Sarana Menara Nusantara Future Growth
Future criteria checks 0/6
Sarana Menara Nusantara is forecast to grow earnings and revenue by 6% and 4.1% per annum respectively. EPS is expected to grow by 5% per annum. Return on equity is forecast to be 18.5% in 3 years.
Key information
6.0%
Earnings growth rate
5.0%
EPS growth rate
Telecom earnings growth | 9.1% |
Revenue growth rate | 4.1% |
Future return on equity | 18.5% |
Analyst coverage | Good |
Last updated | 01 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 13,375,508 | 3,735,614 | 6,842,000 | N/A | 5 |
12/31/2025 | 12,785,506 | 3,795,329 | 5,995,438 | N/A | 13 |
12/31/2024 | 12,186,435 | 3,438,588 | 4,873,639 | N/A | 1 |
3/31/2024 | 11,922,245 | 3,298,097 | N/A | N/A | N/A |
12/31/2023 | 11,740,345 | 3,253,097 | 4,351,529 | 8,915,256 | N/A |
9/30/2023 | 11,647,928 | 3,308,887 | 3,573,720 | 7,958,763 | N/A |
6/30/2023 | 11,495,596 | 3,309,997 | 2,886,043 | 7,830,569 | N/A |
3/31/2023 | 11,280,979 | 3,340,924 | 2,908,862 | 7,894,083 | N/A |
12/31/2022 | 11,035,650 | 3,442,025 | 3,391,931 | 8,072,991 | N/A |
9/30/2022 | 10,675,387 | 3,406,423 | 3,614,151 | 7,812,421 | N/A |
6/30/2022 | 9,979,824 | 3,428,758 | 4,457,159 | 7,639,096 | N/A |
3/31/2022 | 9,298,237 | 3,491,672 | 4,600,554 | 7,298,814 | N/A |
12/31/2021 | 8,635,346 | 3,427,375 | 4,003,706 | 6,196,246 | N/A |
9/30/2021 | 7,957,334 | 3,507,387 | 3,732,296 | 5,676,952 | N/A |
6/30/2021 | 7,732,095 | 3,224,536 | 4,107,704 | 5,895,461 | N/A |
3/31/2021 | 7,581,967 | 3,106,278 | 3,150,534 | 5,219,222 | N/A |
12/31/2020 | 7,445,426 | 2,836,000 | 2,012,603 | 5,951,202 | N/A |
9/30/2020 | 7,354,716 | 2,653,214 | -820,105 | 5,530,945 | N/A |
6/30/2020 | 7,111,213 | 2,649,668 | -1,450,241 | 4,890,571 | N/A |
3/31/2020 | 6,792,298 | 2,388,448 | -853,941 | 5,300,513 | N/A |
12/31/2019 | 6,454,302 | 2,341,955 | -863,380 | 3,955,483 | N/A |
9/30/2019 | 6,177,474 | 2,091,084 | 1,653,649 | 4,172,136 | N/A |
6/30/2019 | 6,091,424 | 2,113,930 | 1,528,040 | 4,244,585 | N/A |
3/31/2019 | 5,987,834 | 2,153,813 | 1,329,350 | 3,904,583 | N/A |
12/31/2018 | 5,867,860 | 2,200,055 | 1,563,958 | 3,620,921 | N/A |
9/30/2018 | 5,705,186 | 2,179,487 | 2,367,849 | 4,021,321 | N/A |
6/30/2018 | 5,499,417 | 2,084,540 | 1,895,922 | 3,188,007 | N/A |
3/31/2018 | 5,386,564 | 2,056,645 | 1,903,378 | 2,861,253 | N/A |
12/31/2017 | 5,337,939 | 2,100,125 | N/A | 3,454,291 | N/A |
9/30/2017 | 5,299,164 | 1,465,222 | N/A | 3,821,641 | N/A |
6/30/2017 | 5,273,210 | 1,532,035 | N/A | 3,975,985 | N/A |
3/31/2017 | 5,196,133 | 1,805,659 | N/A | 4,336,559 | N/A |
12/31/2016 | 5,053,112 | 1,761,512 | N/A | 3,832,865 | N/A |
9/30/2016 | 4,927,817 | 3,257,844 | N/A | 3,575,601 | N/A |
6/30/2016 | 4,751,787 | 3,106,488 | N/A | 3,491,482 | N/A |
3/31/2016 | 4,571,482 | 2,809,256 | N/A | 3,416,496 | N/A |
12/31/2015 | 4,469,784 | 2,958,417 | N/A | 3,417,174 | N/A |
9/30/2015 | 4,305,059 | 1,831,936 | N/A | 2,941,084 | N/A |
6/30/2015 | 4,337,415 | 1,693,835 | N/A | 3,519,576 | N/A |
3/31/2015 | 4,261,582 | 1,317,136 | N/A | 3,009,692 | N/A |
12/31/2014 | 4,106,175 | 1,099,900 | N/A | 3,336,665 | N/A |
9/30/2014 | 3,976,768 | 948,236 | N/A | 3,399,430 | N/A |
6/30/2014 | 3,625,321 | 410,319 | N/A | 3,049,966 | N/A |
3/31/2014 | 3,390,114 | 444,912 | N/A | 2,379,173 | N/A |
12/31/2013 | 3,197,139 | 168,512 | N/A | 2,430,482 | N/A |
9/30/2013 | 2,941,397 | 208,173 | N/A | 2,452,712 | N/A |
6/30/2013 | 2,723,489 | 558,879 | N/A | 2,262,566 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TOWR's forecast earnings growth (6% per year) is below the savings rate (6.8%).
Earnings vs Market: TOWR's earnings (6% per year) are forecast to grow slower than the ID market (26% per year).
High Growth Earnings: TOWR's earnings are forecast to grow, but not significantly.
Revenue vs Market: TOWR's revenue (4.1% per year) is forecast to grow slower than the ID market (10.8% per year).
High Growth Revenue: TOWR's revenue (4.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TOWR's Return on Equity is forecast to be low in 3 years time (18.5%).