PT Tower Bersama Infrastructure Tbk

IDX:TBIG Stock Report

Market Cap: Rp44.6t

Tower Bersama Infrastructure Future Growth

Future criteria checks 1/6

Tower Bersama Infrastructure is forecast to grow earnings and revenue by 8.8% and 3.6% per annum respectively. EPS is expected to grow by 6.9% per annum. Return on equity is forecast to be 13.9% in 3 years.

Key information

8.8%

Earnings growth rate

6.9%

EPS growth rate

Telecom earnings growth13.1%
Revenue growth rate3.6%
Future return on equity13.9%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:TBIG - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20267,385,0401,978,1122,489,0564,173,66711
12/31/20257,138,9031,795,6922,253,4553,958,75012
12/31/20246,840,4921,690,0222,088,6754,306,25011
9/30/20246,814,6581,609,3012,801,8144,960,807N/A
6/30/20246,775,0601,602,3092,722,7874,808,224N/A
3/31/20246,727,4541,578,1492,849,2494,863,859N/A
12/31/20236,640,6451,560,3072,231,5174,381,589N/A
9/30/20236,555,2331,533,1142,095,2334,668,387N/A
6/30/20236,500,6781,500,2321,163,2854,191,515N/A
3/31/20236,500,7031,554,3071,066,2954,476,232N/A
12/31/20226,524,3691,637,5791,471,8304,809,339N/A
9/30/20226,539,6831,690,857844,3674,311,352N/A
6/30/20226,511,7571,711,8511,400,3744,306,782N/A
3/31/20226,398,9551,698,345-1,499,0194,228,027N/A
12/31/20216,179,5841,548,975-1,484,2454,465,282N/A
9/30/20215,952,2731,343,133-872,3694,055,842N/A
6/30/20215,721,7161,162,409-329,5804,433,983N/A
3/31/20215,487,9161,046,9912,132,0013,558,222N/A
12/31/20205,327,6891,009,6252,431,6333,786,457N/A
9/30/20205,166,675954,9572,216,4653,854,835N/A
6/30/20204,998,735947,7971,728,6143,500,431N/A
3/31/20204,829,583829,9302,033,1204,195,192N/A
12/31/20194,698,742819,4542,002,7673,691,417N/A
9/30/20194,619,681669,0892,266,9433,876,062N/A
6/30/20194,516,956659,7451,989,8983,640,934N/A
3/31/20194,412,892665,0331,708,9012,972,570N/A
12/31/20184,318,137680,5811,781,7073,239,952N/A
9/30/20184,215,7472,289,6761,745,5803,451,453N/A
6/30/20184,160,8422,345,064N/A3,359,802N/A
3/31/20184,103,4062,348,518N/A4,303,240N/A
12/31/20174,023,0852,316,368N/A3,185,893N/A
9/30/20173,926,614425,796N/A3,142,652N/A
6/30/20173,833,957246,094N/A3,601,509N/A
3/31/20173,765,685168,597N/A3,799,374N/A
12/31/20163,711,174713,807N/A3,773,978N/A
9/30/20163,639,7361,715,959N/A3,443,614N/A
6/30/20163,566,9901,796,782N/A2,705,185N/A
3/31/20163,495,3361,766,336N/A2,170,349N/A
12/31/20153,421,1771,429,903N/A2,218,480N/A
9/30/20153,416,132214,382N/A2,266,162N/A
6/30/20153,397,610512,208N/A2,997,223N/A
3/31/20153,352,917584,329N/A2,740,185N/A
12/31/20143,306,812700,745N/A2,552,732N/A
9/30/20143,167,1481,561,491N/A2,332,178N/A
6/30/20143,000,5031,067,921N/A1,835,597N/A
3/31/20142,854,0981,493,565N/A1,736,616N/A
12/31/20132,690,5001,247,994N/A1,586,003N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TBIG's forecast earnings growth (8.8% per year) is above the savings rate (6.8%).

Earnings vs Market: TBIG's earnings (8.8% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: TBIG's earnings are forecast to grow, but not significantly.

Revenue vs Market: TBIG's revenue (3.6% per year) is forecast to grow slower than the ID market (9.7% per year).

High Growth Revenue: TBIG's revenue (3.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TBIG's Return on Equity is forecast to be low in 3 years time (13.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y