PT Jasa Marga (Persero) Tbk

IDX:JSMR Stock Report

Market Cap: Rp31.9t

Jasa Marga (Persero) Past Earnings Performance

Past criteria checks 2/6

Jasa Marga (Persero) has been growing earnings at an average annual rate of 40%, while the Infrastructure industry saw earnings growing at 32.7% annually. Revenues have been growing at an average rate of 1.3% per year. Jasa Marga (Persero)'s return on equity is 8.7%, and it has net margins of 14.9%.

Key information

40.0%

Earnings growth rate

40.0%

EPS growth rate

Infrastructure Industry Growth18.1%
Revenue growth rate1.3%
Return on equity8.7%
Net Margin14.9%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Jasa Marga (Persero) makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:JSMR Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2427,604,4474,119,4842,074,8700
30 Jun 2425,467,5377,991,8862,035,5820
31 Mar 2422,917,9316,881,9141,935,3900
31 Dec 2321,318,6056,793,5511,853,2140
30 Sep 2318,942,4667,714,3041,752,3170
30 Jun 2317,966,2913,160,8031,888,1210
31 Mar 2317,359,4602,851,6401,908,6940
31 Dec 2216,582,8492,746,8841,807,4690
30 Sep 2216,258,5701,872,9351,814,9600
30 Jun 2215,827,0861,494,4071,425,5560
31 Mar 2215,345,5841,846,2481,353,9210
31 Dec 2115,169,5521,615,2811,290,9000
30 Sep 2113,788,7781,092,8631,043,8260
30 Jun 2113,812,1141,250,9481,103,1190
31 Mar 2113,018,74974,9551,112,7230
31 Dec 2013,704,021501,0471,150,1030
30 Sep 2015,740,977862,4031,351,1880
30 Jun 2019,286,9911,253,0551,318,2810
31 Mar 2022,887,9682,210,2141,388,0090
31 Dec 1926,345,2602,207,1171,361,4030
30 Sep 1930,740,9551,933,6591,223,2020
30 Jun 1932,146,4152,216,7761,222,1260
31 Mar 1934,973,8722,204,4461,158,3150
31 Dec 1836,974,0752,202,6021,188,9590
30 Sep 1839,404,5792,069,4091,135,5780
30 Jun 1840,654,7992,229,7371,145,6260
31 Mar 1839,731,3392,235,9951,096,8560
31 Dec 1735,092,1962,200,2561,048,0130
30 Sep 1728,977,4392,446,1381,007,5750
30 Jun 1723,047,9731,979,942934,1490
31 Mar 1718,756,7222,028,041887,0590
31 Dec 1616,661,4031,889,313873,6650
30 Sep 1614,345,1761,810,953837,5940
30 Jun 1612,444,5771,748,977823,1950
31 Mar 1610,778,2611,524,772776,8590
31 Dec 159,848,2421,466,382782,6290
30 Sep 158,831,5761,362,011804,3530
30 Jun 158,849,8801,253,051884,3090
31 Mar 159,090,1991,395,807871,2150
31 Dec 149,173,8171,421,729852,6300
30 Sep 149,760,5641,064,980925,5020
30 Jun 149,903,6231,077,939884,1970
31 Mar 149,865,4971,081,504881,9750

Quality Earnings: JSMR has high quality earnings.

Growing Profit Margin: JSMR's current net profit margins (14.9%) are lower than last year (40.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: JSMR's earnings have grown significantly by 40% per year over the past 5 years.

Accelerating Growth: JSMR's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: JSMR had negative earnings growth (-46.6%) over the past year, making it difficult to compare to the Infrastructure industry average (-7.8%).

Return on Equity

High ROE: JSMR's Return on Equity (8.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 20:13
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Jasa Marga (Persero) Tbk is covered by 36 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tjandra LienandjajaBNP Paribas Securities (Asia)
Andi HadiwidjojoBofA Global Research
Nathan GeeBofA Global Research