CIE Automotive India Limited

NSEI:CIEINDIA Stock Report

Market Cap: ₹178.9b

CIE Automotive India Valuation

Is CIEINDIA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CIEINDIA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CIEINDIA (₹463.8) is trading above our estimate of fair value (₹287.97)

Significantly Below Fair Value: CIEINDIA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CIEINDIA?

Key metric: As CIEINDIA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CIEINDIA. This is calculated by dividing CIEINDIA's market cap by their current earnings.
What is CIEINDIA's PE Ratio?
PE Ratio21.5x
Earnings₹8.18b
Market Cap₹178.95b

Price to Earnings Ratio vs Peers

How does CIEINDIA's PE Ratio compare to its peers?

The above table shows the PE ratio for CIEINDIA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average53.5x
515030 Asahi India Glass
50.8xn/a₹158.0b
SUNDRMFAST Sundram Fasteners
44.8x21.7%₹244.6b
532605 JBM Auto
91.8xn/a₹172.0b
520056 TVS Holdings
26.5xn/a₹230.9b
CIEINDIA CIE Automotive India
21.5x12.5%₹175.9b

Price-To-Earnings vs Peers: CIEINDIA is good value based on its Price-To-Earnings Ratio (21.5x) compared to the peer average (53.5x).

Price to Earnings Ratio vs Industry

How does CIEINDIA's PE Ratio compare vs other companies in the IN Auto Components Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
513262 Steel Strips Wheels
4.8x-31.3%US$374.55m
INNOVATIVE Innovative Tyres & Tubes
0.3xn/aUS$1.22m
505100 India Radiators
0.8xn/aUS$90.19k
523415 Coventry Coil-O-Matic (Haryana)
0.9xn/aUS$88.40k
No more companies available in this PE range
CIEINDIA 21.5xIndustry Avg. 30.5xNo. of Companies17PE020406080100+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CIEINDIA is good value based on its Price-To-Earnings Ratio (21.5x) compared to the Indian Auto Components industry average (30.5x).

Price to Earnings Ratio vs Fair Ratio

What is CIEINDIA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CIEINDIA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.5x
Fair PE Ratio27.9x

Price-To-Earnings vs Fair Ratio: CIEINDIA is good value based on its Price-To-Earnings Ratio (21.5x) compared to the estimated Fair Price-To-Earnings Ratio (27.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CIEINDIA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹463.80
₹598.00
+28.9%
14.9%₹713.00₹450.00n/a5
Nov ’25₹501.05
₹598.00
+19.3%
14.9%₹713.00₹450.00n/a5
Oct ’25₹569.60
₹647.50
+13.7%
8.9%₹713.00₹530.00n/a6
Sep ’25₹584.25
₹647.50
+10.8%
8.9%₹713.00₹530.00n/a6
Aug ’25₹589.90
₹633.83
+7.4%
7.8%₹675.00₹530.00n/a6
Jul ’25₹586.10
₹589.00
+0.5%
10.1%₹657.00₹500.00n/a6
Jun ’25₹532.65
₹562.17
+5.5%
8.0%₹646.00₹500.00n/a6
May ’25₹490.85
₹542.83
+10.6%
6.8%₹577.00₹465.00n/a6
Apr ’25₹472.35
₹552.43
+17.0%
8.1%₹625.00₹465.00n/a7
Mar ’25₹441.10
₹550.29
+24.8%
8.9%₹625.00₹450.00n/a7
Feb ’25₹480.50
₹569.29
+18.5%
8.7%₹629.00₹470.00n/a7
Jan ’25₹495.80
₹574.86
+15.9%
8.7%₹629.00₹470.00n/a7
Dec ’24₹485.00
₹574.86
+18.5%
8.7%₹629.00₹470.00n/a7
Nov ’24₹454.65
₹574.71
+26.4%
8.7%₹629.00₹470.00₹501.057
Oct ’24₹480.75
₹578.29
+20.3%
8.0%₹625.00₹475.00₹569.607
Sep ’24₹519.45
₹578.29
+11.3%
8.0%₹625.00₹475.00₹584.257
Aug ’24₹497.85
₹561.17
+12.7%
8.7%₹609.00₹475.00₹589.906
Jul ’24₹515.50
₹521.60
+1.2%
9.6%₹560.00₹425.00₹586.105
Jun ’24₹461.45
₹521.60
+13.0%
9.6%₹560.00₹425.00₹532.655
May ’24₹398.80
₹475.80
+19.3%
7.1%₹520.00₹425.00₹490.855
Apr ’24₹350.80
₹409.20
+16.6%
17.6%₹466.00₹270.00₹472.355
Mar ’24₹426.05
₹409.20
-4.0%
17.6%₹466.00₹270.00₹441.105
Feb ’24₹400.50
₹371.29
-7.3%
17.7%₹466.00₹270.00₹480.507
Jan ’24₹344.10
₹348.14
+1.2%
13.5%₹410.00₹270.00₹495.807
Dec ’23₹287.65
₹343.86
+19.5%
12.3%₹390.00₹270.00₹485.007
Nov ’23₹305.75
₹343.86
+12.5%
12.3%₹390.00₹270.00₹454.657

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Shivam Autotech

₹4.3b

Manufactures and sells auto transmission components for original equipment manufacturers in India and internationally.

SHIVAMAUTO

₹35.80

7D

-8.1%

1Y

16.4%

Federal-Mogul Goetze (India)

₹21.6b

Engages in the manufacture, supply, and distribution of automotive components for two/three/four-wheeler automobiles in India and internationally.

FMGOETZE

₹388.60

7D

-4.4%

1Y

8.9%

Subros

₹39.9b

Engages in the manufacture and sale of thermal products for automotive applications in India.

SUBROS

₹612.55

7D

-3.8%

1Y

49.9%