V.S.T. Tillers Tractors Limited

BSE:531266 Stock Report

Market Cap: ₹39.2b

V.S.T. Tillers Tractors Valuation

Is 531266 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 531266 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 531266 (₹4563.8) is trading below our estimate of fair value (₹4746.95)

Significantly Below Fair Value: 531266 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 531266?

Key metric: As 531266 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 531266. This is calculated by dividing 531266's market cap by their current earnings.
What is 531266's PE Ratio?
PE Ratio33.2x
Earnings₹1.19b
Market Cap₹39.15b

Price to Earnings Ratio vs Peers

How does 531266's PE Ratio compare to its peers?

The above table shows the PE ratio for 531266 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.4x
SWARAJENG Swaraj Engines
25.5x10.5%₹37.4b
500219 Jain Irrigation Systems
92.5xn/a₹49.1b
UNIPARTS Uniparts India
18.2x27.5%₹18.3b
ESCORTS Escorts Kubota
33.3x12.0%₹397.9b
531266 V.S.T. Tillers Tractors
33.2x13.6%₹39.2b

Price-To-Earnings vs Peers: 531266 is good value based on its Price-To-Earnings Ratio (33.2x) compared to the peer average (42.4x).

Price to Earnings Ratio vs Industry

How does 531266's PE Ratio compare vs other companies in the IN Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
531266 33.2xIndustry Avg. 38.5xNo. of Companies24PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 531266 is good value based on its Price-To-Earnings Ratio (33.2x) compared to the Indian Machinery industry average (38.5x).

Price to Earnings Ratio vs Fair Ratio

What is 531266's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

531266 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.2x
Fair PE Ratio27.2x

Price-To-Earnings vs Fair Ratio: 531266 is expensive based on its Price-To-Earnings Ratio (33.2x) compared to the estimated Fair Price-To-Earnings Ratio (27.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 531266 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹4,563.80
₹3,779.25
-17.2%
24.2%₹4,652.00₹2,445.00n/a4
Nov ’25₹4,623.85
₹3,561.00
-23.0%
22.4%₹4,652.00₹2,445.00n/a4
Oct ’25₹4,678.55
₹3,561.00
-23.9%
22.4%₹4,652.00₹2,445.00n/a4
Sep ’25₹4,271.95
₹3,561.00
-16.6%
22.4%₹4,652.00₹2,445.00n/a4
Aug ’25₹4,225.80
₹3,266.75
-22.7%
16.2%₹3,800.00₹2,445.00n/a4
Jul ’25₹4,145.30
₹3,266.75
-21.2%
16.2%₹3,800.00₹2,445.00n/a4
Jun ’25₹3,272.05
₹3,266.75
-0.2%
16.2%₹3,800.00₹2,445.00n/a4
May ’25₹3,665.25
₹3,236.25
-11.7%
15.5%₹3,800.00₹2,445.00n/a4
Apr ’25₹3,343.00
₹3,236.25
-3.2%
15.5%₹3,800.00₹2,445.00n/a4
Mar ’25₹3,258.65
₹3,236.25
-0.7%
15.5%₹3,800.00₹2,445.00n/a4
Feb ’25₹3,161.60
₹3,551.00
+12.3%
18.3%₹4,101.00₹2,445.00n/a4
Jan ’25₹3,701.00
₹3,919.67
+5.9%
3.3%₹4,101.00₹3,800.00n/a3
Dec ’24₹4,068.10
₹3,919.67
-3.6%
3.3%₹4,101.00₹3,800.00n/a3
Nov ’24₹3,474.20
₹3,196.00
-8.0%
13.9%₹3,575.00₹2,445.00₹4,623.854
Oct ’24₹3,654.25
₹3,196.00
-12.5%
13.9%₹3,575.00₹2,445.00₹4,678.554
Sep ’24₹3,643.05
₹3,134.50
-14.0%
13.4%₹3,575.00₹2,445.00₹4,271.954
Aug ’24₹3,057.70
₹2,978.25
-2.6%
10.8%₹3,250.00₹2,445.00₹4,225.804
Jul ’24₹2,845.50
₹3,156.00
+10.9%
3.5%₹3,250.00₹3,000.00₹4,145.303
Jun ’24₹2,778.85
₹3,156.00
+13.6%
3.5%₹3,250.00₹3,000.00₹3,272.053
May ’24₹2,484.30
₹2,755.00
+10.9%
6.4%₹3,000.00₹2,513.00₹3,665.254
Apr ’24₹2,272.70
₹2,755.00
+21.2%
6.4%₹3,000.00₹2,513.00₹3,343.004
Mar ’24₹2,233.15
₹2,755.00
+23.4%
6.4%₹3,000.00₹2,513.00₹3,258.654
Feb ’24₹2,286.95
₹2,971.00
+29.9%
7.3%₹3,246.00₹2,705.00₹3,161.605
Jan ’24₹2,206.00
₹2,971.00
+34.7%
7.3%₹3,246.00₹2,705.00₹3,701.005
Dec ’23₹2,399.05
₹3,015.83
+25.7%
7.3%₹3,246.00₹2,705.00₹4,068.106
Nov ’23₹2,276.45
₹3,058.60
+34.4%
7.1%₹3,246.00₹2,705.00₹3,474.205

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Jamna Auto Industries

₹41.6b

Engages in the manufacture and sale of tapered leaf, parabolic springs, and lift axles under the JAI brand in India and internationally.

JAMNAAUTO

₹105.54

7D

8.6%

1Y

-5.7%

Graphite India

₹94.4b

Manufactures and sells graphite electrodes, and carbon and graphite specialty products in India and internationally.

509488

₹504.45

7D

9.0%

1Y

0.4%

Patel Engineering

₹44.7b

Provides infrastructure and construction services in India and internationally.

531120

₹53.34

7D

2.5%

1Y

10.0%