First Media Valuation
Is KBLV undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of KBLV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: KBLV (IDR101) is trading below our estimate of fair value (IDR7412.8)
Significantly Below Fair Value: KBLV is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for KBLV?
Key metric: As KBLV is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is KBLV's PS Ratio? | |
|---|---|
| PS Ratio | 2.5x |
| Sales | Rp69.40b |
| Market Cap | Rp175.96b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does KBLV's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.9x | ||
GOLD Visi Telekomunikasi Infrastruktur | 7.4x | n/a | Rp373.0b |
DATA Remala Abadi | 3.4x | n/a | Rp825.0b |
JAST PT. Jasnita Telekomindo | 0.4x | n/a | Rp59.5b |
GHON Gihon Telekomunikasi Indonesia | 4.3x | n/a | Rp924.0b |
KBLV First Media | 2.5x | n/a | Rp176.0b |
Price-To-Sales vs Peers: KBLV is good value based on its Price-To-Sales Ratio (2.5x) compared to the peer average (3.9x).
Price to Sales Ratio vs Industry
How does KBLV's PS Ratio compare vs other companies in the Asian Telecom Industry?
| 18 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 18 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: KBLV is expensive based on its Price-To-Sales Ratio (2.5x) compared to the Asian Telecom industry average (1.8x).
Price to Sales Ratio vs Fair Ratio
What is KBLV's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 2.5x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate KBLV's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
XL Axiata
Rp28.2t
Provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia.
EXCL
Rp2,160.00
7D
-2.3%
1Y
2.9%
PT. Jasnita Telekomindo
Rp59.5b
Provides interconnection and internet services in Indonesia.
JAST
Rp55.00
7D
0%
1Y
7.8%
Dayamitra Telekomunikasi
Rp47.1t
Provides telecommunication infrastructure solutions.
MTEL
Rp575.00
7D
-3.4%
1Y
-15.4%