PT Dana Brata Luhur Tbk

IDX:TEBE Stock Report

Market Cap: Rp796.7b

Dana Brata Luhur Past Earnings Performance

Past criteria checks 2/6

Dana Brata Luhur has been growing earnings at an average annual rate of 34.8%, while the Infrastructure industry saw earnings growing at 32.7% annually. Revenues have been growing at an average rate of 18.7% per year. Dana Brata Luhur's return on equity is 12.7%, and it has net margins of 23.9%.

Key information

34.8%

Earnings growth rate

30.1%

EPS growth rate

Infrastructure Industry Growth18.1%
Revenue growth rate18.7%
Return on equity12.7%
Net Margin23.9%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Dana Brata Luhur makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:TEBE Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24565,569135,12760,3590
30 Jun 24546,279145,61241,2380
31 Mar 24560,870178,43043,5610
31 Dec 23632,233220,13142,5010
30 Sep 23714,764272,67540,1340
30 Jun 23814,579339,60641,3310
31 Mar 23847,538357,98441,2810
31 Dec 22781,794325,44539,2310
30 Sep 22684,649282,73834,0610
30 Jun 22583,396227,26129,8640
31 Mar 22503,113195,76425,9530
31 Dec 21448,008164,31527,0220
30 Sep 21345,970116,51427,1910
30 Jun 21250,12455,37626,1740
31 Mar 21195,6325,93025,4480
31 Dec 20197,953-2,49024,1290
30 Sep 20236,285-47823,3300
30 Jun 20305,1299,76325,9950
31 Mar 20354,59530,92027,2150
31 Dec 19379,90445,55625,9280
30 Sep 19426,12570,15227,3210
30 Jun 19446,45092,01025,5760
31 Mar 19364,340148,00118,5260
31 Dec 18295,395204,14114,8270
31 Dec 1725,6433,2261,6000
31 Dec 1614,5941,6371,3550

Quality Earnings: TEBE has high quality earnings.

Growing Profit Margin: TEBE's current net profit margins (23.9%) are lower than last year (38.1%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: TEBE's earnings have grown significantly by 34.8% per year over the past 5 years.

Accelerating Growth: TEBE's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: TEBE had negative earnings growth (-50.4%) over the past year, making it difficult to compare to the Infrastructure industry average (-7.8%).

Return on Equity

High ROE: TEBE's Return on Equity (12.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 01:15
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Dana Brata Luhur Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution