Veridis Environment Valuation

Q: What is the Fair Price of VRDS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

VRDS (₪24.29) is trading above our estimate of [[fair value]] (₪1.19)

Is VRDS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VRDS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VRDS (₪24.29) is trading above our estimate of fair value (₪1.19)

Significantly Below Fair Value: VRDS is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VRDS?

Key metric: As VRDS is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for VRDS. This is calculated by dividing VRDS's market cap by their current revenue.
What is VRDS's PS Ratio?
PS Ratio	1.3x
Sales	₪2.70b
Market Cap	₪3.53b

VRDS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.3x
Enterprise Value/EBITDA	19.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does VRDS's PS Ratio compare to its peers?

The above table shows the PS ratio for VRDS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.1x
UTRN Utron	0.8x	n/a	₪77.8m
HLAN Hilan	2.2x	n/a	₪6.1b
DANE Danel (Adir Yeoshua)	0.9x	n/a	₪2.4b
301127 Wuhan Tianyuan Environmental ProtectionLTD	4.6x	n/a	CN¥9.2b
VRDS Veridis Environment	1.3x	n/a	₪3.5b

Price-To-Sales vs Peers: VRDS is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (2.1x).

Price to Sales Ratio vs Industry

How does VRDS's PS Ratio compare vs other companies in the Asian Commercial Services Industry?

71 Companies	Price / Sales	Estimated Growth	Market Cap

71 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: VRDS is expensive based on its Price-To-Sales Ratio (1.3x) compared to the Asian Commercial Services industry average (1.3x).

Price to Sales Ratio vs Fair Ratio

What is VRDS's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VRDS PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate VRDS's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.