Havells India Limited

BSE:517354 Stock Report

Market Cap: ₹1.1t

Havells India Valuation

Is 517354 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 517354 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 517354 (₹1711.55) is trading above our estimate of fair value (₹490.47)

Significantly Below Fair Value: 517354 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 517354?

Key metric: As 517354 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 517354. This is calculated by dividing 517354's market cap by their current earnings.
What is 517354's PE Ratio?
PE Ratio76x
Earnings₹14.11b
Market Cap₹1.07t

Price to Earnings Ratio vs Peers

How does 517354's PE Ratio compare to its peers?

The above table shows the PE ratio for 517354 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average66.4x
CGPOWER CG Power and Industrial Solutions
126x23.4%₹1.1t
POLYCAB Polycab India
57.6x17.8%₹1.0t
517569 KEI Industries
58.9x22.2%₹367.5b
500008 Amara Raja Energy & Mobility
22.9x9.7%₹227.5b
517354 Havells India
76x19.0%₹1.1t

Price-To-Earnings vs Peers: 517354 is expensive based on its Price-To-Earnings Ratio (76x) compared to the peer average (66.4x).

Price to Earnings Ratio vs Industry

How does 517354's PE Ratio compare vs other companies in the IN Electrical Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
504058 Indo National
2.7xn/aUS$45.52m
533203 Tarapur Transformers
4.2xn/aUS$6.80m
No more companies available in this PE range
517354 76.0xIndustry Avg. 47.2xNo. of Companies13PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 517354 is expensive based on its Price-To-Earnings Ratio (76x) compared to the Indian Electrical industry average (47.2x).

Price to Earnings Ratio vs Fair Ratio

What is 517354's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

517354 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio76x
Fair PE Ratio46.1x

Price-To-Earnings vs Fair Ratio: 517354 is expensive based on its Price-To-Earnings Ratio (76x) compared to the estimated Fair Price-To-Earnings Ratio (46.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 517354 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,711.55
₹1,928.11
+12.7%
9.7%₹2,370.00₹1,429.00n/a35
Nov ’25₹1,648.30
₹1,922.86
+16.7%
10.0%₹2,370.00₹1,429.00n/a36
Oct ’25₹1,999.55
₹1,891.89
-5.4%
9.7%₹2,245.00₹1,400.00n/a36
Sep ’25₹1,897.75
₹1,884.86
-0.7%
9.3%₹2,230.00₹1,400.00n/a36
Aug ’25₹1,836.40
₹1,877.84
+2.3%
9.9%₹2,230.00₹1,400.00n/a37
Jul ’25₹1,824.00
₹1,732.49
-5.0%
10.3%₹2,160.00₹1,260.00n/a37
Jun ’25₹1,909.00
₹1,689.03
-11.5%
9.5%₹2,040.00₹1,260.00n/a38
May ’25₹1,662.85
₹1,588.71
-4.5%
11.3%₹2,040.00₹1,130.00n/a38
Apr ’25₹1,513.80
₹1,466.42
-3.1%
9.4%₹1,880.00₹1,130.00n/a38
Mar ’25₹1,515.15
₹1,456.24
-3.9%
9.9%₹1,880.00₹1,130.00n/a38
Feb ’25₹1,314.75
₹1,444.79
+9.9%
9.5%₹1,880.00₹1,130.00n/a38
Jan ’25₹1,360.95
₹1,439.51
+5.8%
9.0%₹1,880.00₹1,140.00n/a39
Dec ’24₹1,312.10
₹1,436.47
+9.5%
9.1%₹1,880.00₹1,140.00n/a38
Nov ’24₹1,240.70
₹1,434.05
+15.6%
9.0%₹1,880.00₹1,140.00₹1,648.3039
Oct ’24₹1,389.35
₹1,434.00
+3.2%
9.8%₹1,900.00₹1,130.00₹1,999.5539
Sep ’24₹1,378.45
₹1,425.95
+3.4%
9.6%₹1,900.00₹1,130.00₹1,897.7539
Aug ’24₹1,320.90
₹1,425.30
+7.9%
9.5%₹1,900.00₹1,130.00₹1,836.4040
Jul ’24₹1,282.50
₹1,347.39
+5.1%
8.7%₹1,545.00₹1,009.00₹1,824.0038
Jun ’24₹1,331.80
₹1,333.95
+0.2%
8.4%₹1,500.00₹1,009.00₹1,909.0038
May ’24₹1,230.05
₹1,336.41
+8.6%
8.9%₹1,575.00₹1,072.00₹1,662.8537
Apr ’24₹1,188.45
₹1,339.19
+12.7%
8.8%₹1,575.00₹1,072.00₹1,513.8037
Mar ’24₹1,214.35
₹1,339.19
+10.3%
8.8%₹1,575.00₹1,072.00₹1,515.1537
Feb ’24₹1,197.65
₹1,336.03
+11.6%
9.1%₹1,575.00₹1,072.00₹1,314.7539
Jan ’24₹1,099.75
₹1,318.41
+19.9%
11.1%₹1,631.00₹1,046.00₹1,360.9539
Dec ’23₹1,250.15
₹1,321.00
+5.7%
11.2%₹1,631.00₹1,046.00₹1,312.1039
Nov ’23₹1,220.85
₹1,321.13
+8.2%
11.2%₹1,631.00₹1,046.00₹1,240.7040

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Jamna Auto Industries

₹39.8b

Engages in the manufacture and sale of tapered leaf, parabolic springs, and lift axles under the JAI brand in India and internationally.

520051

₹102.75

7D

2.6%

1Y

-9.1%

Capacit'e Infraprojects

₹33.2b

Engages in the engineering, procurement, and construction business in India.

CAPACITE

₹401.25

7D

10.7%

1Y

54.7%

Jamna Auto Industries

₹39.8b

Engages in the manufacture and sale of tapered leaf, parabolic springs, and lift axles under the JAI brand in India and internationally.

JAMNAAUTO

₹102.90

7D

2.7%

1Y

-8.9%