PT Indosat Tbk

IDX:ISAT Stock Report

Market Cap: Rp60.6t

Indosat Future Growth

Future criteria checks 1/6

Indosat is forecast to grow earnings and revenue by 10.9% and 4.7% per annum respectively. EPS is expected to grow by 10.9% per annum. Return on equity is forecast to be 17.3% in 3 years.

Key information

10.9%

Earnings growth rate

10.90%

EPS growth rate

Wireless Telecom earnings growth-3.8%
Revenue growth rate4.7%
Future return on equity17.28%
Analyst coverage

Good

Last updated07 Jul 2026

Recent future growth updates

Recent updates

Narrative Update • Jun 18

ISAT: Future Returns Will Likely Track Higher Dividend And Steady Margins

Analysts have trimmed their price target for Indosat Ooredoo Hutchison slightly to IDR 2,038 from IDR 2,050, reflecting updated assumptions for more moderate revenue growth, along with a small uplift in projected profit margins and a marginally lower future P/E multiple. What's in the News for Indosat Ooredoo Hutchison Indosat Ooredoo Hutchison announced an annual dividend of IDR 111.0000 per share, with payment scheduled for June 5, 2026.
Narrative Update • Jun 04

ISAT: Stable P/E Assumptions And Upcoming Dividend Will Drive Future Upside

Analysts have kept their IDR price target for Indosat Ooredoo Hutchison steady, citing only very small tweaks to revenue growth, profit margin and forward P/E assumptions that do not materially change their view on the stock. What's in the News PT Indosat Ooredoo Hutchison Tbk declared an annual dividend of IDR 111.0000 per share, based on a company announcement.
Narrative Update • May 13

ISAT: Higher P/E Assumptions And Dividend Outlook Will Support Future Upside

Analysts have nudged their price target for Indosat Ooredoo Hutchison to IDR 2,780.56 from IDR 2,738.53, reflecting updated assumptions for slightly softer revenue growth and profit margins, along with a higher forward P/E multiple. What's in the News PT Indosat Ooredoo Hutchison Tbk announced an annual dividend of IDR 111.0000 per share, with an ex-date on May 18, 2026, and a record date on May 19, 2026.
Narrative Update • Apr 23

ISAT: Future Returns Will Likely Track Fair Value With Stable Margin Outlook

Analysts have nudged up their price target for Indosat Ooredoo Hutchison to IDR 2,050 from about IDR 2,043, supported by slightly higher modeled revenue growth, profit margins, and a broadly unchanged forward P/E assumption. Valuation Changes Fair Value: Adjusted slightly higher to IDR 2,050.36 from IDR 2,042.63.
Narrative Update • Apr 09

ISAT: Future Returns Will Likely Track Fair Value With Adjusted Margin Expectations

Analysts have nudged their fair value estimate for Indosat Ooredoo Hutchison slightly higher to IDR 2,042.63 from IDR 2,040.32, reflecting updated assumptions around revenue growth, profit margin and future P/E. Valuation Changes Fair Value: IDR 2,042.63, marginally above the previous IDR 2,040.32 estimate.
Narrative Update • Mar 25

ISAT: Higher Margin Assumptions Will Support Future Upside Potential

Analysts have nudged their price target for Indosat Ooredoo Hutchison slightly higher to IDR 2,739 from IDR 2,730, citing updated assumptions around revenue growth, profit margins and future P/E. Together, these factors point to a modest adjustment in fair value rather than a major shift in the outlook.
Narrative Update • Mar 11

ISAT: Future Returns Will Likely Track Fair Value With Modest Margin Support

Analysts have nudged their price target on Indosat Ooredoo Hutchison from IDR 2,000 to about IDR 2,040, citing small adjustments to fair value estimates that reflect updated assumptions on revenue growth, profit margins, and future P/E multiples. Valuation Changes Fair Value: Updated from IDR 2,000 to about IDR 2,040, reflecting a small upward adjustment in the modelled estimate.
Narrative Update • Feb 25

ISAT: Lower Discount Rate And Higher Margin Assumptions Will Support Upside Potential

Analysts have adjusted their price target for Indosat Ooredoo Hutchison from IDR 2,641.90 to IDR 2,729.72, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. Valuation Changes Fair Value: IDR 2,641.90 to IDR 2,729.72, indicating a modest upward revision in the estimated equity value.
Narrative Update • Feb 11

ISAT: Future Returns Will Likely Track Fair Value With Modest Margin Support

Analysts have maintained their IDR 2,000 price target for Indosat Ooredoo Hutchison, citing slightly lower assumed revenue growth, a small improvement in profit margin, a modestly reduced discount rate, and a lower future P/E multiple as the main factors behind their updated assessment. Valuation Changes Fair Value: IDR 2,000 remains unchanged, indicating no adjustment to the central valuation level used.
Narrative Update • Jan 26

ISAT: Future Returns Will Likely Reflect Overvaluation Despite Slight Margin Improvement

Analysts have kept their fair value estimate for Indosat Ooredoo Hutchison steady at Rp2,000, citing only minor adjustments to revenue growth, profit margin and future P/E assumptions that do not materially change their overall view. Valuation Changes Fair Value Estimate: Kept unchanged at IDR2,000, with no revision to the overall valuation level.
Narrative Update • Jan 09

ISAT: Future Returns Will Likely Balance Margin Pressure And Stable Fair Value

Analysts have kept their fair value estimate for Indosat Ooredoo Hutchison steady at Rp2,000, citing a mix of slightly higher revenue growth expectations at 5.38%, a small reduction in projected profit margin to 7.74%, and a marginally lower future P/E assumption of 18.27x. Valuation Changes Fair Value Estimate remained at IDR 2,000 with no change from the prior assessment.
Narrative Update • Dec 15

ISAT: Future Returns Will Likely Be Capped By Margin Compression

Analysts have modestly raised their price target on Indosat Ooredoo Hutchison from IDR 1,882.77 to IDR 2,000.00, reflecting slightly stronger revenue growth expectations and a higher anticipated future price to earnings multiple, partly offset by a lower projected profit margin and discount rate. Valuation Changes The fair value estimate has increased slightly from IDR 1,882.77 to IDR 2,000.00, implying modest upside versus the previous target.
Narrative Update • Sep 05

AI Cloud Services And Network Upgrades Will Shape Future Markets

As both the consensus analyst price target and key valuation multiples for Indosat Ooredoo Hutchison remained virtually unchanged, with the target holding steady at IDR2642, there is no material shift in analysts' assessment of fair value. What's in the News Indosat Ooredoo Hutchison scheduled a Special/Extraordinary Shareholders Meeting to be held electronically in Jakarta.
User avatar
New Narrative • Dec 10

AI Cloud Partnerships With NVIDIA, Google, And Accenture Will Fuel Long-term Earnings Growth

Merger synergies and efficiency drives enhance profitability and margin expansion, supporting improved net profit margins.

Earnings and Revenue Growth Forecasts

IDX:ISAT - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202866,266,4107,716,5628,649,76726,773,39116
12/31/202763,013,6296,982,7386,918,43325,171,11819
12/31/202660,428,1766,339,6224,043,00025,349,55516
3/31/202658,160,9395,689,9669,682,87522,007,958N/A
12/31/202556,518,1415,509,7039,095,34021,550,578N/A
9/30/202555,236,4074,620,0645,674,27819,321,898N/A
6/30/202555,020,1254,511,4463,081,80619,020,327N/A
3/31/202555,629,4824,927,1425,292,74418,884,516N/A
12/31/202455,886,8704,910,8286,423,48319,096,086N/A
9/30/202455,578,4235,597,4074,764,79918,564,446N/A
6/30/202454,530,3575,332,6256,265,83818,849,999N/A
3/31/202453,119,0044,872,0846,083,19318,927,470N/A
12/31/202351,228,7824,506,3926,710,49217,680,485N/A
9/30/202349,683,8853,822,9208,174,93516,881,940N/A
6/30/202348,900,5013,371,5468,701,49316,658,602N/A
3/31/202347,824,7715,523,7389,148,69217,302,656N/A
12/31/202246,752,3194,723,4155,247,79515,676,831N/A
9/30/202242,864,0484,638,2775,078,80315,979,830N/A
6/30/202238,931,3524,413,1853,115,91913,454,648N/A
3/31/202234,915,5866,707,4639,387,71711,710,228N/A
12/31/202131,388,3116,750,8739,496,79610,971,911N/A
9/30/202130,388,7295,541,0128,853,37110,931,425N/A
6/30/202129,457,4735,222,3809,601,35911,443,709N/A
3/31/202128,747,86861,0473,175,64211,349,960N/A
12/31/202027,925,661-716,7193,417,43811,047,901N/A
9/30/202027,856,5181,396,0847,447,32513,927,804N/A
6/30/202027,277,7251,559,7883,294,71210,668,347N/A
3/31/202026,594,4641,255,8882,465,52811,015,855N/A
12/31/201926,117,5331,568,991N/A10,588,453N/A
9/30/201925,222,799-1,149,416N/A6,427,472N/A
6/30/201924,365,298-2,042,038N/A5,672,397N/A
3/31/201923,366,318-2,291,146N/A4,096,039N/A
12/31/201823,139,551-2,403,843N/A4,161,943N/A
9/30/201824,130,064-1,493,512N/A4,107,803N/A
6/30/201825,879,498-342,126N/A6,642,130N/A
3/31/201828,455,699556,721N/A8,086,545N/A
12/31/201729,926,0981,135,783N/A8,960,936N/A
9/30/201730,225,7391,349,965N/A9,225,593N/A
6/30/201730,354,7901,461,178N/A10,055,866N/A
3/31/201729,661,4651,061,670N/A10,523,037N/A
12/31/201629,184,6241,105,042N/A9,751,515N/A
9/30/201628,711,700657,684N/A9,627,555N/A
6/30/201628,090,777-148,134N/A9,182,777N/A
3/31/201627,488,510-637,218N/A8,844,202N/A
12/31/201526,768,525-1,310,001N/A8,706,671N/A
9/30/201525,949,370-1,800,951N/A8,772,490N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ISAT's forecast earnings growth (10.9% per year) is above the savings rate (6.7%).

Earnings vs Market: ISAT's earnings (10.9% per year) are forecast to grow slower than the ID market (13.9% per year).

High Growth Earnings: ISAT's earnings are forecast to grow, but not significantly.

Revenue vs Market: ISAT's revenue (4.7% per year) is forecast to grow slower than the ID market (12.9% per year).

High Growth Revenue: ISAT's revenue (4.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ISAT's Return on Equity is forecast to be low in 3 years time (17.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/10 13:54
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Indosat Tbk is covered by 30 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Sukriti BansalBofA Global Research
Bob SetiadiCGS International