Pelayaran Nelly Dwi Putri Future Growth
Future criteria checks 2/6
Pelayaran Nelly Dwi Putri is forecast to grow earnings and revenue by 15.7% and 14.1% per annum respectively while EPS is expected to grow by 15.7% per annum.
Key information
15.7%
Earnings growth rate
15.7%
EPS growth rate
Shipping earnings growth | -0.7% |
Revenue growth rate | 14.1% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 06 Nov 2023 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 657,000 | 303,000 | N/A | 368,000 | 1 |
12/31/2024 | 605,000 | 277,000 | N/A | 302,000 | 1 |
3/31/2024 | 508,618 | 227,351 | 173,329 | 338,484 | N/A |
12/31/2023 | 522,351 | 228,900 | 99,428 | 335,237 | N/A |
9/30/2023 | 492,624 | 228,802 | 98,756 | 276,594 | N/A |
6/30/2023 | 459,453 | 201,797 | 294 | 228,578 | N/A |
3/31/2023 | 373,554 | 161,241 | -33,771 | 160,476 | N/A |
12/31/2022 | 309,603 | 126,340 | -11,991 | 139,398 | N/A |
9/30/2022 | 260,096 | 91,922 | -38,475 | 125,660 | N/A |
6/30/2022 | 227,246 | 73,456 | 21,158 | 106,511 | N/A |
3/31/2022 | 218,341 | 65,509 | 31,921 | 115,383 | N/A |
12/31/2021 | 199,313 | 51,377 | 49,406 | 105,213 | N/A |
9/30/2021 | 207,406 | 49,522 | 60,704 | 98,897 | N/A |
6/30/2021 | 201,152 | 43,020 | 58,701 | 105,714 | N/A |
3/31/2021 | 206,110 | 37,857 | 28,304 | 66,361 | N/A |
12/31/2020 | 230,662 | 43,908 | 13,905 | 76,826 | N/A |
9/30/2020 | 234,216 | 49,090 | 3,691 | 65,246 | N/A |
6/30/2020 | 244,686 | 48,053 | 25,079 | 89,593 | N/A |
3/31/2020 | 248,794 | 51,827 | 18,046 | 116,732 | N/A |
12/31/2019 | 250,171 | 52,308 | -2,056 | 89,279 | N/A |
9/30/2019 | 256,643 | 47,200 | -24,205 | 96,190 | N/A |
6/30/2019 | 253,580 | 55,422 | -68,789 | 51,474 | N/A |
3/31/2019 | 245,479 | 56,206 | -55,283 | 34,783 | N/A |
12/31/2018 | 236,021 | 52,707 | -19,195 | 53,227 | N/A |
9/30/2018 | 210,663 | 49,850 | 7,643 | 43,672 | N/A |
6/30/2018 | 195,323 | 34,437 | 32,138 | 67,834 | N/A |
3/31/2018 | 188,665 | 26,709 | 18,732 | 54,381 | N/A |
12/31/2017 | 176,880 | 24,247 | N/A | 46,689 | N/A |
9/30/2017 | 177,617 | 16,869 | N/A | 45,358 | N/A |
6/30/2017 | 173,354 | 18,360 | N/A | 29,116 | N/A |
3/31/2017 | 169,541 | 19,396 | N/A | 50,895 | N/A |
12/31/2016 | 160,609 | 13,909 | N/A | 64,038 | N/A |
9/30/2016 | 157,715 | 17,163 | N/A | 69,254 | N/A |
6/30/2016 | 167,862 | 20,653 | N/A | 70,137 | N/A |
3/31/2016 | 179,182 | 25,666 | N/A | 72,325 | N/A |
12/31/2015 | 192,722 | 28,422 | N/A | 63,229 | N/A |
9/30/2015 | 203,092 | 22,329 | N/A | 58,388 | N/A |
6/30/2015 | 216,620 | 20,034 | N/A | 62,632 | N/A |
3/31/2015 | 218,002 | 16,147 | N/A | 59,143 | N/A |
12/31/2014 | 219,325 | 23,459 | N/A | 64,551 | N/A |
9/30/2014 | 207,682 | 29,703 | N/A | 81,947 | N/A |
6/30/2014 | 209,244 | 25,083 | N/A | 72,615 | N/A |
3/31/2014 | 211,070 | 30,515 | N/A | 71,879 | N/A |
12/31/2013 | 206,025 | 29,445 | N/A | 67,882 | N/A |
9/30/2013 | 221,524 | 36,349 | N/A | 34,473 | N/A |
6/30/2013 | 212,399 | 48,824 | N/A | 52,398 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NELY's forecast earnings growth (15.7% per year) is above the savings rate (6.8%).
Earnings vs Market: NELY's earnings (15.7% per year) are forecast to grow slower than the ID market (28.4% per year).
High Growth Earnings: NELY's earnings are forecast to grow, but not significantly.
Revenue vs Market: NELY's revenue (14.1% per year) is forecast to grow faster than the ID market (10.7% per year).
High Growth Revenue: NELY's revenue (14.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if NELY's Return on Equity is forecast to be high in 3 years time