Nextcom Valuation

Q: What is the Fair Price of NXTM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NXTM (₪6.26) is trading above our estimate of [[fair value]] (₪5.9)

Is NXTM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NXTM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NXTM (₪6.26) is trading above our estimate of fair value (₪5.9)

Significantly Below Fair Value: NXTM is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NXTM?

Key metric: As NXTM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NXTM. This is calculated by dividing NXTM's market cap by their current earnings.
What is NXTM's PE Ratio?
PE Ratio	8.7x
Earnings	₪10.34m
Market Cap	₪89.44m

NXTM key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	4.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NXTM's PE Ratio compare to its peers?

The above table shows the PE ratio for NXTM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.9x
GLTL Gilat Telecom Global	11.6x	n/a	₪43.6m
BCOM B Communications	8.7x	n/a	₪1.8b
BEZQ Bezeq The Israel Telecommunication	13.1x	5.2%	₪14.6b
GOLD Visi Telekomunikasi Infrastruktur	22.1x	n/a	Rp365.3b
NXTM Nextcom	8.7x	n/a	₪89.4m

Price-To-Earnings vs Peers: NXTM is good value based on its Price-To-Earnings Ratio (8.7x) compared to the peer average (13.9x).

Price to Earnings Ratio vs Industry

How does NXTM's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NXTM is good value based on its Price-To-Earnings Ratio (8.7x) compared to the Asian Telecom industry average (15x).

Price to Earnings Ratio vs Fair Ratio

What is NXTM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NXTM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NXTM's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.