Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Future Growth
Future criteria checks 2/6
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia is forecast to grow earnings and revenue by 9.9% and 5.2% per annum respectively. EPS is expected to grow by 10% per annum. Return on equity is forecast to be 19.6% in 3 years.
Key information
9.9%
Earnings growth rate
10.0%
EPS growth rate
| Telecom earnings growth | 9.6% |
| Revenue growth rate | 5.2% |
| Future return on equity | 19.6% |
| Analyst coverage | Good |
| Last updated | 01 Dec 2023 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2025 | 168,001,919 | 30,364,185 | 43,241,667 | 75,038,292 | 22 |
| 12/31/2024 | 159,768,093 | 28,109,676 | 39,153,083 | 69,992,046 | 25 |
| 12/31/2023 | 152,389,331 | 26,197,396 | 31,836,750 | 63,932,883 | 24 |
| 9/30/2023 | 149,670,000 | 23,671,000 | 27,561,000 | 65,265,000 | N/A |
| 6/30/2023 | 148,801,000 | 20,199,000 | 27,634,000 | 64,030,000 | N/A |
| 3/31/2023 | 148,188,000 | 21,059,000 | 28,655,000 | 67,114,000 | N/A |
| 12/31/2022 | 147,306,000 | 20,753,000 | 34,957,000 | 73,354,000 | N/A |
| 9/30/2022 | 146,041,000 | 22,469,000 | 32,857,000 | 68,247,000 | N/A |
| 6/30/2022 | 145,713,000 | 25,619,000 | 34,774,000 | 70,212,000 | N/A |
| 3/31/2022 | 144,473,000 | 24,864,000 | 35,091,000 | 69,537,000 | N/A |
| 12/31/2021 | 143,210,000 | 24,760,000 | 35,796,000 | 68,353,000 | N/A |
| 9/30/2021 | 142,564,000 | 22,997,000 | 34,014,000 | 68,839,000 | N/A |
| 6/30/2021 | 139,086,000 | 22,266,000 | 32,994,000 | 64,231,000 | N/A |
| 3/31/2021 | 136,213,000 | 20,956,000 | 31,256,000 | 65,147,000 | N/A |
| 12/31/2020 | 136,462,000 | 20,804,000 | 33,219,000 | 65,317,000 | N/A |
| 9/30/2020 | 132,877,000 | 18,883,000 | 30,530,000 | 64,136,000 | N/A |
| 6/30/2020 | 133,078,000 | 18,574,000 | 23,273,000 | 61,418,000 | N/A |
| 3/31/2020 | 134,921,000 | 18,301,000 | 22,397,000 | 59,497,000 | N/A |
| 12/31/2019 | 135,567,000 | 18,663,000 | 17,810,000 | 54,949,000 | N/A |
| 9/30/2019 | 134,212,000 | 20,259,000 | 25,028,000 | 55,642,000 | N/A |
| 6/30/2019 | 135,761,000 | 20,412,000 | 23,173,000 | 57,582,000 | N/A |
| 3/31/2019 | 133,281,000 | 18,522,000 | 16,765,000 | 49,160,000 | N/A |
| 12/31/2018 | 130,784,000 | 18,032,000 | 11,137,000 | 45,671,000 | N/A |
| 9/30/2018 | 130,456,000 | 18,455,000 | 2,285,000 | 40,908,000 | N/A |
| 6/30/2018 | 128,603,000 | 18,739,000 | 10,002,000 | 42,936,000 | N/A |
| 3/31/2018 | 129,577,000 | 21,191,000 | 12,558,000 | 45,901,000 | N/A |
| 12/31/2017 | 128,256,000 | 22,145,000 | 16,113,000 | 49,405,000 | N/A |
| 9/30/2017 | 127,148,000 | 22,542,000 | 17,179,000 | 44,991,000 | N/A |
| 6/30/2017 | 123,900,000 | 21,530,000 | N/A | 44,802,000 | N/A |
| 3/31/2017 | 119,813,000 | 21,453,000 | N/A | 47,158,000 | N/A |
| 12/31/2016 | 116,333,000 | 19,352,000 | N/A | 47,231,000 | N/A |
| 9/30/2016 | 112,899,000 | 18,676,000 | N/A | 51,388,000 | N/A |
| 6/30/2016 | 110,084,000 | 17,968,000 | N/A | 49,718,000 | N/A |
| 3/31/2016 | 106,396,000 | 16,262,000 | N/A | 47,539,000 | N/A |
| 12/31/2015 | 102,470,000 | 15,489,000 | N/A | 43,669,000 | N/A |
| 9/30/2015 | 99,614,000 | 14,748,000 | N/A | 41,682,000 | N/A |
| 6/30/2015 | 94,994,000 | 14,632,000 | N/A | 39,081,000 | N/A |
| 3/31/2015 | 92,062,000 | 14,700,000 | N/A | 39,258,000 | N/A |
| 12/31/2014 | 89,696,000 | 14,471,000 | N/A | 37,736,000 | N/A |
| 9/30/2014 | 87,309,000 | 14,416,000 | N/A | 41,817,000 | N/A |
| 6/30/2014 | 86,349,000 | 14,366,000 | N/A | 39,481,000 | N/A |
| 3/31/2014 | 84,670,000 | 14,313,000 | N/A | 36,640,000 | N/A |
| 12/31/2013 | 82,967,000 | 14,205,000 | N/A | 36,574,000 | N/A |
| 9/30/2013 | 81,778,000 | 13,906,000 | N/A | 24,928,000 | N/A |
| 6/30/2013 | 80,583,000 | 13,547,000 | N/A | 25,548,000 | N/A |
| 3/31/2013 | 78,894,000 | 13,005,000 | N/A | 26,851,000 | N/A |
| 12/31/2012 | 77,143,000 | 12,850,000 | N/A | 27,941,000 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TLKM's forecast earnings growth (9.9% per year) is above the savings rate (7%).
Earnings vs Market: TLKM's earnings (9.9% per year) are forecast to grow slower than the ID market (20% per year).
High Growth Earnings: TLKM's earnings are forecast to grow, but not significantly.
Revenue vs Market: TLKM's revenue (5.2% per year) is forecast to grow faster than the ID market (3.7% per year).
High Growth Revenue: TLKM's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TLKM's Return on Equity is forecast to be low in 3 years time (19.6%).