Tower Bersama Infrastructure Future Growth
Future criteria checks 1/6
Tower Bersama Infrastructure is forecast to grow earnings and revenue by 10.2% and 4.3% per annum respectively. EPS is expected to grow by 9.2% per annum. Return on equity is forecast to be 14.2% in 3 years.
Key information
10.2%
Earnings growth rate
9.2%
EPS growth rate
Telecom earnings growth | 9.2% |
Revenue growth rate | 4.3% |
Future return on equity | 14.2% |
Analyst coverage | Good |
Last updated | 07 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 7,004,587 | N/A | N/A | N/A | 1 |
12/31/2025 | 7,347,281 | 1,928,465 | 2,398,893 | 4,297,750 | 11 |
12/31/2024 | 7,109,744 | 1,940,085 | 2,215,676 | 3,817,280 | 3 |
12/31/2023 | 6,640,645 | 1,560,307 | 2,231,517 | 4,381,589 | N/A |
9/30/2023 | 6,555,233 | 1,533,114 | 2,095,233 | 4,668,387 | N/A |
6/30/2023 | 6,500,678 | 1,500,232 | 1,163,285 | 4,191,515 | N/A |
3/31/2023 | 6,500,703 | 1,554,307 | 1,066,295 | 4,476,232 | N/A |
12/31/2022 | 6,524,369 | 1,637,579 | 1,471,830 | 4,809,339 | N/A |
9/30/2022 | 6,539,683 | 1,690,857 | 844,367 | 4,311,352 | N/A |
6/30/2022 | 6,511,757 | 1,711,851 | 1,400,374 | 4,306,782 | N/A |
3/31/2022 | 6,398,955 | 1,698,345 | -1,499,019 | 4,228,027 | N/A |
12/31/2021 | 6,179,584 | 1,548,975 | -1,484,245 | 4,465,282 | N/A |
9/30/2021 | 5,952,273 | 1,343,133 | -872,369 | 4,055,842 | N/A |
6/30/2021 | 5,721,716 | 1,162,409 | -329,580 | 4,433,983 | N/A |
3/31/2021 | 5,487,916 | 1,046,991 | 2,132,001 | 3,558,222 | N/A |
12/31/2020 | 5,327,689 | 1,009,625 | 2,431,633 | 3,786,457 | N/A |
9/30/2020 | 5,166,675 | 954,957 | 2,216,465 | 3,854,835 | N/A |
6/30/2020 | 4,998,735 | 947,797 | 1,728,614 | 3,500,431 | N/A |
3/31/2020 | 4,829,583 | 829,930 | 2,033,120 | 4,195,192 | N/A |
12/31/2019 | 4,698,742 | 819,454 | 2,002,767 | 3,691,417 | N/A |
9/30/2019 | 4,619,681 | 669,089 | 2,266,943 | 3,876,062 | N/A |
6/30/2019 | 4,516,956 | 659,745 | 1,989,898 | 3,640,934 | N/A |
3/31/2019 | 4,412,892 | 665,033 | 1,708,901 | 2,972,570 | N/A |
12/31/2018 | 4,318,137 | 680,581 | 1,781,707 | 3,239,952 | N/A |
9/30/2018 | 4,215,747 | 2,289,676 | 1,745,580 | 3,451,453 | N/A |
6/30/2018 | 4,160,842 | 2,345,064 | 1,725,808 | 3,359,802 | N/A |
3/31/2018 | 4,103,406 | 2,348,518 | 2,411,419 | 4,303,240 | N/A |
12/31/2017 | 4,023,085 | 2,316,368 | 1,606,267 | 3,185,893 | N/A |
9/30/2017 | 3,926,614 | 425,796 | N/A | 3,142,652 | N/A |
6/30/2017 | 3,833,957 | 246,094 | N/A | 3,601,509 | N/A |
3/31/2017 | 3,765,685 | 168,597 | N/A | 3,799,374 | N/A |
12/31/2016 | 3,711,174 | 713,807 | N/A | 3,773,978 | N/A |
9/30/2016 | 3,639,736 | 1,715,959 | N/A | 3,443,614 | N/A |
6/30/2016 | 3,566,990 | 1,796,782 | N/A | 2,705,185 | N/A |
3/31/2016 | 3,495,336 | 1,766,336 | N/A | 2,170,349 | N/A |
12/31/2015 | 3,421,177 | 1,429,903 | N/A | 2,218,480 | N/A |
9/30/2015 | 3,416,132 | 214,382 | N/A | 2,266,162 | N/A |
6/30/2015 | 3,397,610 | 512,208 | N/A | 2,997,223 | N/A |
3/31/2015 | 3,352,917 | 584,329 | N/A | 2,740,185 | N/A |
12/31/2014 | 3,306,812 | 700,745 | N/A | 2,552,732 | N/A |
9/30/2014 | 3,167,148 | 1,561,491 | N/A | 2,332,178 | N/A |
6/30/2014 | 3,000,503 | 1,067,921 | N/A | 1,835,597 | N/A |
3/31/2014 | 2,854,098 | 1,493,565 | N/A | 1,736,616 | N/A |
12/31/2013 | 2,690,500 | 1,247,994 | N/A | 1,586,003 | N/A |
9/30/2013 | 2,532,507 | 1,161,939 | N/A | 1,695,091 | N/A |
6/30/2013 | 2,339,585 | 1,402,746 | N/A | 1,815,686 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TBIG's forecast earnings growth (10.2% per year) is above the savings rate (6.9%).
Earnings vs Market: TBIG's earnings (10.2% per year) are forecast to grow slower than the ID market (24.5% per year).
High Growth Earnings: TBIG's earnings are forecast to grow, but not significantly.
Revenue vs Market: TBIG's revenue (4.3% per year) is forecast to grow slower than the ID market (10.6% per year).
High Growth Revenue: TBIG's revenue (4.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TBIG's Return on Equity is forecast to be low in 3 years time (14.2%).