Happy Forgings Valuation

Q: What is the Fair Price of HAPPYFORGE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HAPPYFORGE (₹1200.25) is trading above our estimate of [[fair value]] (₹240)

Is HAPPYFORGE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HAPPYFORGE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HAPPYFORGE (₹1200.25) is trading above our estimate of fair value (₹240)

Significantly Below Fair Value: HAPPYFORGE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HAPPYFORGE?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for HAPPYFORGE. This is calculated by dividing HAPPYFORGE's market cap by their current preferred multiple.
What is HAPPYFORGE's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	₹113.07b

HAPPYFORGE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	8.3x
Enterprise Value/EBITDA	29.2x
PEG Ratio	1.9x

Price to Earnings Ratio vs Peers

How does HAPPYFORGE's PE Ratio compare to its peers?

The above table shows the PE ratio for HAPPYFORGE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	54.4x
TEXRAIL Texmaco Rail & Engineering	97.7x	28.9%	₹110.6b
CRAFTSMAN Craftsman Automation	41.3x	20.7%	₹125.8b
500033 Force Motors	27.6x	n/a	₹106.9b
ACE Action Construction Equipment	51x	18.6%	₹167.4b
HAPPYFORGE Happy Forgings	46.5x	24.1%	₹113.1b

Price-To-Earnings vs Peers: HAPPYFORGE is good value based on its Price-To-Earnings Ratio (46.5x) compared to the peer average (54.4x).

Price to Earnings Ratio vs Industry

How does HAPPYFORGE's PE Ratio compare vs other companies in the IN Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	15.4%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	15.4%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: HAPPYFORGE is expensive based on its Price-To-Earnings Ratio (46.5x) compared to the Indian Machinery industry average (39.5x).

Price to Earnings Ratio vs Fair Ratio

What is HAPPYFORGE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HAPPYFORGE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	46.5x
Fair PE Ratio	43.1x

Price-To-Earnings vs Fair Ratio: HAPPYFORGE is expensive based on its Price-To-Earnings Ratio (46.5x) compared to the estimated Fair Price-To-Earnings Ratio (43.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HAPPYFORGE forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₹1,200.25	₹1,335.00 +11.2%	6.4%	₹1,420.00	₹1,250.00	n/a	2
Jul ’25	₹1,248.50	₹1,255.00 +0.5%	0.4%	₹1,260.00	₹1,250.00	n/a	2
Jun ’25	₹1,116.05	₹1,255.00 +12.5%	0.4%	₹1,260.00	₹1,250.00	n/a	2
May ’25	₹942.10	₹1,107.50 +17.6%	0.7%	₹1,115.00	₹1,100.00	n/a	2

Analyst Forecast: Target price is less than 20% higher than the current share price.