Thermax Limited

NSEI:THERMAX Stock Report

Market Cap: ₹540.3b

Thermax Valuation

Is THERMAX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of THERMAX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: THERMAX (₹4797.8) is trading above our estimate of fair value (₹1813.14)

Significantly Below Fair Value: THERMAX is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for THERMAX?

Key metric: As THERMAX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for THERMAX. This is calculated by dividing THERMAX's market cap by their current earnings.
What is THERMAX's PE Ratio?
PE Ratio72.9x
Earnings₹7.42b
Market Cap₹540.33b

Price to Earnings Ratio vs Peers

How does THERMAX's PE Ratio compare to its peers?

The above table shows the PE ratio for THERMAX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average53.5x
505790 Schaeffler India
57.9x17.6%₹527.4b
AIAENG AIA Engineering
30.6x6.2%₹323.4b
522113 Timken India
60.1x20.7%₹237.5b
506076 Grindwell Norton
65.5x14.7%₹245.0b
THERMAX Thermax
72.9x17.8%₹540.3b

Price-To-Earnings vs Peers: THERMAX is expensive based on its Price-To-Earnings Ratio (72.9x) compared to the peer average (53.5x).

Price to Earnings Ratio vs Industry

How does THERMAX's PE Ratio compare vs other companies in the IN Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
THERMAX 72.9xIndustry Avg. 39.4xNo. of Companies21PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: THERMAX is expensive based on its Price-To-Earnings Ratio (72.9x) compared to the Indian Machinery industry average (39.6x).

Price to Earnings Ratio vs Fair Ratio

What is THERMAX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

THERMAX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio72.9x
Fair PE Ratio43.5x

Price-To-Earnings vs Fair Ratio: THERMAX is expensive based on its Price-To-Earnings Ratio (72.9x) compared to the estimated Fair Price-To-Earnings Ratio (43.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst THERMAX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹4,797.80
₹4,405.95
-8.2%
22.4%₹6,100.00₹2,400.00n/a19
Dec ’25₹4,590.10
₹4,405.95
-4.0%
22.4%₹6,100.00₹2,400.00n/a19
Nov ’25₹4,996.95
₹4,270.28
-14.5%
22.6%₹6,075.00₹2,400.00n/a18
Oct ’25₹5,098.80
₹4,311.37
-15.4%
22.1%₹6,075.00₹2,400.00n/a19
Sep ’25₹4,372.80
₹4,258.70
-2.6%
24.0%₹6,075.00₹1,780.00n/a20
Aug ’25₹5,180.20
₹3,949.95
-23.7%
25.0%₹5,480.00₹1,780.00n/a21
Jul ’25₹5,298.15
₹3,924.71
-25.9%
24.9%₹5,480.00₹1,780.00n/a21
Jun ’25₹5,404.65
₹3,741.29
-30.8%
23.8%₹5,480.00₹1,780.00n/a21
May ’25₹4,669.60
₹3,272.60
-29.9%
20.1%₹4,445.00₹1,780.00n/a20
Apr ’25₹4,288.15
₹3,187.45
-25.7%
19.4%₹4,445.00₹1,780.00n/a20
Mar ’25₹3,630.15
₹3,187.45
-12.2%
19.4%₹4,445.00₹1,780.00n/a20
Feb ’25₹3,136.20
₹2,888.74
-7.9%
18.9%₹4,130.00₹1,780.00n/a19
Jan ’25₹3,091.40
₹2,836.00
-8.3%
17.1%₹3,800.00₹1,780.00n/a20
Dec ’24₹2,609.65
₹2,752.43
+5.5%
18.5%₹3,800.00₹1,780.00₹4,590.1021
Nov ’24₹2,886.10
₹2,557.42
-11.4%
16.7%₹3,250.00₹1,780.00₹4,996.9519
Oct ’24₹3,110.50
₹2,484.20
-20.1%
15.8%₹3,235.00₹1,780.00₹5,098.8020
Sep ’24₹2,800.15
₹2,432.96
-13.1%
16.7%₹3,235.00₹1,780.00₹4,372.8023
Aug ’24₹2,516.35
₹2,271.48
-9.7%
16.0%₹2,723.00₹1,440.00₹5,180.2023
Jul ’24₹2,281.75
₹2,157.09
-5.5%
21.9%₹2,723.00₹740.00₹5,298.1522
Jun ’24₹2,367.40
₹2,157.09
-8.9%
21.9%₹2,723.00₹740.00₹5,404.6522
May ’24₹2,286.65
₹2,082.10
-8.9%
22.7%₹2,677.00₹740.00₹4,669.6021
Apr ’24₹2,292.70
₹2,064.40
-10.0%
23.1%₹2,677.00₹740.00₹4,288.1520
Mar ’24₹2,195.50
₹2,084.23
-5.1%
22.1%₹2,677.00₹740.00₹3,630.1522
Feb ’24₹1,955.60
₹2,053.18
+5.0%
22.7%₹2,556.00₹740.00₹3,136.2022
Jan ’24₹1,968.20
₹2,073.23
+5.3%
23.6%₹2,880.00₹740.00₹3,091.4022
Dec ’23₹2,051.55
₹2,073.23
+1.1%
23.6%₹2,880.00₹740.00₹2,609.6522

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/17 04:17
End of Day Share Price 2024/12/17 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Thermax Limited is covered by 55 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Amol RaoAnand Rathi Shares and Stock Brokers Limited
null nullAnand Rathi Shares and Stock Brokers Limited
Puneet BambhaAngel Broking Private Limited