Carmel Valuation

Is CRML undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CRML when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CRML (₪20.56) is trading below our estimate of fair value (₪27.43)

Significantly Below Fair Value: CRML is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CRML?

Key metric: As CRML is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CRML. This is calculated by dividing CRML's market cap by their current earnings.
What is CRML's PE Ratio?
PE Ratio13.7x
Earnings₪29.98m
Market Cap₪411.80m

Price to Earnings Ratio vs Peers

How does CRML's PE Ratio compare to its peers?

The above table shows the PE ratio for CRML vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.1x
KRUR Kerur Holdings
12.3xn/a₪962.2m
NTO Neto M.E Holdings
4.9xn/a₪315.3m
ZNKL Zanlakol
7.1xn/a₪513.1m
GSFI Gan Shmuel Foods
4.3xn/a₪583.0m
CRML Carmel
13.7xn/a₪411.8m

Price-To-Earnings vs Peers: CRML is expensive based on its Price-To-Earnings Ratio (13.7x) compared to the peer average (7.1x).


Price to Earnings Ratio vs Industry

How does CRML's PE Ratio compare vs other companies in the Asian Beverage Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
CRML 13.7xIndustry Avg. 18.7xNo. of Companies27PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CRML is good value based on its Price-To-Earnings Ratio (13.7x) compared to the Asian Beverage industry average (18.7x).


Price to Earnings Ratio vs Fair Ratio

What is CRML's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CRML PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CRML's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies