock Report

Market Cap: ₹39.4b

V.S.T. Tillers Tractors Valuation

Is VSTTILLERS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VSTTILLERS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VSTTILLERS (₹4577.05) is trading below our estimate of fair value (₹4729.26)

Significantly Below Fair Value: VSTTILLERS is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VSTTILLERS?

Key metric: As VSTTILLERS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VSTTILLERS. This is calculated by dividing VSTTILLERS's market cap by their current earnings.
What is VSTTILLERS's PE Ratio?
PE Ratio33.2x
Earnings₹1.19b
Market Cap₹39.43b

Price to Earnings Ratio vs Peers

How does VSTTILLERS's PE Ratio compare to its peers?

The above table shows the PE ratio for VSTTILLERS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.4x
SWARAJENG Swaraj Engines
25.5x10.5%₹37.7b
500219 Jain Irrigation Systems
92.5xn/a₹48.2b
UNIPARTS Uniparts India
18.2x27.5%₹18.3b
ESCORTS Escorts Kubota
33.3x12.0%₹388.2b
VSTTILLERS V.S.T. Tillers Tractors
33.2x13.6%₹39.4b

Price-To-Earnings vs Peers: VSTTILLERS is good value based on its Price-To-Earnings Ratio (33.2x) compared to the peer average (42.4x).

Price to Earnings Ratio vs Industry

How does VSTTILLERS's PE Ratio compare vs other companies in the IN Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
VSTTILLERS 33.2xIndustry Avg. 38.5xNo. of Companies24PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VSTTILLERS is good value based on its Price-To-Earnings Ratio (33.2x) compared to the Indian Machinery industry average (38.5x).

Price to Earnings Ratio vs Fair Ratio

What is VSTTILLERS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VSTTILLERS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.2x
Fair PE Ratio27.3x

Price-To-Earnings vs Fair Ratio: VSTTILLERS is expensive based on its Price-To-Earnings Ratio (33.2x) compared to the estimated Fair Price-To-Earnings Ratio (27.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VSTTILLERS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹4,577.05
₹3,779.25
-17.4%
24.2%₹4,652.00₹2,445.00n/a4
Nov ’25₹4,620.60
₹3,561.00
-22.9%
22.4%₹4,652.00₹2,445.00n/a4
Oct ’25₹4,677.80
₹3,561.00
-23.9%
22.4%₹4,652.00₹2,445.00n/a4
Sep ’25₹4,273.65
₹3,561.00
-16.7%
22.4%₹4,652.00₹2,445.00n/a4
Aug ’25₹4,206.30
₹3,266.75
-22.3%
16.2%₹3,800.00₹2,445.00n/a4
Jul ’25₹4,152.25
₹3,266.75
-21.3%
16.2%₹3,800.00₹2,445.00n/a4
Jun ’25₹3,277.20
₹3,266.75
-0.3%
16.2%₹3,800.00₹2,445.00n/a4
May ’25₹3,664.55
₹3,236.25
-11.7%
15.5%₹3,800.00₹2,445.00n/a4
Apr ’25₹3,343.95
₹3,236.25
-3.2%
15.5%₹3,800.00₹2,445.00n/a4
Mar ’25₹3,255.55
₹3,236.25
-0.6%
15.5%₹3,800.00₹2,445.00n/a4
Feb ’25₹3,178.80
₹3,551.00
+11.7%
18.3%₹4,101.00₹2,445.00n/a4
Jan ’25₹3,700.80
₹3,919.67
+5.9%
3.3%₹4,101.00₹3,800.00n/a3
Dec ’24₹4,065.00
₹3,919.67
-3.6%
3.3%₹4,101.00₹3,800.00n/a3
Nov ’24₹3,472.25
₹3,196.00
-8.0%
13.9%₹3,575.00₹2,445.00₹4,620.604
Oct ’24₹3,654.80
₹3,196.00
-12.6%
13.9%₹3,575.00₹2,445.00₹4,677.804
Sep ’24₹3,644.75
₹3,134.50
-14.0%
13.4%₹3,575.00₹2,445.00₹4,273.654
Aug ’24₹3,057.30
₹2,978.25
-2.6%
10.8%₹3,250.00₹2,445.00₹4,206.304
Jul ’24₹2,843.55
₹3,156.00
+11.0%
3.5%₹3,250.00₹3,000.00₹4,152.253
Jun ’24₹2,776.80
₹3,156.00
+13.7%
3.5%₹3,250.00₹3,000.00₹3,277.203
May ’24₹2,492.95
₹2,755.00
+10.5%
6.4%₹3,000.00₹2,513.00₹3,664.554
Apr ’24₹2,274.35
₹2,755.00
+21.1%
6.4%₹3,000.00₹2,513.00₹3,343.954
Mar ’24₹2,224.45
₹2,755.00
+23.9%
6.4%₹3,000.00₹2,513.00₹3,255.554
Feb ’24₹2,282.80
₹2,971.00
+30.1%
7.3%₹3,246.00₹2,705.00₹3,178.805
Jan ’24₹2,202.25
₹2,971.00
+34.9%
7.3%₹3,246.00₹2,705.00₹3,700.805
Dec ’23₹2,402.10
₹3,015.83
+25.5%
7.3%₹3,246.00₹2,705.00₹4,065.006
Nov ’23₹2,268.55
₹3,058.60
+34.8%
7.1%₹3,246.00₹2,705.00₹3,472.255

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Capacit'e Infraprojects

₹35.9b

Engages in the engineering, procurement, and construction business in India.

CAPACITE

₹424.05

7D

17.9%

1Y

67.9%

Graphite India

₹98.6b

Manufactures and sells graphite electrodes, and carbon and graphite specialty products in India and internationally.

509488

₹504.45

7D

9.0%

1Y

0.4%

Kalpataru Projects International

₹185.7b

Provides engineering, procurement, and construction (EPC) services for power transmission and distribution, buildings and factories, water, railways, oil and gas and urban infrastructure sectors in India and internationally.

522287

₹1,144.55

7D

0.06%

1Y

73.0%