Maruti Suzuki India Limited

BSE:532500 Stock Report

Market Cap: ₹3.5t

Maruti Suzuki India Valuation

Is 532500 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 532500 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 532500 (₹11090.35) is trading above our estimate of fair value (₹1561.67)

Significantly Below Fair Value: 532500 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 532500?

Key metric: As 532500 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 532500. This is calculated by dividing 532500's market cap by their current earnings.
What is 532500's PE Ratio?
PE Ratio24.9x
Earnings₹140.21b
Market Cap₹3.49t

Price to Earnings Ratio vs Peers

How does 532500's PE Ratio compare to its peers?

The above table shows the PE ratio for 532500 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.9x
M&M Mahindra & Mahindra
28.6x11.2%₹3.4t
500570 Tata Motors
8.6x0.6%₹2.9t
HYUNDAI Hyundai Motor India
24.8x9.2%₹1.5t
BAJAJ-AUTO Bajaj Auto
33.7x16.5%₹2.5t
532500 Maruti Suzuki India
24.9x10.5%₹3.5t

Price-To-Earnings vs Peers: 532500 is expensive based on its Price-To-Earnings Ratio (24.9x) compared to the peer average (23.9x).

Price to Earnings Ratio vs Industry

How does 532500's PE Ratio compare vs other companies in the Asian Auto Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
532500 24.9xIndustry Avg. 19.6xNo. of Companies15PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 532500 is expensive based on its Price-To-Earnings Ratio (24.9x) compared to the Asian Auto industry average (20.4x).

Price to Earnings Ratio vs Fair Ratio

What is 532500's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

532500 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.9x
Fair PE Ratio32x

Price-To-Earnings vs Fair Ratio: 532500 is good value based on its Price-To-Earnings Ratio (24.9x) compared to the estimated Fair Price-To-Earnings Ratio (32x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 532500 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹11,090.35
₹13,303.86
+20.0%
10.0%₹16,600.00₹10,800.00n/a43
Dec ’25₹11,072.50
₹13,347.48
+20.5%
9.8%₹16,600.00₹10,800.00n/a42
Nov ’25₹11,112.75
₹13,402.33
+20.6%
9.7%₹16,600.00₹10,800.00n/a43
Oct ’25₹13,167.00
₹14,137.21
+7.4%
9.1%₹17,200.00₹11,200.00n/a42
Sep ’25₹12,421.25
₹14,099.60
+13.5%
9.3%₹17,200.00₹11,200.00n/a43
Aug ’25₹13,349.00
₹14,092.21
+5.6%
9.3%₹17,200.00₹11,200.00n/a43
Jul ’25₹12,106.55
₹13,563.40
+12.0%
10.3%₹15,800.00₹9,600.00n/a43
Jun ’25₹12,397.45
₹13,602.14
+9.7%
10.1%₹15,800.00₹9,600.00n/a42
May ’25₹12,806.45
₹13,461.17
+5.1%
10.3%₹15,533.00₹9,600.00n/a42
Apr ’25₹12,570.30
₹12,032.43
-4.3%
10.1%₹15,082.00₹8,900.00n/a42
Mar ’25₹11,608.05
₹11,967.37
+3.1%
10.1%₹15,082.00₹8,900.00n/a41
Feb ’25₹10,631.45
₹11,898.13
+11.9%
10.2%₹15,082.00₹8,900.00n/a40
Jan ’25₹10,281.75
₹11,879.75
+15.5%
10.6%₹15,082.00₹8,250.00n/a40
Dec ’24₹10,584.05
₹11,812.51
+11.6%
9.9%₹14,500.00₹8,250.00₹11,072.5039
Nov ’24₹10,223.60
₹11,699.73
+14.4%
10.6%₹14,500.00₹8,250.00₹11,112.7541
Oct ’24₹10,601.70
₹10,942.03
+3.2%
10.6%₹13,600.00₹8,250.00₹13,167.0039
Sep ’24₹10,331.80
₹10,707.54
+3.6%
10.0%₹13,200.00₹8,250.00₹12,421.2539
Aug ’24₹9,715.25
₹10,604.33
+9.2%
11.5%₹13,200.00₹6,750.00₹13,349.0042
Jul ’24₹9,786.75
₹10,235.39
+4.6%
13.1%₹13,700.00₹6,750.00₹12,106.5541
Jun ’24₹9,327.80
₹10,229.59
+9.7%
13.1%₹13,700.00₹6,750.00₹12,397.4541
May ’24₹8,589.90
₹10,244.19
+19.3%
13.0%₹13,700.00₹6,750.00₹12,806.4542
Apr ’24₹8,292.65
₹10,439.76
+25.9%
12.2%₹12,600.00₹6,750.00₹12,570.3041
Mar ’24₹8,763.60
₹10,447.20
+19.2%
12.4%₹13,100.00₹6,750.00₹11,608.0541
Feb ’24₹8,761.05
₹10,423.79
+19.0%
12.4%₹13,100.00₹6,750.00₹10,631.4542
Jan ’24₹8,402.65
₹10,453.40
+24.4%
12.6%₹12,500.00₹6,550.00₹10,281.7542
Dec ’23₹8,956.40
₹10,453.56
+16.7%
12.5%₹12,500.00₹6,550.00₹10,584.0541

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/17 04:18
End of Day Share Price 2024/12/17 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Maruti Suzuki India Limited is covered by 90 analysts. 41 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Piyush ParagAlmondz Global Securities Ltd
Jinesh GandhiAmbit Capital
Rohan KordeAnand Rathi Shares and Stock Brokers Limited