Samvardhana Motherson International Limited

NSEI:MOTHERSON Stock Report

Market Cap: ₹1.1t

Samvardhana Motherson International Valuation

Is MOTHERSON undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MOTHERSON when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MOTHERSON (₹161.81) is trading above our estimate of fair value (₹136.31)

Significantly Below Fair Value: MOTHERSON is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MOTHERSON?

Key metric: As MOTHERSON is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MOTHERSON. This is calculated by dividing MOTHERSON's market cap by their current earnings.
What is MOTHERSON's PE Ratio?
PE Ratio29x
Earnings₹37.88b
Market Cap₹1.11t

Price to Earnings Ratio vs Peers

How does MOTHERSON's PE Ratio compare to its peers?

The above table shows the PE ratio for MOTHERSON vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average73.4x
500530 Bosch
49x16.3%₹1.0t
500493 Bharat Forge
65.4x28.1%₹617.1b
TIINDIA Tube Investments of India
115.1x17.1%₹655.6b
532539 Uno Minda
64.2x20.7%₹599.5b
MOTHERSON Samvardhana Motherson International
29x21.2%₹1.1t

Price-To-Earnings vs Peers: MOTHERSON is good value based on its Price-To-Earnings Ratio (29x) compared to the peer average (73.4x).

Price to Earnings Ratio vs Industry

How does MOTHERSON's PE Ratio compare vs other companies in the IN Auto Components Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
513262 Steel Strips Wheels
4.9x-31.3%US$380.15m
INNOVATIVE Innovative Tyres & Tubes
0.3xn/aUS$1.22m
505100 India Radiators
0.9xn/aUS$99.36k
523415 Coventry Coil-O-Matic (Haryana)
0.9xn/aUS$88.40k
No more companies available in this PE range
MOTHERSON 29.0xIndustry Avg. 31.5xNo. of Companies17PE020406080100+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MOTHERSON is good value based on its Price-To-Earnings Ratio (29x) compared to the Indian Auto Components industry average (31.5x).

Price to Earnings Ratio vs Fair Ratio

What is MOTHERSON's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MOTHERSON PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio29x
Fair PE Ratio38.7x

Price-To-Earnings vs Fair Ratio: MOTHERSON is good value based on its Price-To-Earnings Ratio (29x) compared to the estimated Fair Price-To-Earnings Ratio (38.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MOTHERSON forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹161.81
₹193.65
+19.7%
11.6%₹225.00₹125.00n/a20
Nov ’25₹182.23
₹200.94
+10.3%
15.1%₹240.00₹125.00n/a18
Oct ’25₹210.75
₹195.00
-7.5%
14.7%₹240.00₹125.00n/a20
Sep ’25₹195.28
₹190.24
-2.6%
16.0%₹226.00₹105.00n/a21
Aug ’25₹196.30
₹174.65
-11.0%
18.8%₹230.00₹85.00n/a20
Jul ’25₹196.75
₹163.70
-16.8%
16.4%₹226.00₹85.00n/a20
Jun ’25₹151.25
₹157.26
+4.0%
13.9%₹180.00₹85.00n/a19
May ’25₹131.20
₹131.56
+0.3%
9.8%₹150.00₹85.00n/a18
Apr ’25₹120.15
₹130.32
+8.5%
9.4%₹145.00₹85.00n/a19
Mar ’25₹119.40
₹130.32
+9.1%
9.4%₹145.00₹85.00n/a19
Feb ’25₹115.20
₹116.39
+1.0%
10.4%₹134.00₹85.00n/a18
Jan ’25₹105.85
₹112.61
+6.4%
11.2%₹134.00₹85.00n/a18
Dec ’24₹93.10
₹112.33
+20.7%
11.1%₹134.00₹85.00n/a18
Nov ’24₹91.90
₹113.28
+23.3%
11.2%₹134.00₹80.00₹182.2318
Oct ’24₹96.00
₹112.74
+17.4%
12.1%₹134.00₹80.00₹210.7519
Sep ’24₹97.80
₹110.11
+12.6%
11.6%₹130.00₹80.00₹195.2818
Aug ’24₹98.90
₹102.61
+3.8%
12.8%₹120.00₹65.00₹196.3018
Jul ’24₹85.70
₹95.44
+11.4%
13.8%₹115.00₹65.00₹196.7518
Jun ’24₹78.90
₹95.44
+21.0%
13.8%₹115.00₹65.00₹151.2518
May ’24₹73.40
₹94.47
+28.7%
14.4%₹115.00₹65.00₹131.2017
Apr ’24₹67.10
₹95.12
+41.8%
15.3%₹120.00₹65.00₹120.1517
Mar ’24₹81.40
₹95.12
+16.9%
15.3%₹120.00₹65.00₹119.4017
Feb ’24₹74.10
₹91.26
+23.2%
14.9%₹115.00₹65.00₹115.2017
Jan ’24₹74.15
₹90.76
+22.4%
15.3%₹115.00₹60.00₹105.8518
Dec ’23₹74.00
₹90.05
+21.7%
15.8%₹115.00₹60.00₹93.1019
Nov ’23₹65.15
₹97.52
+49.7%
23.4%₹176.67₹65.00₹91.9021

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

CIE Automotive India

₹183.5b

Produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally.

CIEINDIA

₹483.15

7D

3.5%

1Y

0.8%

Forge Auto International

₹957.1m

An engineering company, engages in the forging, manufacturing, and sale of forged and precision machined components in India.

FORGEAUTO

₹87.65

7D

3.2%

1Y

n/a

Federal-Mogul Goetze (India)

₹22.2b

Engages in the manufacture, supply, and distribution of automotive components for two/three/four-wheeler automobiles in India and internationally.

FMGOETZE

₹399.10

7D

0.03%

1Y

10.5%